EN DE

Universe Entertainment and Culture Group (1046) Fair Value & Analysis

Communication Services · HK · Market cap HK$335M

UE Universe Entertainment and Culture Group 1046 · HK
PriceHK$0.4400
Fair ValueHK$0.2800
Upside-36.4%
Quality60/100
Watch Universe Entertainment and Culture Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.4% net margin
Low debt · generates free cash flow
Ranks above peers (9/12)
Narrow moat 19/100
Evidence: Medium Range HK$0.2500 – HK$0.3200 Share as image

Fair value as of: Aug 13, 2026

From 14 valuation models · updated 2 days ago

Share price +17.3% over the past month.

A solid business, but screening 36% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (HK$0.3200). The favourable scenario is already priced in.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$0.7200 HK$0.2260 Fair Value HK$0.2800 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.2260 – HK$0.7200 · fair‑value band HK$0.2500 – HK$0.3200 · the HK$0.4400 price screens above the HK$0.2800 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Universe Entertainment and Culture Group (1046) currently trades at HK$0.4400, while our model-based Fair Value estimate is HK$0.2800, implying the stock looks roughly 36.4% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Universe Entertainment and Culture Group generated revenue of HK$281M at a net margin of 0.4%. Revenue declined 76.8% year over year. It earns a return on equity of 0.6%. The balance sheet holds a net cash position of HK$128M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.2500 (bear case) to HK$0.3200 (bull case); at HK$0.4400, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 80% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -43% fair-value upside, at -36%, 1046 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.6000 HK$0.9300 HK$1.45 80
Rev-Margin DCF HK$0.3800 HK$0.5000 HK$0.7400 74
ROIC Compounder HK$0.1800 HK$0.1900 HK$0.1900 72
All 14 models by family
DCF Models
FCF DCF HK$0.6300 HK$0.8600 HK$1.52 38
Owner Earnings HK$3.81 HK$7.73 HK$15.01 31
5Y Revenue Exit HK$0.3600 HK$0.4500 HK$0.6300 39
5Y EBITDA Exit HK$2.58 HK$4.93 HK$9.55 41
10Y Revenue Exit HK$0.4500 HK$0.6600 HK$0.7400 36
10Y EBITDA Exit HK$1.94 HK$5.01 HK$10.65 37
Earnings-Based
EPV HK$0.1800 HK$0.1900 HK$0.1900 59
Multiples
EV/EBIT HK$0.2600 HK$0.2900 HK$0.3300 53
EV/EBITDA HK$3.45 HK$4.55 HK$5.64 54
EV/Revenue HK$0.2300 HK$0.2700 HK$0.3000 43
Asset-Based
NCAV (Graham) HK$0.1300 HK$0.1800 HK$0.2700 50
Growth DCF
Growth DCF HK$0.6000 HK$0.9300 HK$1.45 80
Rev-Margin DCF HK$0.3800 HK$0.5000 HK$0.7400 74
Economic Profit
ROIC Compounder HK$0.1800 HK$0.1900 HK$0.1900 72

Widest divergence: DCF Models (HK$0.8600) versus Asset-Based (HK$0.1800). Highest evidence: Growth DCF (80).

Notify me when 1046 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$281M
Revenue growth (YoY) -76.8%
Net margin 0.4%
Return on equity 0.6%
Free cash flow HK$32.3M FY2025
Operating margin -16.9%
More key figures
EPS (TTM) HK$0.0200
EPS growth (YoY) +10.4%
Net cash HK$128M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 61 · Market factors (momentum, volatility) 60

Profitability 22
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 78
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 70
Price trend over the last 3–12 months (market factor)
52W Momentum 55
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Universe Entertainment and Culture Group Company Limited, an investment holding company, engages in the video and film distribution and exhibition, and film rights and television series licensing and sub-licensing businesses.

Full company description

Universe Entertainment and Culture Group Company Limited, an investment holding company, engages in the video and film distribution and exhibition, and film rights and television series licensing and sub-licensing businesses. It operates through Video Distribution, Film Distribution and Exhibition, Licensing and Sub-Licensing of Film Rights; Trading, Wholesaling, and Retailing of Optical Products and Watches Products; Leasing of Investment Properties; Securities Investments; Financial Printing Services; and Others segments. The company offers film production; securities investment; and financial printing services, including typesetting, translation, printing, design, distribution, and other related services. It is also involved in the entertainment business; leasing of investment properties; investment in films and television production, as well as concerts and licensing of film rights; management of contracted artistes; licensing and sub-licensing of music programmes; and wholesale and retail of watches and optical products. In addition, the company operates a model agency and optical shops; and engages as an advertising and purchasing agent. It operates in Hong Kong, the People's Republic of China, rest of Asia, and internationally. Universe Entertainment and Culture Group Company Limited was formerly known as Universe International Financial Holdings Limited and changed its name to Universe Entertainment and Culture Group Company Limited in October 2018. Universe Entertainment and Culture Group Company Limited was incorporated in 1999 and is based in Kwai Chung, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Universe Entertainment and Culture Group reported revenue of HK$473M in FY2025 versus HK$603M in FY2021, a compound −5.9%/yr. Reported net income was −HK$63.2M in FY2025.

Growth Quality 76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$473M
Latest YoY
+29.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+54.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.8%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.1%
Revenue −5.9%/yr
FY21 HK$603M
FY22 HK$128M
FY23 HK$198M
FY24 HK$365M
FY25 HK$473M
Net income
FY21 HK$154M
FY22 −HK$76.6M
FY23 −HK$92.8M
FY24 −HK$30.4M
FY25 −HK$63.2M

1046 screens 36% overvalued. Compare with Netflix, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Universe Entertainment and Culture Group Fair Value". https://www.fairvalue-calculator.com/stock/1046

Peer Group

Entertainment · 267 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Top 25%
Fair Value upside −36% · Below median
Return on equity (TTM) 1% · Above median
Return on assets 1% · Above median
Net margin (TTM) 0% · Above median
Operating margin (TTM) -17% · Bottom 25%
Revenue growth -77% · Bottom 25%

Valuation Multiples vs Entertainment median · lower = cheaper

P/B 0.18× · Cheaper than 75% of peers
P/S (TTM) 0.15× · Cheaper than 75% of peers
P/FCF 1.3× · Cheaper than median
PEG 0.85× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 6
FUTURE 0 · sector 11
PAST 2 · sector 0
HEALTH 100 · sector 97
DIVIDEND 0 · sector 44

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc ZNFL C$6.08 C$2.66 -56%
The Walt Disney Company DIS $103.18 $80.62 -22%
Warner Bros. Discovery, Inc WBD $27.65 $9.03 -67%
Live Nation Entertainment, Inc LYV $185.33 $59.97 -68%
Empresas Cablevisión, S.A. CABLECPO 55.00 MXN 59.14 MXN +8%
PT MNC Digital Entertainment Tbk, MSIN 370.00 IDR 212.14 IDR -43%
Prime Focus Limited PFOCUS ₹268.00 ₹63.45 -76%
JYP Entertainment Corporation 035900 46,000 KRW 82,382 KRW +79%
SM Entertainment Co 041510 75,500 KRW 208,415 KRW +176%
PVR INOX Limited PVRINOX ₹1,176 ₹467.91 -60%

Compare Universe Entertainment and Culture Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Universe Entertainment and Culture Group (1046) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.2800 versus a price of HK$0.4400, about −36% (overvalued).
What is the fair value of 1046?
Our model-based fair value for Universe Entertainment and Culture Group is HK$0.2800 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.4400.
What is the quality score of 1046?
Universe Entertainment and Culture Group has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Universe Entertainment and Culture Group (1046)?
Universe Entertainment and Culture Group reported trailing-twelve-month revenue of about HK$281M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 1046?
The net profit margin of Universe Entertainment and Culture Group is about 0.4%, meaning it keeps roughly 0.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Universe Entertainment and Culture Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.