Fair Value Calculator Fair Value Calculator
EN DE

Hansae Co (105630) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 352B KRW

HC Hansae Co 105630 · KO
Price8,870 KRW
Fair Value26,313 KRW
Upside+196.7%
Quality43/100
Watch Hansae Co for free, get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 18,419 KRW – 34,207 KRW 📤 Share as image

Fair value as of: Jul 22, 2026

From 13 valuation models · updated today

Share price +3.3% over the past month.

Price vs Fair Value (12 months)

14,747 KRW 7,900 KRW Fair Value 26,313 KRW Jul 2025 Jul 2026

12‑month range 7,900 KRW – 14,747 KRW · fair‑value band 18,419 KRW – 34,207 KRW · the 8,870 KRW price screens below the 26,313 KRW fair value. As of Jul 22, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Hansae Co (105630) currently trades at 8,870 KRW, while our model-based Fair Value estimate is 26,313 KRW, implying the stock looks roughly 196.7% undervalued today. We read business quality at 43/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Hansae Co generated revenue of 1.9T KRW at a net margin of 2.3%. It earns a return on equity of 6.2%. Net debt stands at 257B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 18,419 KRW (bear case) to 34,207 KRW (bull case); at 8,870 KRW, the current price sits below that range. The share trades about 40% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -13% fair-value upside, at 197%, 105630 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 1.9T KRW
Net margin 2.3%
Return on equity 6.2%
Free cash flow −48.9B KRW FY2025
Operating margin 2.2%
Dividend yield 7.1%
More key figures
EPS growth (YoY) -45.2%
Net debt 257B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 22, 2026. TTM = trailing twelve months.

About the company

Hansae Co., Ltd. manufactures and sells finished clothing products in Vietnam, Indonesia, Nicaragua, Guatemala, Myanmar, and Haiti. It exports its products to the United States and other countries. The company was founded in 1982 and is headquartered in Seoul, South Korea. Hansae Co., Ltd. operates as a subsidiary of Hansae Yes24 Holdings Co., Ltd.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hansae Co reported revenue of 1.9T KRW in FY2025 versus 1.7T KRW in FY2021, a compound +3.8%/yr. Reported net income was 57.3B KRW in FY2025, compounding −4.0%/yr from FY2021.

Revenue +3.8%/yr
FY21 1.7T KRW
FY22 2.2T KRW
FY23 1.7T KRW
FY24 1.8T KRW
FY25 1.9T KRW
Net income −4.0%/yr
FY21 67.3B KRW
FY22 85.6B KRW
FY23 112B KRW
FY24 58.0B KRW
FY25 57.3B KRW

Is 105630 fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Hansae Co Fair Value". https://www.fairvalue-calculator.com/stock/105630

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 165.70 kr 144.10 -13%
Ralph Lauren Corporation RL $410.92 $370.06 -10%
Moncler S.p.A MONC €51.22 €50.69 -1%
Gildan Activewear Inc GIL $52.09 $33.02 -37%
LPP SA LPP 21,720 PLN 18,670 PLN -14%
Levi Strauss & Co LEVI $22.95 $14.47 -37%
V.F. Corporation VFCO34 R$41.98 R$25.50 -39%
Bosideng International Holdings 3998 HK$4.44 HK$5.92 +33%
Youngor Fashion Co 600177 ¥7.50 ¥9.00 +20%
Page Industries Limited PAGEIND ₹38,345 ₹9,665 -75%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Hansae Co (105630) undervalued?
As of Jul 22, 2026, our model estimates a fair value of 26,313 KRW versus a price of 8,870 KRW, about +197% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 105630?
Our model-based fair value for Hansae Co is 26,313 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 8,870 KRW.
What is the quality score of 105630?
Hansae Co has a Quality Score of 43/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Hansae Co (105630)?
Hansae Co reported trailing-twelve-month revenue of about 1.9T KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 105630?
The net profit margin of Hansae Co is about 2.3%, meaning it keeps roughly 2.3% of revenue as net income. Based on the latest reported figures.
Does Hansae Co pay a dividend?
Hansae Co currently shows a dividend yield of about 7.07% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Hansae Co analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.