GOLFZON NEWDIN HOLDINGS Co (121440) Fair Value & Analysis
Consumer Cyclical · KR · Market cap 258B KRW
Fair value as of: Jul 22, 2026
From 23 valuation models · updated 19 days ago
Share price +1.5% over the past month.
A solid business, screening 52% undervalued on our models.
What matters now
- The price is below even our cautious bear case (7,163 KRW). The market is more pessimistic than our downside scenario.
- Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.
How to read this chart
60‑month range 2,731 KRW – 8,732 KRW · fair‑value band 7,163 KRW – 12,811 KRW · the 6,760 KRW price screens below the 10,283 KRW fair value. Dashed = 300-day average. As of Jul 22, 2026.
Analysis
GOLFZON NEWDIN HOLDINGS Co (121440) currently trades at 6,760 KRW, while our model-based Fair Value estimate is 10,283 KRW, implying the stock looks roughly 52.1% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, GOLFZON NEWDIN HOLDINGS Co generated revenue of 488B KRW at a net margin of 32.0%. Revenue grew 6.0% year over year. Net debt stands at 185B KRW. Fundamentals as of Jul 22, 2026
Our scenario range runs from 7,163 KRW (bear case) to 12,811 KRW (bull case); at 6,760 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 63% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 41% fair-value upside, at 52%, 121440 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 23 models by family
Widest divergence: Asset-Based (11,670 KRW) versus Growth DCF (722.06 KRW). Highest evidence: Growth DCF (80).
Notify me when 121440 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 47 · Market factors (momentum, volatility) 68
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
GOLFZON NEWDIN HOLDINGS Co., Ltd., through its subsidiaries, engages in the golf and sports, health, and lifestyle businesses in South Korea and internationally.
Full company description
GOLFZON NEWDIN HOLDINGS Co., Ltd., through its subsidiaries, engages in the golf and sports, health, and lifestyle businesses in South Korea and internationally. It offers Golfzon Driving Range (GDR), the golf practice simulator; operates approximately 50 specialty stores under the Golf Zone Market and Golfing names; operates public golf course; provides system for training national golf players; operates golf academy; develops and manufactures a portable golf range finder using GPS and advanced algorithm; and operates golf theme park; as well as offers screen baseball, fishing, tennis, bowling, and media art services. The company was formerly known as Golfzonnewdin Co., Ltd. and changed its name to GOLFZON NEWDIN HOLDINGS Co., Ltd. in April 2018. GOLFZON NEWDIN HOLDINGS Co., Ltd. was founded in 2000 and is headquartered in Seoul, South Korea.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
GOLFZON NEWDIN HOLDINGS Co reported revenue of 354B KRW in FY2025 versus 418B KRW in FY2021, a compound −4.0%/yr. Reported net income was 24.0B KRW in FY2025, compounding −35.0%/yr from FY2021.
Watch 121440: get an alert when its fair value changes →
Peer Group
Consumer Discretionary · 3552 stocks
How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Leisure Products” was too small, so the broader sector is used.)
Valuation Multiples vs Consumer Discretionary median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Leisure Products stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Aurora World Corporation 039830 | 18,740 KRW | 35,062 KRW | +87% |
| Innox Corporation 088390 | 6,790 KRW | 15,804 KRW | +133% |
| SONOKONG Co 066910 | 2,500 KRW | 644.60 KRW | -74% |
| VC Inc 365900 | 2,585 KRW | 1,682 KRW | -35% |
| Toyota Motor Corporation TMN | 3,052 MXN | 4,134 MXN | +35% |
| Hyundai Motor Company 005380 | 425,000 KRW | 616,918 KRW | +45% |
| Maruti Suzuki India Limited MARUTI | ₹13,803 | ₹8,236 | -40% |
| Kia Corporation 000270 | 145,000 KRW | 350,994 KRW | +142% |
| Bajaj Auto Limited BAJAJAUTO | ₹10,381 | ₹4,730 | -54% |
| Hyundai Mobis Co 012330 | 482,000 KRW | 678,420 KRW | +41% |
Compare GOLFZON NEWDIN HOLDINGS Co with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is GOLFZON NEWDIN HOLDINGS Co (121440) overvalued or undervalued?
What is the fair value of 121440?
What is the quality score of 121440?
What is the revenue of GOLFZON NEWDIN HOLDINGS Co (121440)?
What is the net profit margin of 121440?
Does GOLFZON NEWDIN HOLDINGS Co pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track GOLFZON NEWDIN HOLDINGS Co and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.