Dong In Entech Co (111380) Fair Value & Analysis
Consumer Cyclical · KR · Market cap 73.9B KRW
Fair value as of: Jul 24, 2026
From 26 valuation models · updated 17 days ago
Fair value updated Jul 24, 2026, revised from 34,843 KRW to 34,115 KRW (−2.1%) since Jun 25, 2026. Share price +1.2% over the past month.
A solid business, screening 162% undervalued on our models.
What matters now
- The price is below even our cautious bear case (21,988 KRW). The market is more pessimistic than our downside scenario.
- Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality.
- A fairly wide model range (21,988 KRW to 48,608 KRW) leaves room in how you read the outcome.
Price vs Fair Value (3 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.
How to read this chart
33‑month range 11,030 KRW – 30,282 KRW · fair‑value band 21,988 KRW – 48,608 KRW · the 13,000 KRW price screens below the 34,115 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.
Analysis
Dong In Entech Co (111380) currently trades at 13,000 KRW, while our model-based Fair Value estimate is 34,115 KRW, implying the stock looks roughly 162.4% undervalued today. The Quality Score stands at 50/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Dong In Entech Co generated revenue of 249B KRW at a net margin of 6.6%. Revenue grew 7.6% year over year. It earns a return on equity of 10.4%. Net debt stands at 67.8B KRW. Fundamentals as of Jul 24, 2026
Our scenario range runs from 21,988 KRW (bear case) to 48,608 KRW (bull case); at 13,000 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 2% fair-value upside, at 162%, 111380 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: Multiples (38,887 KRW) versus Growth DCF (10,614 KRW). Highest evidence: Growth DCF (80).
Notify me when 111380 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 50 · Market factors (momentum, volatility) 46
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Dong In Entech Co., Ltd. manufactures and sells backpacks and sports equipment in South Korea. It offers camping and hiking bags, life and travel bags, climbing bags, sports bags, military packs, and baby packs.
Full company description
Dong In Entech Co., Ltd. manufactures and sells backpacks and sports equipment in South Korea. It offers camping and hiking bags, life and travel bags, climbing bags, sports bags, military packs, and baby packs. The company also provides snowshoes, car seats, Kayak products, aluminum backpack frames, camp chairs, and tents; webbing and strings; and plastic injection and injection mold products. Dong In Entech Co., Ltd. was founded in 1992 and is headquartered in Gimpo-si, South Korea.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Dong In Entech Co reported revenue of 244B KRW in FY2025 versus 168B KRW in FY2021, a compound +9.7%/yr. Reported net income was 11.5B KRW in FY2025, compounding −5.9%/yr from FY2021.
Watch 111380: get an alert when its fair value changes →
Peer Group
Leisure · 190 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Leisure median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Leisure stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| ANTA Sports Products Limited 2020 | HK$74.15 | HK$119.29 | +61% |
| Pop Mart International Group 9992 | HK$160.20 | HK$227.30 | +42% |
| Amer Sports, Inc AS | $36.44 | $16.16 | -56% |
| Hasbro, Inc HAS | $81.55 | $83.38 | +2% |
| Life Time Group LTH | $42.15 | $16.15 | -62% |
| Acushnet Holdings GOLF | $114.78 | $37.79 | -67% |
| Li Ning Company 2331 | HK$14.80 | HK$29.26 | +98% |
| Benefit Systems S.A BFT | 5,255 PLN | 3,714 PLN | -29% |
| Ninebot Limited 689009 | ¥37.82 | ¥39.17 | +4% |
| Asmodee Group ASMDEEB | kr 145.70 | kr 41.90 | -71% |
Compare Dong In Entech Co with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is Dong In Entech Co (111380) overvalued or undervalued?
What is the fair value of 111380?
What is the quality score of 111380?
What is the revenue of Dong In Entech Co (111380)?
What is the net profit margin of 111380?
Does Dong In Entech Co pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Dong In Entech Co and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.