EN DE

WLCON Fair Value & Analysis

Consumer Cyclical · PH · Market cap 65.6B PHP

W WLCON WLCON · PSE
Price5.65 PHP
Fair Value4.63 PHP
Upside-18.1%
Quality61/100
Watch WLCON for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 0.0% net margin
Low debt
Trails peers (2/9)
Wide moat 65/100
Evidence: High Range 3.48 PHP – 5.79 PHP Share as image

Fair value as of: Jul 10, 2026

From 26 valuation models · updated 30 days ago

Share price +3.5% over the past month.

A solid business, but screening 18% overvalued on our models.

What matters now

  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from 3.48 PHP (bear) to 5.79 PHP (bull), base 4.63 PHP. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 61/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

31.88 PHP 5.45 PHP Fair Value 4.63 PHP Feb 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 10, 2026.

How to read this chart

60‑month range 5.45 PHP – 31.88 PHP · fair‑value band 3.48 PHP – 5.79 PHP · the 5.65 PHP price screens above the 4.63 PHP fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 10, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

WLCON (WLCON) currently trades at 5.65 PHP, while our model-based Fair Value estimate is 4.63 PHP, implying the stock looks roughly 18.1% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

The stock trades on a trailing P/E of 44.2. Fundamentals as of Jul 10, 2026

Our scenario range runs from 3.48 PHP (bear case) to 5.79 PHP (bull case); at 5.65 PHP, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high and 4% above its 52-week low. For context, the median of 10 Consumer Cyclical peers we cover trades at 41% fair-value upside, at -18%, WLCON screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 4.09 PHP 6.08 PHP 8.94 PHP 80
Residual Income 1.88 PHP 2.08 PHP 2.97 PHP 76
Rev-Margin DCF 3.06 PHP 4.68 PHP 6.55 PHP 74
All 26 models by family
DCF Models
FCF DCF 4.03 PHP 6.29 PHP 9.77 PHP 38
Owner Earnings 3.42 PHP 5.33 PHP 8.27 PHP 31
5Y Revenue Exit 3.06 PHP 4.65 PHP 6.66 PHP 39
5Y EBITDA Exit 4.49 PHP 7.34 PHP 10.68 PHP 41
5Y P/E Exit 3.49 PHP 5.45 PHP 7.51 PHP 38
10Y Revenue Exit 3.30 PHP 4.84 PHP 6.87 PHP 36
10Y EBITDA Exit 4.29 PHP 6.71 PHP 9.96 PHP 37
10Y P/E Exit 3.65 PHP 5.39 PHP 7.53 PHP 35
Earnings-Based
Graham-Dodd 1.43 PHP 4.62 PHP 6.17 PHP 54
Lynch FV 1.03 PHP 1.47 PHP 1.91 PHP 50
PEG = 1.0 1.03 PHP 1.47 PHP 1.91 PHP 46
EPV 2.38 PHP 2.75 PHP 3.09 PHP 59
Dividend Discount
Gordon GGM 1.17 PHP 2.43 PHP 3.85 PHP 70
DDM Multi-Stage 1.17 PHP 1.96 PHP 2.55 PHP 61
Multiples
P/E Multiple 3.48 PHP 4.63 PHP 5.79 PHP 63
P/S Multiple 2.69 PHP 3.58 PHP 4.48 PHP 58
P/B Multiple 2.69 PHP 3.58 PHP 4.48 PHP 55
EV/EBIT 4.18 PHP 5.54 PHP 6.90 PHP 53
EV/EBITDA 5.29 PHP 7.02 PHP 8.76 PHP 54
EV/Revenue 2.67 PHP 3.76 PHP 4.86 PHP 43
Asset-Based
NCAV (Graham) 1.07 PHP 1.43 PHP 2.14 PHP 50
Growth DCF
Growth DCF 4.09 PHP 6.08 PHP 8.94 PHP 80
Rev-Margin DCF 3.06 PHP 4.68 PHP 6.55 PHP 74
Economic Profit
Residual Income 1.88 PHP 2.08 PHP 2.97 PHP 76
ROIC Compounder 2.44 PHP 3.08 PHP 3.91 PHP 72
Growth Earnings
Growth-Adj P/E 2.90 PHP 4.14 PHP 5.38 PHP 68

Widest divergence: DCF Models (5.39 PHP) versus Asset-Based (1.43 PHP). Highest evidence: Growth DCF (80).

Quality Score breakdown

Overall quality 61/100

Of which business quality 61 · Market factors (momentum, volatility) 25

Profitability 50
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 71
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 74
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 19
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

WLCON reported revenue of 35.4B PHP in FY2025 versus 27.5B PHP in FY2021, a compound +6.5%/yr. Reported net income was 2.4B PHP in FY2025, compounding −1.1%/yr from FY2021.

Growth Quality 79/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
35.4B PHP
Latest YoY
+3.7%
Avg. growth/yr (3Y)
+1.8%
Avg. growth/yr (5Y)
+9.4%
Avg. growth/yr (10Y)
+9.4%
Revenue +6.5%/yr
FY21 27.5B PHP
FY22 33.6B PHP
FY23 34.6B PHP
FY24 34.2B PHP
FY25 35.4B PHP
Net income −1.1%/yr
FY21 2.6B PHP
FY22 3.8B PHP
FY23 3.5B PHP
FY24 2.5B PHP
FY25 2.4B PHP

WLCON screens 18% overvalued. Compare with iFamiySC Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "WLCON Fair Value". https://www.fairvalue-calculator.com/stock/WLCON

Peer Group

Consumer Discretionary · 3559 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Specialty Retailers” was too small, so the broader sector is used.)

Quality Score 61 · Above median
Fair Value upside −18% · Below median
Return on assets 0% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 0% · Below median
Revenue growth 0% · Below median

Valuation Multiples vs Consumer Discretionary median · lower = cheaper

P/E (TTM) 44.2× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 9 · sector 23
FUTURE 0 · sector 14
PAST 0 · sector 21
HEALTH 100 · sector 96
DIVIDEND 0 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Retailers stocks, each showing price versus our Fair Value estimate (as of Jul 10, 2026).

Stock Price Fair Value vs Fair Value
iFamiySC Co 114840 7,920 KRW 22,355 KRW +182%
MNS MNS 55.00 PLN 77.70 PLN +41%
Toyota Motor Corporation TMN 3,052 MXN 4,134 MXN +35%
Hyundai Motor Company 005380 425,000 KRW 616,918 KRW +45%
Maruti Suzuki India Limited MARUTI ₹13,803 ₹8,236 -40%
Kia Corporation 000270 145,000 KRW 350,994 KRW +142%
Bajaj Auto Limited BAJAJAUTO ₹10,381 ₹4,730 -54%
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Falabella S.A FALABELLA 5,875 CLP 8,880 CLP +51%
Cencosud S.A CENCOSUD 2,040 CLP 2,516 CLP +23%

Compare WLCON with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is WLCON overvalued or undervalued?
As of Jul 10, 2026, our model estimates a fair value of 4.63 PHP versus a price of 5.65 PHP, about −18% (overvalued).
What is the fair value of WLCON?
Our model-based fair value for WLCON is 4.63 PHP (as of Jul 10, 2026), built from audited fundamentals. The current price is 5.65 PHP.
What is the quality score of WLCON?
WLCON has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of WLCON?
The net profit margin of WLCON is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track WLCON and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.