EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Ecocab Co. Ltd (128540) fair value: what the stock is really worth

We calculate from audited financials what Ecocab Co. Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Consumer Cyclical · KR · ISIN KR7128540002

EC Thin data Sep 13, 2026

Ecocab Co. Ltd

128540 · KQ

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

Fair value 1,790 KRW · Strongly undervalued (+60%)
!Quality 60/100
!Mixed Growth (revenue 5y +15.9 %/yr)
!Thin margins · 1.7% net margin (TTM)
Low debt · generates free cash flow
!Mixed vs. peers (4/9)
!Narrow moat 21/100
!Evidence only low, so the estimate is less certain
!Weak on past: 9 out of 100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

11,000 KRW 1,050 KRW Fair Value 1,790 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.

How to read this chart

60‑month range 1,050 KRW – 11,000 KRW · fair‑value band 1,216 KRW – 2,522 KRW · the 1,119 KRW price screens below the 1,790 KRW fair value. Dashed = 300-day average. As of Sep 13, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

ECOCAB Co.,Ltd manufactures and sells automotive cables in South Korea and internationally.

Show more

ECOCAB Co.,Ltd manufactures and sells automotive cables in South Korea and internationally. The company offers wires and cables, including interior, heat resistant, type C flexible, twist, JASO, SAE, and other wires, as well as battery, AL, shield, high voltage, and special cables; and wiring harness products, such as head lamp and DRL, tail lamp and decklid, squib connector wiring harness for air bag, battery pack wiring, high-voltage cable assembly, and auto transmission wiring harness for bus. It also provides protection products, such as general purpose, high expansion, multi and monofilament, nylon, rubber and plastic hose, hose/cable, cable abrasion protection, and glass fiber/silicone coated sleeving; glass fiber fabrics with aluminized side; self-wrapping PET sleeving; and PET/tinned copper hybrid EMI shielding of EV and HEV's, and HID lamps, as well as bulb socket assemblies and parts. The company was founded in 2004 and is headquartered in Ulsan, South Korea.

Stock analysis

Ecocab Co. Ltd (128540) currently trades at 1,119 KRW, while our model-based Fair Value estimate is 1,790 KRW, implying the stock looks roughly 37.5% undervalued today.

Show more

Valuation

Bull case: the Growth DCF group reads highest at a median of 12,365 KRW per share, and 10 of the 11 models we run sit above the 1,119 KRW price.

Bear case: the Multiples group reads lowest at 1,071 KRW, and 1 of the 11 models stay below the price. Evidence for this calculation is low.

Scenario range: 1,216 KRW (bear) to 2,522 KRW (bull), the price of 1,119 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 60/100 (solid quality), in the Consumer Cyclical sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Ecocab Co. Ltd reported revenue of 152B KRW in FY2025 versus 85.4B KRW in FY2021, a compound +15.5%/yr. Reported net income was −2.5B KRW in FY2025.

Key figures

Market cap 31.8B KRW (≈ $22.2M) · P/S ratio 0.26 · Net margin −1.6% · Return on equity 2.3% · Return on assets (EBIT) −0.3% · Operating margin −4.6% · Revenue (TTM) 149B KRW · Revenue growth (YoY) −7.5%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).

What moves the price

The share trades about 66% below its 52-week high, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −34% fair-value upside, at 60%, 128540 screens cheaper than that median.

Fair Value models

Bear 1,216 KRW Fair Value 1,790 KRW Bull 2,522 KRW
Model Each model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence Evidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF 14,302 KRW 24,222 KRW 40,775 KRW 78
Owner Earnings 1,020 KRW 1,321 KRW 1,824 KRW 77
5Y EBITDA Exit 5,330 KRW 6,287 KRW 7,178 KRW 77
All 11 models by family
DCF Models
FCF DCF 14,302 KRW 24,222 KRW 40,775 KRW 78
Owner Earnings 1,020 KRW 1,321 KRW 1,824 KRW 77
5Y Revenue Exit 8,329 KRW 12,283 KRW 17,317 KRW 73
5Y EBITDA Exit 5,330 KRW 6,287 KRW 7,178 KRW 77
10Y Revenue Exit 10,108 KRW 14,438 KRW 20,426 KRW 67
10Y EBITDA Exit 8,306 KRW 10,121 KRW 12,187 KRW 70
Multiples
EV/EBITDA 953.87 KRW 1,071 KRW 1,188 KRW 67
EV/Revenue 5,511 KRW 7,614 KRW 9,717 KRW 54
Asset-Based
NCAV (Graham) 2,081 KRW 2,789 KRW 4,162 KRW 54
Growth DCF
Growth DCF 14,312 KRW 23,702 KRW 39,128 KRW 76
Rev-Margin DCF 8,329 KRW 12,365 KRW 17,436 KRW 73

Open the full fair value analysis →

Notify me when 128540 reaches fair value

Put 128540 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 60/100

Of which business quality 62 · Market factors (momentum, volatility) 16

Profitability 23
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 83
Earnings quality: real cash, not paper profit
Fin. Strength 69
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 41
Calm price path (market factor)
Momentum 9
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality Growth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+9.6%
Revenue growth 3 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.7%
Revenue growth 5 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.9%
Revenue growth 10 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.9%
Profit margin (trend) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−14.5% (2020) → −2.1% (2025)
What shareholders gained per year We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch 128540, get fair value alerts →

Compare Ecocab Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 657 stocks

Beats the industry median on 3/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 60 · Above median
Profitability
Return on equity (TTM) 2% · Below median
Return on assets −2% · Bottom 25%
Net margin (TTM) 2% · Below median
Operating margin (TTM) −5% · Bottom 25%
Growth and dividend
Revenue growth −8% · Bottom 25%
Balance sheet
Debt / equity 0.10× · Below median

Valuation Multiplesvs Auto Parts median · lower = cheaper

P/FCF 0.0× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 24
FUTURE (revenue growth)0 · sector 19
PAST (return on equity)9 · sector 27
HEALTH (low debt)95 · sector 95
DIVIDEND (yield)0 · sector 36

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY $85.82 $47.50 −45%
AutoZone, Inc AZO $2,877 $2,287 −21%
Hyundai Mobis Co 012330 415,500 KRW 643,909 KRW +55%
Fuyao Glass Industry Group 600660 ¥54.01 ¥72.66 +35%
Samvardhana Motherson International Limited MOTHERSON ₹164.30 ₹85.89 −48%
Magna International Inc MGA $66.13 $68.17 +3%
Genuine Parts Company GPC $133.68 $58.07 −57%
Bosch Limited BOSCHLTD ₹48,389 ₹11,534 −76%
Ningbo Tuopu Group 601689 ¥43.10 ¥28.28 −34%
Bharat Forge Limited BHARATFORG ₹1,945 ₹393.20 −80%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ecocab Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/128540

Frequently asked questions

Is Ecocab Co. Ltd (128540) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of 1,790 KRW versus a price of 1,119 KRW, about +60% upside (undervalued).
What is the fair value of 128540?
Our model-based fair value for Ecocab Co. Ltd is 1,790 KRW (as of Sep 13, 2026), built from audited fundamentals. The current price: 1,119 KRW.
What is the quality score of 128540?
Ecocab Co. Ltd has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Ecocab Co. Ltd (128540)?
Our model-based price target is the fair value of 1,790 KRW (as of Sep 13, 2026) from 11 valuation models. Cautious scenario 1,216 KRW, optimistic scenario 2,522 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Ecocab Co. Ltd stock forecast for 2026?
Our models put fair value at 1,790 KRW, about +60% upside versus a price of 1,119 KRW (undervalued). Cautious scenario 1,216 KRW, optimistic scenario 2,522 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Ecocab Co. Ltd (128540)?
Ecocab Co. Ltd reported trailing-twelve-month revenue of about 149B KRW (latest available figure, as of Sep 13, 2026).
What is the intrinsic value of Ecocab Co. Ltd (128540)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Ecocab Co. Ltd it is 1,790 KRW per share (as of Sep 13, 2026), against a price of 1,119 KRW. It is the blended result of 11 valuation models (cash flow, earnings, asset, dividend).
Is Ecocab Co. Ltd stock overvalued or undervalued in 2026?
As of Sep 13, 2026, 128540 trades below its calculated fair value: price 1,119 KRW, fair value 1,790 KRW, a gap of about +60% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 128540?
No. The price is what the market pays today (1,119 KRW); the fair value is what the company's own numbers justify (1,790 KRW). For Ecocab Co. Ltd the two are 671.40 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Ecocab Co. Ltd worth?
The market values Ecocab Co. Ltd at about 31.8B KRW (market capitalisation, as of Sep 13, 2026). Per share that is 1,119 KRW; our models calculate a fair value of 1,790 KRW per share.
What do the bullish and bearish scenarios say about 128540?
Our models span a range for Ecocab Co. Ltd: cautious scenario 1,216 KRW, base 1,790 KRW, optimistic 2,522 KRW per share (as of Sep 13, 2026, price 1,119 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Ecocab Co. Ltd (128540)?
Balance-sheet figures for Ecocab Co. Ltd (as of Sep 13, 2026): return on equity 2.3%, debt of 0.10 per unit of equity. They feed the Quality Score of 60/100, which measures business quality independently of the share price.
How far is 128540 from its 52-week high?
Ecocab Co. Ltd trades at 1,119 KRW, about 66% below its 52-week high of 3,325 KRW (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of 1,790 KRW is for.
Which stocks are comparable to Ecocab Co. Ltd?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Ecocab Co. Ltd stock attractive at the current price?
The data as of Sep 13, 2026: price 1,119 KRW, calculated fair value 1,790 KRW (+60%), Quality Score 60/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 128540 calculated?
We run Ecocab Co. Ltd through 11 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1,790 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Ecocab Co. Ltd currently trades 60 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Ecocab Co. Ltd right now?
The price is below even our cautious bear case (1,216 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (1,216 KRW to 2,522 KRW) leaves room in how you read the outcome.

Key figures of Ecocab Co. Ltd

How large is the market capitalisation of Ecocab Co. Ltd (128540)?
The market capitalisation of Ecocab Co. Ltd is 31.8B KRW (≈ $22.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Ecocab Co. Ltd (128540)?
The price-to-sales ratio of Ecocab Co. Ltd is 0.26 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Ecocab Co. Ltd (128540)?
The net margin of Ecocab Co. Ltd is −1.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Ecocab Co. Ltd (128540)?
The return on equity (ROE) of Ecocab Co. Ltd is 2.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Ecocab Co. Ltd (128540)?
On an EBIT basis the return on assets of Ecocab Co. Ltd is −0.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Ecocab Co. Ltd (128540)?
The operating margin of Ecocab Co. Ltd is −4.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Ecocab Co. Ltd (128540)?
Revenue at Ecocab Co. Ltd is growing −7.5% versus a year earlier (3y avg +7.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Ecocab Co. Ltd (128540)?
Earnings per share at Ecocab Co. Ltd are growing −54.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Ecocab Co. Ltd (128540) generate?
The free cash flow of Ecocab Co. Ltd is 28.8B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Ecocab Co. Ltd (128540) carry?
The net debt of Ecocab Co. Ltd is 10.5B KRW (fiscal year 2025, ≈ 0.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Ecocab Co. Ltd in the live analysis

One click puts Ecocab Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.