Hansae Co (105630) Fair Value & Analysis
Consumer Cyclical · KR · Market cap 352B KRW (≈ $246M) · ISIN KR7105630008
What is Hansae Co really worth?
A solid business, trading 65% below our fair value of 26,313 KRW.
As of Aug 15, 2026, the fair value of Hansae Co is 26,313 KRW per share against a price of 9,110 KRW, so the fair value sits 189% above the price. A model estimate blended from multiple valuation models, recalculated regularly.
Risks
For context
Fair value as of: Aug 15, 2026
From 13 valuation models · updated 22 days ago
Share price +1.2% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price is below even our cautious bear case (18,419 KRW). The market is more pessimistic than our downside scenario.
- Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality.
- A fairly wide model range (18,419 KRW to 34,207 KRW) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 15, 2026.
How to read this chart
60‑month range 7,900 KRW – 25,485 KRW · fair‑value band 18,419 KRW – 34,207 KRW · the 9,110 KRW price screens below the 26,313 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 15, 2026.
Analysis
Hansae Co (105630) currently trades at 9,110 KRW, while our model-based Fair Value estimate is 26,313 KRW, implying the stock looks roughly 65.4% undervalued today. The Quality Score stands at 50/100 (solid quality), in the Consumer Cyclical sector. Bull case: the Multiples group reads highest at a median of 31,984 KRW per share, and 12 of the 13 models we run sit above the 9,110 KRW price. Bear case: the Asset-Based group reads lowest at 12,499 KRW, and 1 of the 13 models stay below the price. Evidence for this calculation is medium.
Over the trailing twelve months, Hansae Co generated revenue of 1.9T KRW at a net margin of 2.3%. It earns a return on equity of 6.2%. Net debt stands at 257B KRW. Fundamentals as of Aug 15, 2026
Our scenario range runs from 18,419 KRW (bear case) to 34,207 KRW (bull case); at 9,110 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −17% fair-value upside, at 189%, 105630 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 13 models by family
Widest divergence: Multiples (31,984 KRW) versus Asset-Based (12,499 KRW). Highest evidence: Residual Income (76).
Notify me when 105630 reaches fair value
Put 105630 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 15, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 50 · Market factors (momentum, volatility) 36
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Hansae Co., Ltd. manufactures and sells finished clothing products in Vietnam, Indonesia, Nicaragua, Guatemala, Myanmar, and Haiti. It exports its products to the United States and other countries. The company was founded in 1982 and is headquartered in Seoul, South Korea. Hansae Co., Ltd. operates as a subsidiary of Hansae Yes24 Holdings Co., Ltd.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Hansae Co reported revenue of 1.9T KRW in FY2025 versus 1.7T KRW in FY2021, a compound +3.8%/yr. Reported net income was 57.3B KRW in FY2025, compounding −4.0%/yr from FY2021.
Watch 105630: get an alert when its fair value changes →
Peer Group
Apparel Manufacturing · 214 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 15, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| H & M Hennes & Mauritz AB HMB | kr 175.50 | kr 165.47 | −6% |
| Ralph Lauren Corporation RL | $396.35 | $220.38 | −44% |
| Moncler S.p.A MONC | €46.15 | €50.69 | +10% |
| Gildan Activewear Inc GIL | C$75.50 | C$45.60 | −40% |
| LPP SA LPP | 21,340 PLN | 17,754 PLN | −17% |
| Levi Strauss & Co LEVI | $21.05 | $15.20 | −28% |
| V.F. Corporation VFC | $13.67 | $10.44 | −24% |
| Bosideng International Holdings 3998 | HK$4.42 | HK$5.92 | +34% |
| Youngor Fashion Co 600177 | ¥7.91 | ¥5.59 | −29% |
| Kontoor Brands, Inc KTB | $82.01 | $85.76 | +5% |
Compare Hansae Co with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Hansae Co (105630) overvalued or undervalued?
What is the fair value of 105630?
What is the quality score of 105630?
What is the price target for Hansae Co (105630)?
What is the Hansae Co stock forecast for 2026?
What is the revenue of Hansae Co (105630)?
What is the net profit margin of 105630?
Does Hansae Co pay a dividend?
Watch Hansae Co in the live analysis
One click puts Hansae Co on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.