EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Orange Sky Golden Harvest Entertainment Holdings Ltd (1132) fair value: what the stock is really worth

As of Oct 13, 2026: fair value of Orange Sky Golden Harvest Entertainment Holdings Ltd HK$0.21, price HK$0.07, upside +200.0%, quality 65 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Communication Services · HK · ISIN BMG6770K1291

OS Thin data Oct 4, 2026

Orange Sky Golden Harvest Entertainment Holdings Ltd

1132 · HK

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

The stock costs 67% less than our calculation considers fair.

Fair value HK$0.2070 · Strongly undervalued (+200.0%)
Quality 65/100
Low debt
Generates free cash flow
Mixed Growth (revenue 5y +15.8 %/yr in HKD)
Loss over the last twelve months · -22.8% net margin (TTM) · fiscal year 2025 8.4%
Mixed vs. peers (6/11)
Narrow moat 17/100 · thin data
Thin data

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

HK$0.1440 HK$0.0310 Fair Value HK$0.2070 Jun 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 4, 2026.

How to read this chart

60‑month range HK$0.0310 – HK$0.1440 · fair‑value band HK$0.1586 – HK$0.2661 · the HK$0.0690 price screens below the HK$0.2070 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Oct 4, 2026.

Follow Orange Sky Golden Harvest Entertainment Holdings in your weekly email

Every Wednesday you see whether Orange Sky Golden Harvest Entertainment Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Orange Sky Golden Harvest Entertainment (Holdings) Limited, an investment holding company, operates as an integrated film entertainment company in Hong Kong, Mainland China, Singapore, and Taiwan.

Show more

Orange Sky Golden Harvest Entertainment (Holdings) Limited, an investment holding company, operates as an integrated film entertainment company in Hong Kong, Mainland China, Singapore, and Taiwan. It engages in film and video distribution; film and television program production; film exhibition activities; and the provision of promotion, advertising, and consultancy services. The company is also involved in the distribution of motion pictures and its related audio-visual products; holding of trademarks; operation of theatres and stages; and provision of management services, as well as acts as an advertising agent. The company was formerly known as Golden Harvest Entertainment (Holdings) Limited and changed its name to Orange Sky Golden Harvest Entertainment (Holdings) Limited in August 2009. Orange Sky Golden Harvest Entertainment (Holdings) Limited was founded in 1970 and is based in Causeway Bay, Hong Kong.

Stock analysis

Orange Sky Golden Harvest Entertainment Holdings Ltd (1132) currently trades at HK$0.0690, while our model-based Fair Value estimate is HK$0.2070, implying the stock looks roughly 66.7% undervalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of HK$0.6000 per share, and 23 of the 23 models we run sit above the HK$0.0690 price.

Bear case: the Earnings-Based group reads lowest at HK$0.2000, and 0 of the 23 models stay below the price. Evidence for this calculation is low.

Scenario range: HK$0.1586 (bear) to HK$0.2661 (bull), the price of HK$0.0690 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 65/100 (solid quality), in the Communication Services sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Orange Sky Golden Harvest Entertainment Holdings Ltd reported revenue of HK$673M in FY2025 versus HK$515M in FY2021, a compound +6.9%/yr. Reported net income was HK$56.4M in FY2025.

Key figures

Market cap HK$210M (≈ $26.8M) · P/E ratio 3.5 · P/S ratio 0.29 · Net margin 8.4% · Return on equity −10.3% · Return on assets (EBIT) −1.2% · Operating margin −19.9% · Revenue (TTM) HK$594M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 49 out of 100 (low confidence).

What moves the price

The share trades about 42% below its 52-week high and 28% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at −2% fair-value upside, at 200%, 1132 screens cheaper than that median.

Fair Value models

Bear HK$0.1586 Fair Value HK$0.2070 Bull HK$0.2661
Price HK$0.0690 · Upside +200.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF HK$0.5100 HK$0.6900 HK$0.9400 81
Growth DCF HK$0.5200 HK$0.6900 HK$0.9100 80
Owner Earnings HK$0.6500 HK$0.8800 HK$1.20 77
All 23 models by family
DCF Models
FCF DCF HK$0.5100 HK$0.6900 HK$0.9400 81
Owner Earnings HK$0.6500 HK$0.8800 HK$1.20 77
5Y Revenue Exit HK$0.3600 HK$0.4600 HK$0.5800 74
5Y EBITDA Exit HK$0.5200 HK$0.7400 HK$0.9900 76
5Y P/E Exit HK$0.4300 HK$0.5900 HK$0.7500 72
10Y Revenue Exit HK$0.4100 HK$0.5100 HK$0.6300 68
10Y EBITDA Exit HK$0.5100 HK$0.6900 HK$0.9200 69
10Y P/E Exit HK$0.4600 HK$0.6000 HK$0.7500 65
Earnings-Based
Graham-Dodd HK$0.1400 HK$0.3300 HK$0.4300 65
PEG = 1.0 HK$0.0600 HK$0.0800 HK$0.1100 57
EPV HK$0.1800 HK$0.2000 HK$0.2100 74
Multiples
P/E Multiple HK$0.3300 HK$0.4400 HK$0.5500 63
P/S Multiple HK$0.2600 HK$0.3400 HK$0.4300 58
P/B Multiple HK$0.2600 HK$0.3400 HK$0.4300 55
EV/EBIT HK$0.3400 HK$0.4200 HK$0.5000 66
EV/EBITDA HK$0.5800 HK$0.7400 HK$0.9000 67
EV/Revenue HK$0.2800 HK$0.3600 HK$0.4400 54
Asset-Based
NCAV (Graham) HK$0.2300 HK$0.3100 HK$0.4600 54
Growth DCF
Growth DCF HK$0.5200 HK$0.6900 HK$0.9100 80
Rev-Margin DCF HK$0.3600 HK$0.4600 HK$0.5800 74
Economic Profit
Residual Income HK$0.3400 HK$0.3400 HK$0.3500 71
ROIC Compounder HK$0.1800 HK$0.2000 HK$0.2100 72
Growth Earnings
Growth-Adj P/E HK$0.2500 HK$0.3600 HK$0.4700 67

P/S and P/B multiple show the same value here: both are capped by the same earnings anchor (earnings per share times 17), because margin and return on equity do not support the sector multiple.

Open the full fair value analysis →

Quality Score breakdown

Overall quality 65/100

Of which business quality 66 · Market factors (momentum, volatility) 37

Profitability 34
Margins and returns on capital today
Quality Growth 65
Are margins and returns improving?
Cashflow 83
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 36
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 22
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 84/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−8.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.8%
Start year 2020 (pandemic). Over 10 years: −6.2% a year
Revenue growth 26 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.5%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−57.8% (2020) → 8.4% (2025)

Watch 1132, get fair value alerts →

Compare Orange Sky Golden Harvest Entertainment Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 229 stocks

Beats the industry median on 5/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 65 · Top 25%
Fair Value upside +200.0% · Top 25%
Profitability
Return on assets −0.6% · Below median
Net margin (TTM) −22.8% · Bottom 25%
Operating margin (TTM) −19.9% · Bottom 25%
Growth and dividend
Revenue growth −21.8% · Bottom 25%

Valuation Multiplesvs Entertainment median · lower = cheaper

P/E (TTM) 3.5× · Cheapest 25%
P/S (TTM) 0.05× · Cheapest 25%
P/FCF 0.3× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 33
FUTURE (revenue growth)0 · sector 29
PAST (return on equity)0 · sector 6
HEALTH (low debt)100 · sector 96
DIVIDEND (yield)0 · sector 48

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Fox Corporation FOX $55.98 $65.92 +18% vs 1132
Netflix, Inc NFLX $67.50 $74.25 +10% vs 1132
Universal Music Group UMG €14.91 €16.40 +10% vs 1132
Formula One Group FWONK $94.04 $103.44 +10% vs 1132
The Walt Disney Company DIS $103.61 $101.23 −2% vs 1132
News Corporation NWS $32.38 $17.05 −47% vs 1132
TKO Group TKO $178.01 $69.66 −61% vs 1132
Warner Music Group WMG $28.72 $10.85 −62% vs 1132
Live Nation Entertainment, Inc LYV $170.33 $48.93 −71% vs 1132
Roku, Inc ROKU $152.85 $42.86 −72% vs 1132

Explore undervalued stocks

More undervalued Communication Services stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Orange Sky Golden Harvest Entertainment Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1132

Frequently asked questions

Is Orange Sky Golden Harvest Entertainment Holdings Ltd (1132) overvalued or undervalued?
As of Oct 4, 2026, our model estimates a fair value of HK$0.2070 versus a price of HK$0.0690, about +200% upside (undervalued).
What is the fair value of 1132?
Our model-based fair value for Orange Sky Golden Harvest Entertainment Holdings Ltd is HK$0.2070 (as of Oct 4, 2026), built from audited fundamentals. The current price: HK$0.0690.
What is the quality score of 1132?
Orange Sky Golden Harvest Entertainment Holdings Ltd has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Orange Sky Golden Harvest Entertainment Holdings Ltd (1132)?
Our model-based price target is the fair value of HK$0.2070 (as of Oct 4, 2026) from 23 valuation models. Cautious scenario HK$0.1586, optimistic scenario HK$0.2661. It is a calculation from audited fundamentals, not an analyst target.
What is the Orange Sky Golden Harvest Entertainment Holdings Ltd stock forecast for 2026?
Our models put fair value at HK$0.2070, about +200% upside versus a price of HK$0.0690 (undervalued). Cautious scenario HK$0.1586, optimistic scenario HK$0.2661. The calculation is refreshed regularly with new filings.
What is the revenue of Orange Sky Golden Harvest Entertainment Holdings Ltd (1132)?
Orange Sky Golden Harvest Entertainment Holdings Ltd reported trailing-twelve-month revenue of about HK$594M (latest available figure, as of Oct 4, 2026).
What is the intrinsic value of Orange Sky Golden Harvest Entertainment Holdings Ltd (1132)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Orange Sky Golden Harvest Entertainment Holdings Ltd it is HK$0.2070 per share (as of Oct 4, 2026), against a price of HK$0.0690. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is Orange Sky Golden Harvest Entertainment Holdings Ltd stock overvalued or undervalued in 2026?
As of Oct 4, 2026, 1132 trades below its calculated fair value: price HK$0.0690, fair value HK$0.2070, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1132?
No. The price is what the market pays today (HK$0.0690); the fair value is what the company's own numbers justify (HK$0.2070). For Orange Sky Golden Harvest Entertainment Holdings Ltd the two are HK$0.1380 per share apart. That gap is exactly why we show both numbers side by side.
How much is Orange Sky Golden Harvest Entertainment Holdings Ltd worth?
The market values Orange Sky Golden Harvest Entertainment Holdings Ltd at about HK$210M (market capitalisation, as of Oct 4, 2026). Per share that is HK$0.0690; our models calculate a fair value of HK$0.2070 per share.
What do the bullish and bearish scenarios say about 1132?
Our models span a range for Orange Sky Golden Harvest Entertainment Holdings Ltd: cautious scenario HK$0.1586, base HK$0.2070, optimistic HK$0.2661 per share (as of Oct 4, 2026, price HK$0.0690). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 1132?
Orange Sky Golden Harvest Entertainment Holdings Ltd trades at a price-to-earnings ratio of 3.5 (as of Oct 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$0.2070 is built from several models across several years. Other multiples: P/S 0.0.
How solid is the balance sheet of Orange Sky Golden Harvest Entertainment Holdings Ltd (1132)?
Balance-sheet figures for Orange Sky Golden Harvest Entertainment Holdings Ltd (as of Oct 4, 2026): return on equity −10.3%. They feed the Quality Score of 65/100, which measures business quality independently of the share price.
How far is 1132 from its 52-week high?
Orange Sky Golden Harvest Entertainment Holdings Ltd trades at HK$0.0690, about 42% below its 52-week high of HK$0.1180 and 28% above the low of HK$0.0540 (as of Oct 13, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.2070 is for.
Which stocks are comparable to Orange Sky Golden Harvest Entertainment Holdings Ltd?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Live Nation Entertainment, Inc, TKO Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Orange Sky Golden Harvest Entertainment Holdings Ltd stock attractive at the current price?
The data as of Oct 4, 2026: price HK$0.0690, calculated fair value HK$0.2070 (+200%), Quality Score 65/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1132 calculated?
We run Orange Sky Golden Harvest Entertainment Holdings Ltd through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$0.2070, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Orange Sky Golden Harvest Entertainment Holdings Ltd currently trades 67 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Orange Sky Golden Harvest Entertainment Holdings Ltd (1132)?
The closing price on Oct 13, 2026 was HK$0.0690. Our model-based fair value is HK$0.2070, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Orange Sky Golden Harvest Entertainment Holdings Ltd right now?
The price is below even our cautious bear case (HK$0.1586). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality.

Key figures of Orange Sky Golden Harvest Entertainment Holdings Ltd

How large is the market capitalisation of Orange Sky Golden Harvest Entertainment Holdings Ltd (1132)?
The market capitalisation of Orange Sky Golden Harvest Entertainment Holdings Ltd is HK$210M (≈ $26.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Orange Sky Golden Harvest Entertainment Holdings Ltd (1132)?
The price-to-sales ratio of Orange Sky Golden Harvest Entertainment Holdings Ltd is 0.29 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Orange Sky Golden Harvest Entertainment Holdings Ltd (1132)?
The net margin of Orange Sky Golden Harvest Entertainment Holdings Ltd is 8.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Orange Sky Golden Harvest Entertainment Holdings Ltd (1132)?
The return on equity (ROE) of Orange Sky Golden Harvest Entertainment Holdings Ltd is −10.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Orange Sky Golden Harvest Entertainment Holdings Ltd (1132)?
On an EBIT basis the return on assets of Orange Sky Golden Harvest Entertainment Holdings Ltd is −1.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Orange Sky Golden Harvest Entertainment Holdings Ltd (1132)?
The operating margin of Orange Sky Golden Harvest Entertainment Holdings Ltd is −19.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Orange Sky Golden Harvest Entertainment Holdings Ltd (1132)?
Revenue at Orange Sky Golden Harvest Entertainment Holdings Ltd is growing −21.8% versus a year earlier (3y avg −1.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Orange Sky Golden Harvest Entertainment Holdings Ltd (1132)?
Earnings per share at Orange Sky Golden Harvest Entertainment Holdings Ltd are growing −90.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Orange Sky Golden Harvest Entertainment Holdings Ltd (1132) generate?
The free cash flow of Orange Sky Golden Harvest Entertainment Holdings Ltd is HK$108M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Orange Sky Golden Harvest Entertainment Holdings Ltd (1132) hold?
Orange Sky Golden Harvest Entertainment Holdings Ltd holds more cash than debt, HK$86.7M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Orange Sky Golden Harvest Entertainment Holdings Ltd in the live analysis

One click puts Orange Sky Golden Harvest Entertainment Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.