EN DE

Arts Optical International Holdings Ltd (1120) Fair Value & Analysis

Healthcare · HK · Market cap HK$282M (≈ $36.0M) · ISIN BMG0505B1081

What is Arts Optical International Holdings Ltd really worth?

AO Arts Optical International Holdings Ltd 1120 · HK
PriceHK$0.6000
Fair ValueHK$0.9500
Upside+58.3%
Quality43/100

Below-average quality, trading 37% below our fair value of HK$0.9500.

As of Aug 13, 2026, the fair value of Arts Optical International Holdings Ltd is HK$0.9500 per share against a price of HK$0.6000, so the fair value sits 58% above the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch Arts Optical International Holdings Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Expensive Growth (revenue 5y +12.4 %/yr)
!Thin margins · 1.6% net margin
!Low debt · negative free cash flow
!Mixed vs. peers (8/14)
!Narrow moat 30/100
!Evidence only low, so the estimate is less certain
!Weak on past: 21 out of 100
Evidence: Low Range HK$0.8800 – HK$1.37

Fair value as of: Aug 13, 2026

From 13 valuation models · updated 23 days ago

Fair value updated Aug 13, 2026, revised from HK$0.9900 to HK$0.9500 (−4.0%) since Aug 5, 2026. Share price −4.8% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The large discount to fair value meets weak quality (43/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (HK$0.8800). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Price vs Fair Value (5 years)

HK$1.77 HK$0.4942 Fair Value HK$0.9500 Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.4942 – HK$1.77 · fair‑value band HK$0.8800 – HK$1.37 · the HK$0.6000 price screens below the HK$0.9500 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Arts Optical International Holdings Ltd (1120) currently trades at HK$0.6000, while our model-based Fair Value estimate is HK$0.9500, implying the stock looks roughly 36.8% undervalued today. The Quality Score stands at 43/100 (below-average quality), in the Healthcare sector. Bull case: the Multiples group reads highest at a median of HK$1.18 per share, and 10 of the 13 models we run sit above the HK$0.6000 price. Bear case: the Earnings-Based group reads lowest at HK$0.5200, and 3 of the 13 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Arts Optical International Holdings Ltd generated revenue of HK$1.3B at a net margin of 1.6%. Revenue grew 9.3% year over year. It earns a return on equity of 5.2%. Net debt stands at HK$225M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.8800 (bear case) to HK$1.37 (bull case); at HK$0.6000, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 53% below its 52-week high, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at −46% fair-value upside, at 58%, 1120 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence HK$0.9800 HK$0.9200 HK$0.7000 76
EPV HK$0.4600 HK$0.5200 HK$0.5600 74
ROIC Compounder HK$0.4600 HK$0.5200 HK$0.5600 72
All 13 models by family
Earnings-Based
Graham-Dodd HK$0.3600 HK$0.8000 HK$1.02 66
PEG = 1.0 HK$0.1300 HK$0.1800 HK$0.2400 57
EPV HK$0.4600 HK$0.5200 HK$0.5600 74
Multiples
P/E Multiple HK$0.8800 HK$1.18 HK$1.47 63
P/S Multiple HK$0.6800 HK$0.9100 HK$1.14 58
P/B Multiple HK$0.6800 HK$0.9100 HK$1.14 55
EV/EBIT HK$1.71 HK$2.29 HK$2.86 66
EV/EBITDA HK$2.89 HK$3.86 HK$4.83 67
EV/Revenue HK$1.21 HK$1.74 HK$2.27 53
Asset-Based
NCAV (Graham) HK$0.7400 HK$0.9900 HK$1.47 54
Economic Profit
Residual Income best evidence HK$0.9800 HK$0.9200 HK$0.7000 76
ROIC Compounder HK$0.4600 HK$0.5200 HK$0.5600 72
Growth Earnings
Growth-Adj P/E HK$0.6500 HK$0.9400 HK$1.22 67

Widest divergence: Multiples (HK$1.18) versus Earnings-Based (HK$0.5200). Highest evidence: Residual Income (76).

Notify me when 1120 reaches fair value

Put 1120 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 14.6 as of Jul 2, 2026
P/S ratio 0.23 P/E × margin
EPS (TTM) HK$−0.0400 price ÷ EPS = P/E 14.6
Dividend yield 6.8%
Net margin 1.6% FY2025
Return on equity 5.2% TTM
More key figures
Profitability
Return on assets (EBIT) 4.4% avg 5y
Operating margin 10.4% TTM
Growth
Revenue (TTM) HK$1.3B TTM
Revenue growth (YoY) +9.3% 3y avg +5.2%
EPS growth (YoY) +299%
Balance sheet & cash flow
Free cash flow −HK$181M FY2025
Net debt HK$225M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 41 · Market factors (momentum, volatility) 18

Profitability 35
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 2
Earnings quality: real cash, not paper profit
Fin. Strength 47
Balance sheet, leverage, solvency risk
Investment 57
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 6
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Arts Optical International Holdings Limited, an investment holding company, manufactures and trades in prescription frames and sunglasses in Europe, the United States, Asia, and internationally. It manufactures optical lens. The company also engages in property holding and system development activities.

Full company description

Arts Optical International Holdings Limited, an investment holding company, manufactures and trades in prescription frames and sunglasses in Europe, the United States, Asia, and internationally. It manufactures optical lens. The company also engages in property holding and system development activities. It sells its products under the CEO-V, CV by CEO.V, Dakota Smith, MINIBOXX, PAULO PILIPE, RetroCraft, and AustSports brands. The company was incorporated in 1996 and is headquartered in Kwun Tong, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Arts Optical International Holdings Ltd reported revenue of HK$1.3B in FY2025 versus HK$1.2B in FY2021, a compound +3.7%/yr. Reported net income was HK$20.7M in FY2025, compounding +0.0%/yr from FY2021.

Growth Quality 55/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
HK$1.3B
Latest YoY
+4.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.4%
Avg. revenue growth/yr (27Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.5%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year.
+19.9% · in HKD
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+13.1%
Dividend yield6.8%
Trend Two data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y 0.0% vs 10Y −31.0%, picking up
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−69.5% (2020) → 3.9% (2025) · rising
Worst earnings drop307% (2014) (loss year, drop beyond 100%) · in HKD
⚠ Revenue per share shrinking 1.4%/yr over ~10Y (margin trend unclear) Structural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Revenue +3.7%/yr
FY21 HK$1.2B
FY22 HK$1.1B
FY23 HK$1.2B
FY24 HK$1.3B
FY25 HK$1.3B
Net income +0.0%/yr
FY21 HK$20.7M
FY22 HK$115M
FY23 HK$51.3M
FY24 HK$11.4M
FY25 HK$20.7M

Watch 1120: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Arts Optical International Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1120.HK

Peer Group

Medical Instruments & Supplies · 194 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Bottom 25%
Fair Value upside +58% · Top 25%
Return on equity (TTM) 5% · Below median
Return on assets 3% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 10% · Below median
Revenue growth 9% · Above median
Dividend yield (TTM) 6.8% · Top 25%
Debt / equity 0.26× · Higher than median

Valuation Multiples vs Medical Instruments & Supplies median · lower = cheaper

P/E (TTM) 14.6× · Cheaper than 75% of peers
P/B 0.49× · Cheaper than 75% of peers
P/S (TTM) 0.21× · Cheaper than 75% of peers
EV/EBITDA 2.5× · Cheaper than 75% of peers
PEG 1.08× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 0
FUTURE47 · sector 29
PAST21 · sector 26
HEALTH87 · sector 96
DIVIDEND100 · sector 30

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Medical Instruments & Supplies stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Intuitive Surgical, Inc ISRG $366.70 $150.04 −59%
EssilorLuxottica Société anonyme EL €160.35 €94.93 −41%
Medline Inc MDLN $36.59 $30.15 −18%
Becton, Dickinson and Company BDX $187.12 $100.46 −46%
Alcon Inc ALC $70.50 $39.78 −44%
ResMed Inc RMD A$33.19 A$26.23 −21%
West Pharmaceutical Services, Inc WST $337.47 $141.58 −58%
Sartorius Stedim Biotech S.A DIM €197.70 €48.88 −75%
Straumann Holding STMN CHF 97.38 CHF 47.31 −51%
Sartorius Aktiengesellschaft SRT3 €237.20 €63.30 −73%

Compare Arts Optical International Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Arts Optical International Holdings Ltd (1120) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.9500 versus a price of HK$0.6000, about +58% upside (undervalued).
What is the fair value of 1120?
Our model-based fair value for Arts Optical International Holdings Ltd is HK$0.9500 (as of Aug 13, 2026), built from audited fundamentals. The current price: HK$0.6000.
What is the quality score of 1120?
Arts Optical International Holdings Ltd has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Arts Optical International Holdings Ltd (1120)?
Our model-based price target is the fair value of HK$0.9500 (as of Aug 13, 2026) from 13 valuation models. Cautious scenario HK$0.8800, optimistic scenario HK$1.37. It is a calculation from audited fundamentals, not an analyst target.
What is the Arts Optical International Holdings Ltd stock forecast for 2026?
Our models put fair value at HK$0.9500, about +58% upside versus a price of HK$0.6000 (undervalued). Cautious scenario HK$0.8800, optimistic scenario HK$1.37. The calculation is refreshed regularly with new filings.
What is the revenue of Arts Optical International Holdings Ltd (1120)?
Arts Optical International Holdings Ltd reported trailing-twelve-month revenue of about HK$1.3B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 1120?
The net profit margin of Arts Optical International Holdings Ltd is about 1.6%, meaning it keeps roughly 1.6% of revenue as net income. Based on the latest reported figures.
Does Arts Optical International Holdings Ltd pay a dividend?
Arts Optical International Holdings Ltd currently shows a dividend yield of about 6.85% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Arts Optical International Holdings Ltd in the live analysis

One click puts Arts Optical International Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.