EN DE

IMAGIS Co. Ltd (115610) Fair Value & Analysis

Technology · KR · Market cap 20.6B KRW (≈ $14.4M) · ISIN KR7115610008

What is IMAGIS Co. Ltd really worth?

IC IMAGIS Co. Ltd 115610 · KQ
Price1,601 KRW
Fair Value565.92 KRW
Upside−64.7%
Quality49/100

Below-average quality, and trading another 183% above our fair value of 565.92 KRW.

As of Aug 22, 2026, the fair value of IMAGIS Co. Ltd is 565.92 KRW per share against a price of 1,601 KRW, so the fair value sits 65% below the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch IMAGIS Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Weak Growth (revenue 5y −5.8 %/yr)
!Loss-making · -42.3% net margin
!Low debt · negative free cash flow
!Trails peers (1/7)
!Narrow moat 12/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range 373.51 KRW – 707.40 KRW

Fair value as of: Aug 22, 2026

From 1 valuation models · updated 15 days ago

Share price +3.8% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (707.40 KRW). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (373.51 KRW to 707.40 KRW) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

11,013 KRW 1,259 KRW Fair Value 565.92 KRW Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 22, 2026.

How to read this chart

60‑month range 1,259 KRW – 11,013 KRW · fair‑value band 373.51 KRW – 707.40 KRW · the 1,601 KRW price screens above the 565.92 KRW fair value. Dashed = 300-day average. As of Aug 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

IMAGIS Co. Ltd (115610) currently trades at 1,601 KRW, while our model-based Fair Value estimate is 565.92 KRW, implying the stock looks roughly 182.9% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Technology sector. How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.

Over the trailing twelve months, IMAGIS Co. Ltd generated revenue of 19.0B KRW at a net margin of −42.3%. Revenue grew 29.3% year over year. Net debt stands at 2.7B KRW. Fundamentals as of Aug 22, 2026

Our scenario range runs from 373.51 KRW (bear case) to 707.40 KRW (bull case); at 1,601 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 68% below its 52-week high and 2% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at −56% fair-value upside, at −65%, 115610 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) best evidence 449.90 KRW 602.87 KRW 899.81 KRW 52
All 1 models by family
Asset-Based
NCAV (Graham) best evidence 449.90 KRW 602.87 KRW 899.81 KRW 52

Notify me when 115610 reaches fair value

Put 115610 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 1.09 TTM
Net margin −13.9% FY2025
Return on equity −6,326% TTM
Return on assets (EBIT) −9.9% avg 5y
Operating margin −34.0% TTM
Revenue (TTM) 19.0B KRW TTM
More key figures
Growth
Revenue growth (YoY) +29.3% 3y avg −15.5%
Balance sheet & cash flow
Free cash flow −1.7B KRW FY2025
Net debt 2.7B KRW FY2023

Figures from reported company fundamentals · as of Aug 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 49 · Market factors (momentum, volatility) 16

Profitability 25
Margins and returns on capital today
Quality Growth 65
Are margins and returns improving?
Cashflow 1
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 32
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

IMAGIS Co., Ltd. provides touch and haptic solution products. The company offers haptic drivers, touch controllers, fingerprint sensors, video encoders, graphic and display products, grip controllers, key encoders, and power ICs.

Full company description

IMAGIS Co., Ltd. provides touch and haptic solution products. The company offers haptic drivers, touch controllers, fingerprint sensors, video encoders, graphic and display products, grip controllers, key encoders, and power ICs. Its products are used in mobile phones, PMPs and navigators, touch screen modules and monitors, gaming consoles and controllers, digital cameras, camcorders, MP3 players, hand-held devices, audio systems, PDAs, tablets, note PCs, mobile TVs, personal digital assistants, and smart hand-held devices. The company's products are also used in personal multimedia players, DMBs, car AV and navigation systems, set top boxes and modules, portable DVDs and DVRs, LCD monitors/TV and AV receivers, hand held karaoke systems, security IP video phones and IP cams, game players and e-book readers, adapters/chargers, standby and auxiliary power supplies, and other visual hand-held devices. IMAGIS Co., Ltd. was founded in 2004 and is based in Suwon, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

IMAGIS Co. Ltd reported revenue of 13.2B KRW in FY2025 versus 21.3B KRW in FY2021, a compound −11.3%/yr. Reported net income was −1.8B KRW in FY2025.

Growth Quality 6/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
13.2B KRW
Latest YoY
+1.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−15.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.8%
Avg. revenue growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.9%
EBIT margin (trend) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−19.9% (2020) → −15.0% (2025)
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −11.3%/yr
FY21 21.3B KRW
FY22 21.9B KRW
FY23 16.1B KRW
FY24 13.0B KRW
FY25 13.2B KRW
Net income
FY21 883M KRW
FY22 1.8B KRW
FY23 −4.6B KRW
FY24 −3.7B KRW
FY25 −1.8B KRW

115610 screens 183% overvalued. Compare with TES Co →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "IMAGIS Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/115610

Peer Group

Semiconductors & Semiconductor Equipment · 48 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Bottom 25%
Fair Value upside −65% · Bottom 25%
Return on assets −22% · Bottom 25%
Net margin (TTM) −42% · Bottom 25%
Operating margin (TTM) −34% · Bottom 25%
Revenue growth 29% · Above median
Debt / equity 0.09× · Higher than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 97
PAST0 · sector 100
HEALTH95 · sector 99
DIVIDEND0 · sector 17

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductors & Semiconductor Equipment stocks, each showing price versus our Fair Value estimate (as of Aug 22, 2026).

Stock Price Fair Value vs Fair Value
TES Co 095610 144,000 KRW 57,543 KRW −60%
Eugene Technology Co 084370 128,500 KRW 47,495 KRW −63%
TSE Co 131290 256,000 KRW 83,925 KRW −67%
ISC Co 095340 159,800 KRW 61,198 KRW −62%
PSK HOLDINGS Inc 031980 112,200 KRW 74,962 KRW −33%
Jeju Semiconductor Corp 080220 76,100 KRW 23,830 KRW −69%
Tokai Carbon Korea Co 064760 225,500 KRW 154,525 KRW −31%
HANA Micron Inc 067310 36,650 KRW 16,102 KRW −56%
RFHIC Corporation 218410 51,000 KRW 29,096 KRW −43%
S&S Tech Corporation 101490 43,250 KRW 60,781 KRW +41%

Compare IMAGIS Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is IMAGIS Co. Ltd (115610) overvalued or undervalued?
As of Aug 22, 2026, our model estimates a fair value of 565.92 KRW versus a price of 1,601 KRW, about −65% upside (overvalued).
What is the fair value of 115610?
Our model-based fair value for IMAGIS Co. Ltd is 565.92 KRW (as of Aug 22, 2026), built from audited fundamentals. The current price: 1,601 KRW.
What is the quality score of 115610?
IMAGIS Co. Ltd has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for IMAGIS Co. Ltd (115610)?
Our model-based price target is the fair value of 565.92 KRW (as of Aug 22, 2026) from 1 valuation models. Cautious scenario 373.51 KRW, optimistic scenario 707.40 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the IMAGIS Co. Ltd stock forecast for 2026?
Our models put fair value at 565.92 KRW, about −65% upside versus a price of 1,601 KRW (overvalued). Cautious scenario 373.51 KRW, optimistic scenario 707.40 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of IMAGIS Co. Ltd (115610)?
IMAGIS Co. Ltd reported trailing-twelve-month revenue of about 19.0B KRW (latest available figure, as of Aug 22, 2026).
What is the net profit margin of 115610?
The net profit margin of IMAGIS Co. Ltd is about −42.3%, meaning it is currently running at a net loss. Based on the latest reported figures.
Free · no account needed

Watch IMAGIS Co. Ltd in the live analysis

One click puts IMAGIS Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.