EN DE

iFamiySC Co (114840) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 134B KRW

IC iFamiySC Co 114840 · KQ
Price8,510 KRW
Fair Value22,355 KRW
Upside+162.7%
Quality62/100
Watch iFamiySC Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 7.9% net margin
Low debt · generates free cash flow
0.86% dividend yield
Ranks above peers (8/9)
Moderate moat 56/100
Evidence: High Range 17,231 KRW – 50,311 KRW Share as image

Fair value as of: Jul 20, 2026

From 24 valuation models · updated 20 days ago

Fair value updated Jul 20, 2026, revised from 19,223 KRW to 22,355 KRW (+16.3%) since Jun 25, 2026. Share price +0.2% over the past month.

A solid business, screening 163% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (17,231 KRW). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide (17,231 KRW to 50,311 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

41,846 KRW 4,022 KRW Fair Value 22,355 KRW Oct 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

57‑month range 4,022 KRW – 41,846 KRW · fair‑value band 17,231 KRW – 50,311 KRW · the 8,510 KRW price screens below the 22,355 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

iFamiySC Co (114840) currently trades at 8,510 KRW, while our model-based Fair Value estimate is 22,355 KRW, implying the stock looks roughly 162.7% undervalued today. The Quality Score stands at 62/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, iFamiySC Co generated revenue of 83.5B KRW at a net margin of 7.9%. Revenue grew 47.5% year over year. Fundamentals as of Jul 20, 2026

Our scenario range runs from 17,231 KRW (bear case) to 50,311 KRW (bull case); at 8,510 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 68% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 41% fair-value upside, at 163%, 114840 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 42,535 KRW 77,377 KRW 147,803 KRW 80
Residual Income 9,197 KRW 12,248 KRW 54,861 KRW 76
Rev-Margin DCF 24,630 KRW 40,315 KRW 71,648 KRW 74
All 24 models by family
DCF Models
FCF DCF 45,095 KRW 69,796 KRW 148,452 KRW 38
Owner Earnings 23,335 KRW 50,517 KRW 107,580 KRW 31
5Y Revenue Exit 23,471 KRW 35,441 KRW 60,186 KRW 39
5Y EBITDA Exit 26,476 KRW 41,517 KRW 70,871 KRW 41
5Y P/E Exit 31,064 KRW 62,471 KRW 104,511 KRW 38
10Y Revenue Exit 29,584 KRW 53,934 KRW 66,725 KRW 36
10Y EBITDA Exit 32,319 KRW 60,405 KRW 106,453 KRW 37
10Y P/E Exit 35,667 KRW 70,286 KRW 125,433 KRW 35
Earnings-Based
Graham-Dodd 9,412 KRW 65,640 KRW 92,115 KRW 54
Lynch FV 28,961 KRW 41,372 KRW 53,784 KRW 50
PEG = 1.0 28,961 KRW 41,372 KRW 53,784 KRW 46
EPV 16,765 KRW 19,222 KRW 21,371 KRW 59
Multiples
P/E Multiple 22,839 KRW 30,451 KRW 38,064 KRW 63
P/S Multiple 12,784 KRW 17,046 KRW 21,307 KRW 58
P/B Multiple 17,648 KRW 23,531 KRW 29,413 KRW 55
EV/EBIT 25,240 KRW 32,978 KRW 40,716 KRW 53
EV/EBITDA 18,789 KRW 24,377 KRW 29,964 KRW 54
EV/Revenue 13,958 KRW 19,072 KRW 24,186 KRW 43
Asset-Based
NCAV (Graham) 3,311 KRW 4,436 KRW 6,621 KRW 50
Growth DCF
Growth DCF 42,535 KRW 77,377 KRW 147,803 KRW 80
Rev-Margin DCF 24,630 KRW 40,315 KRW 71,648 KRW 74
Economic Profit
Residual Income 9,197 KRW 12,248 KRW 54,861 KRW 76
ROIC Compounder 21,283 KRW 31,115 KRW 44,641 KRW 72
Growth Earnings
Growth-Adj P/E 36,213 KRW 51,733 KRW 67,252 KRW 68

Widest divergence: DCF Models (53,934 KRW) versus Asset-Based (4,436 KRW). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 83.5B KRW
Revenue growth (YoY) +47.5%
Net margin 7.9%
Return on equity 2,844%
Free cash flow 40.4B KRW FY2025
Operating margin 11.0%
More key figures
Dividend yield 0.9%
EPS growth (YoY) +59.8%

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 67 · Market factors (momentum, volatility) 7

Profitability 82
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 86
Earnings quality: real cash, not paper profit
Fin. Strength 94
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 11
Calm price path (market factor)
Momentum 7
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 38
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

iFamiySC Co., Ltd. operates as an interactive branding company that connects content and products online and offline in South Korea and internationally.

Full company description

iFamiySC Co., Ltd. operates as an interactive branding company that connects content and products online and offline in South Korea and internationally. It operates iWedding, a wedding service platform that offers IT-based wedding and family event service products, as well as online advertising agency services; rom&nd, a color specialty cosmetic brand; iColor, a personal color diagnosis and color cosmetics library application; and Hotel Cranberry, a boutique shop for high-end brand products based on the European hotel life concept. The company was founded in 2000 and is based in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

iFamiySC Co reported revenue of 224B KRW in FY2025 versus 71.6B KRW in FY2021, a compound +33.0%/yr. Reported net income was 21.8B KRW in FY2025, compounding +56.5%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
224B KRW
Latest YoY
+9.4%
Avg. growth/yr (3Y)
+38.0%
Avg. growth/yr (5Y)
+23.1%
Avg. growth/yr (7Y)
+44.6%
Revenue +33.0%/yr
FY21 71.6B KRW
FY22 85.3B KRW
FY23 149B KRW
FY24 205B KRW
FY25 224B KRW
Net income +56.5%/yr
FY21 3.6B KRW
FY22 7.6B KRW
FY23 20.0B KRW
FY24 28.3B KRW
FY25 21.8B KRW

Watch 114840: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "iFamiySC Co Fair Value". https://www.fairvalue-calculator.com/stock/114840

Peer Group

Consumer Discretionary · 3559 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Specialty Retailers” was too small, so the broader sector is used.)

Quality Score 62 · Above median
Fair Value upside +163% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 8% · Above median
Operating margin (TTM) 11% · Above median
Revenue growth 48% · Top 25%
Dividend yield (TTM) 0.9% · Below median

Valuation Multiples vs Consumer Discretionary median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 23
FUTURE 100 · sector 14
PAST 0 · sector 21
HEALTH 100 · sector 96
DIVIDEND 17 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Retailers stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
WLCON WLCON 5.65 PHP 4.63 PHP -18%
MNS MNS 55.00 PLN 77.70 PLN +41%
Toyota Motor Corporation TMN 3,052 MXN 4,134 MXN +35%
Hyundai Motor Company 005380 425,000 KRW 616,918 KRW +45%
Maruti Suzuki India Limited MARUTI ₹13,803 ₹8,236 -40%
Kia Corporation 000270 145,000 KRW 350,994 KRW +142%
Bajaj Auto Limited BAJAJAUTO ₹10,381 ₹4,730 -54%
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Falabella S.A FALABELLA 5,875 CLP 8,880 CLP +51%
Cencosud S.A CENCOSUD 2,040 CLP 2,516 CLP +23%

Compare iFamiySC Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is iFamiySC Co (114840) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 22,355 KRW versus a price of 8,510 KRW, about +163% (undervalued).
What is the fair value of 114840?
Our model-based fair value for iFamiySC Co is 22,355 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 8,510 KRW.
What is the quality score of 114840?
iFamiySC Co has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of iFamiySC Co (114840)?
iFamiySC Co reported trailing-twelve-month revenue of about 83.5B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 114840?
The net profit margin of iFamiySC Co is about 7.9%, meaning it keeps roughly 7.9% of revenue as net income. Based on the latest reported figures.
Does iFamiySC Co pay a dividend?
iFamiySC Co currently shows a dividend yield of about 0.86% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track iFamiySC Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.