Fair Value Calculator Fair Value Calculator
EN DE

Sunjin Co (136490) Fair Value & Analysis

Consumer Defensive · KR · Market cap 224B KRW

SC Sunjin Co 136490 · KO
Price9,160 KRW
Fair Value8,916 KRW
Upside-2.7%
Quality53/100
Watch Sunjin Co for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range 5,683 KRW – 11,146 KRW

Fair value as of: Jul 7, 2026

From 24 valuation models · updated today

Fair value updated Jul 7, 2026 — revised from 105,035 KRW to 8,916 KRW (−91.5%) since Jun 24, 2026. Share price −9.7% over the past month.

Price vs Fair Value (12 months)

14,594 KRW 8,600 KRW Fair Value 8,916 KRW Jun 2025 Jul 2026

12‑month range 8,600 KRW – 14,594 KRW · fair‑value band 5,683 KRW – 11,146 KRW · the 9,160 KRW price screens above the 8,916 KRW fair value. As of Jul 7, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Sunjin Co (136490) currently trades at 9,160 KRW, while our model-based Fair Value estimate is 8,916 KRW — implying the stock looks roughly 2.7% overvalued today. We read business quality at 53/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Sunjin Co generated revenue of 2.0T KRW at a net margin of 5.7%. Revenue grew 16.8% year over year. It earns a return on equity of 21.4%. Net debt stands at 378B KRW. Fundamentals as of Jul 7, 2026

Our scenario range runs from 5,683 KRW (bear case) to 11,146 KRW (bull case); at 9,160 KRW, the current price sits within that range. The share trades about 38% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 61% fair-value upside — at -3%, 136490 screens richer than that median.

Key figures & financial health

Revenue (TTM) 2.0T KRW
Revenue growth (YoY) +16.8%
Net margin 5.7%
Return on equity 21.4%
Free cash flow 86.1B KRW FY2025
Operating margin 11.5%
More key figures
Dividend yield 2.1%
EPS growth (YoY) -14.2%
Net debt 378B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 7, 2026. TTM = trailing twelve months.

About the company

Sunjin Co.,Ltd., together with its subsidiaries, produces and sells prepared animal feed in South Korea and internationally. The company operates in five segments: Feed, Meat, Pig Farming, Meat Processing, and Others. It offers feed for pig and dairy farming, and fattening purposes; and processes and distributes meat products, such as steak/patty, cutlet, balls/mini meat patty, fried food, ham, sausage, bacon/smoked, topping, ready-to-cook food, and other products. The company also manufactures and services automation machinery and ICT equipment that is used in the livestock environment; and provides services for farm management, as well as operates pig and chicken farms in South-Asian countries. In addition, it engages in the animal hospital business; provides environmental engineering; meat storage; pig farming and breeding business; and leases real estate properties. The company was founded in 1979 and is headquartered in Icheon-si, South Korea. Sunjin Co.,Ltd. is a subsidiary …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sunjin Co reported revenue of 1.9T KRW in FY2025 versus 1.7T KRW in FY2021, a compound +2.5%/yr. Reported net income was 119B KRW in FY2025, compounding +29.0%/yr from FY2021.

Revenue +2.5%/yr
FY21 1.7T KRW
FY22 1.9T KRW
FY23 1.9T KRW
FY24 1.7T KRW
FY25 1.9T KRW
Net income +29.0%/yr
FY21 42.9B KRW
FY22 23.2B KRW
FY23 13.9B KRW
FY24 5.5B KRW
FY25 119B KRW

Is 136490 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Sunjin Co Fair Value". https://www.fairvalue-calculator.com/stock/136490

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
Archer-Daniels-Midland Company A1DM34 R$401.60 R$42.16 -90%
Muyuan Foods Group 002714 ¥33.95 ¥119.07 +251%
Bunge Global SA BG $128.21 $88.65 -31%
Wens Foodstuff Group 300498 ¥12.89 ¥6.35 -51%
Mowi ASA MOWI kr 194.40 kr 23.52 -88%
SalMar ASA SALM kr 574.50 kr 57.93 -90%
Fujian Wanchen Food Group 300972 ¥177.00 ¥311.94 +76%
PT Charoen Pokphand Indonesia Tbk, CPIN 3,240 IDR 5,212 IDR +61%
New Hope Liuhe Co 000876 ¥6.58 ¥24.03 +265%
Charoen Pokphand Foods Public Company CPF 18.90 THB 41.16 THB +118%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Sunjin Co (136490) undervalued?
As of Jul 7, 2026, our model estimates a fair value of 8,916 KRW versus a price of 9,160 KRW — about −3% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 136490?
Our model-based fair value for Sunjin Co is 8,916 KRW (as of Jul 7, 2026), built from audited fundamentals. The current price is 9,160 KRW.
What is the quality score of 136490?
Sunjin Co has a Quality Score of 53/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Sunjin Co (136490)?
Sunjin Co reported trailing-twelve-month revenue of about 2.0T KRW (latest available figure, as of Jul 7, 2026).
What is the net profit margin of 136490?
The net profit margin of Sunjin Co is about 5.7%, meaning it keeps roughly 5.7% of revenue as net income. Based on the latest reported figures.
Does Sunjin Co pay a dividend?
Sunjin Co currently shows a dividend yield of about 2.12% relative to its recent price (as of Jul 7, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.