Fair Value Calculator Fair Value Calculator
EN DE

1153 (1153) Fair Value & Analysis

Real Estate · Market cap HK$196M

1 1153 1153 · HK
PriceHK$0.3200
Fair ValueHK$0.2446
Upside-23.6%
Quality52/100
Evidence: High Range HK$0.1844 – HK$0.3048

Fair value as of: Jul 2, 2026

From 22 valuation models · updated today

Share price +8.5% over the past month.

Price vs Fair Value (12 months)

HK$0.5200 HK$0.2650 Fair Value HK$0.2446 Jun 2025 Jun 2026

12‑month range HK$0.2650 – HK$0.5200 · fair‑value band HK$0.1844 – HK$0.3048 · the HK$0.3200 price screens above the HK$0.2446 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

1153 (1153) currently trades at HK$0.3200, while our model-based Fair Value estimate is HK$0.2446 — implying the stock looks roughly 23.6% overvalued today. We read business quality at 52/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, 1153 generated revenue of HK$821M at a net margin of 15.7%. Revenue declined 4.8% year over year. It earns a return on equity of 17.5%. The balance sheet holds a net cash position of HK$21.1M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$821M
Revenue growth (YoY) -4.8%
Net margin 15.7%
Return on equity 17.5%
Free cash flow HK$32.2M FY2025
P/E ratio 1.3
More key figures
Operating margin 0.2%
EPS (TTM) HK$0.2300
EPS growth (YoY) +122%
Net cash HK$21.1M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

1153 reported revenue of HK$821M in FY2025 versus HK$821M in FY2021, a compound +0.0%/yr. Reported net income was HK$129M in FY2025, compounding +6.5%/yr from FY2021.

Revenue +0.0%/yr
FY21 HK$821M
FY22 HK$945M
FY23 HK$868M
FY24 HK$859M
FY25 HK$821M
Net income +6.5%/yr
FY21 HK$100M
FY22 −HK$664M
FY23 −HK$80.9M
FY24 HK$8.2M
FY25 HK$129M

Is 1153 fairly valued? → Check now

Similar stocks

6 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 196,000 VND 52,975 VND -73%
CBRE Group CBRE $133.21 $69.47 -48%
1209 1209 HK$36.68 HK$34.70 -5%
Plaza S.A MALLPLAZA 3,830 CLP 5,905 CLP +54%
SAGAB SAGAB kr 147.00 kr 174.10 +18%
SAGAA SAGAA kr 160.50 kr 85.16 -47%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 1153 (1153) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.2446 versus a price of HK$0.3200 — about −24% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 1153?
Our model-based fair value for 1153 is HK$0.2446 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.3200.
What is the quality score of 1153?
1153 has a Quality Score of 52/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 1153 (1153)?
1153 reported trailing-twelve-month revenue of about HK$821M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 1153?
The net profit margin of 1153 is about 15.7%, meaning it keeps roughly 15.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.