EN DE

MNS Fair Value & Analysis

Consumer Cyclical · PL · Market cap 104M PLN

M MNS MNS · WAR
Price55.00 PLN
Fair Value77.70 PLN
Upside+41.3%
Quality64/100
Watch MNS for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 0.0% net margin
Low debt · generates free cash flow
Mixed vs. peers (5/10)
Moderate moat 47/100
Evidence: High Range 58.28 PLN – 97.13 PLN Share as image

Fair value as of: Jul 10, 2026

From 25 valuation models · updated 31 days ago

Fair value updated Jul 10, 2026, revised from 110.06 PLN to 77.70 PLN (−29.4%) since Jun 24, 2026. Share price −8.0% over the past month.

A solid business, screening 41% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (58.28 PLN). The market is more pessimistic than our downside scenario.
  • Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

153.45 PLN 38.20 PLN Fair Value 77.70 PLN Mar 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 10, 2026.

How to read this chart

60‑month range 38.20 PLN – 153.45 PLN · fair‑value band 58.28 PLN – 97.13 PLN · the 55.00 PLN price screens below the 77.70 PLN fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 10, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

MNS (MNS) currently trades at 55.00 PLN, while our model-based Fair Value estimate is 77.70 PLN, implying the stock looks roughly 41.3% undervalued today. The Quality Score stands at 64/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Net debt stands at 4.2M PLN. The stock trades on a trailing P/E of 6.6. Fundamentals as of Jul 10, 2026

Our scenario range runs from 58.28 PLN (bear case) to 97.13 PLN (bull case); at 55.00 PLN, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 48% below its 52-week high and 15% above its 52-week low. For context, the median of 10 Consumer Cyclical peers we cover trades at 41% fair-value upside, at 41%, MNS screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 64.28 PLN 95.57 PLN 144.46 PLN 80
Residual Income 28.84 PLN 32.90 PLN 58.74 PLN 76
ROIC Compounder 58.43 PLN 77.64 PLN 90.52 PLN 72
All 25 models by family
DCF Models
FCF DCF 67.72 PLN 89.56 PLN 153.29 PLN 38
Owner Earnings 61.18 PLN 107.30 PLN 187.79 PLN 31
5Y Revenue Exit 73.00 PLN 117.41 PLN 210.38 PLN 39
5Y EBITDA Exit 71.08 PLN 113.52 PLN 196.63 PLN 41
5Y P/E Exit 81.39 PLN 164.52 PLN 277.58 PLN 38
10Y Revenue Exit 68.91 PLN 134.27 PLN 175.88 PLN 36
10Y EBITDA Exit 69.65 PLN 130.74 PLN 235.03 PLN 37
10Y P/E Exit 76.09 PLN 149.66 PLN 269.77 PLN 35
Earnings-Based
Graham-Dodd 31.08 PLN 216.75 PLN 304.18 PLN 54
Lynch FV 100.88 PLN 144.11 PLN 187.35 PLN 50
PEG = 1.0 100.88 PLN 144.11 PLN 187.35 PLN 46
EPV 49.50 PLN 53.83 PLN 57.35 PLN 59
Dividend Discount
Gordon GGM 3.83 PLN 6.42 PLN 8.33 PLN 70
DDM Multi-Stage 3.83 PLN 6.09 PLN 6.90 PLN 61
Multiples
P/E Multiple 75.42 PLN 100.55 PLN 125.69 PLN 63
P/S Multiple 58.28 PLN 77.70 PLN 97.13 PLN 58
P/B Multiple 58.28 PLN 77.70 PLN 97.13 PLN 55
EV/EBIT 99.81 PLN 128.63 PLN 157.45 PLN 53
EV/EBITDA 72.82 PLN 92.64 PLN 112.46 PLN 54
EV/Revenue 71.64 PLN 96.61 PLN 121.59 PLN 43
Asset-Based
NCAV (Graham) 16.66 PLN 22.32 PLN 33.32 PLN 50
Growth DCF
Growth DCF 64.28 PLN 95.57 PLN 144.46 PLN 80
Economic Profit
Residual Income 28.84 PLN 32.90 PLN 58.74 PLN 76
ROIC Compounder 58.43 PLN 77.64 PLN 90.52 PLN 72
Growth Earnings
Growth-Adj P/E 136.70 PLN 195.29 PLN 253.87 PLN 68

Widest divergence: Growth Earnings (195.29 PLN) versus Dividend Discount (6.09 PLN). Highest evidence: Growth DCF (80).

Key figures & financial health

Return on equity 10,310%
Free cash flow 8.7M PLN FY2025
P/E ratio 6.6
EPS (TTM) 15.15 PLN
Net debt 4.2M PLN FY2025

Figures from reported company fundamentals · as of Jul 10, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 61 · Market factors (momentum, volatility) 23

Profitability 52
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 42
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 26
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

MNS reported revenue of 1.4B PLN in FY2025 versus 1.1B PLN in FY2021, a compound +5.4%/yr. Reported net income was 8.6M PLN in FY2025, compounding −20.5%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
1.4B PLN
Latest YoY
+47.8%
Avg. growth/yr (3Y)
+3.8%
Avg. growth/yr (5Y)
+20.9%
Avg. growth/yr (10Y)
+29.5%
Revenue +5.4%/yr
FY21 1.1B PLN
FY22 1.2B PLN
FY23 706M PLN
FY24 926M PLN
FY25 1.4B PLN
Net income −20.5%/yr
FY21 21.7M PLN
FY22 21.5M PLN
FY23 −8.7M PLN
FY24 7.9M PLN
FY25 8.6M PLN

Watch MNS: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "MNS Fair Value". https://www.fairvalue-calculator.com/stock/MNS

Peer Group

Consumer Discretionary · 3559 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Specialty Retailers” was too small, so the broader sector is used.)

Quality Score 64 · Top 25%
Fair Value upside +41% · Top 25%
Return on assets 0% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 0% · Below median
Revenue growth 0% · Below median

Valuation Multiples vs Consumer Discretionary median · lower = cheaper

P/E (TTM) 6.6× · Cheaper than 75% of peers
P/B 0.44× · Cheaper than 75% of peers
P/FCF 3.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 88 · sector 23
FUTURE 0 · sector 14
PAST 0 · sector 21
HEALTH 100 · sector 96
DIVIDEND 0 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Retailers stocks, each showing price versus our Fair Value estimate (as of Jul 10, 2026).

Stock Price Fair Value vs Fair Value
WLCON WLCON 5.65 PHP 4.63 PHP -18%
iFamiySC Co 114840 7,920 KRW 22,355 KRW +182%
Toyota Motor Corporation TMN 3,052 MXN 4,134 MXN +35%
Hyundai Motor Company 005380 425,000 KRW 616,918 KRW +45%
Maruti Suzuki India Limited MARUTI ₹13,803 ₹8,236 -40%
Kia Corporation 000270 145,000 KRW 350,994 KRW +142%
Bajaj Auto Limited BAJAJAUTO ₹10,381 ₹4,730 -54%
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Falabella S.A FALABELLA 5,875 CLP 8,880 CLP +51%
Cencosud S.A CENCOSUD 2,040 CLP 2,516 CLP +23%

Compare MNS with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is MNS overvalued or undervalued?
As of Jul 10, 2026, our model estimates a fair value of 77.70 PLN versus a price of 55.00 PLN, about +41% (undervalued).
What is the fair value of MNS?
Our model-based fair value for MNS is 77.70 PLN (as of Jul 10, 2026), built from audited fundamentals. The current price is 55.00 PLN.
What is the quality score of MNS?
MNS has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of MNS?
The net profit margin of MNS is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track MNS and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.