International Housewares Retail Co Ltd (1373) fair value: what the stock is really worth
As of Sep 30, 2026: fair value of International Housewares Retail Co Ltd HK$1.48, price HK$0.65, upside +127.7%, quality 68 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch International Housewares Retail Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range HK$0.6300 – HK$2.39 · fair‑value band HK$1.11 – HK$1.85 · the HK$0.6500 price screens below the HK$1.48 fair value. Dashed = 300-day average. As of Sep 27, 2026.
Follow International Housewares Retail Co in your weekly email
Every Wednesday you see whether International Housewares Retail Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
International Housewares Retail Company Limited, an investment holding company, engages in the retail sale and trading of housewares products. The company provides trend-based items, health and wellness, personal care, food, and household fast-moving consumer goods products.
Show more
International Housewares Retail Company Limited, an investment holding company, engages in the retail sale and trading of housewares products. The company provides trend-based items, health and wellness, personal care, food, and household fast-moving consumer goods products. It operates its stores under the JHC, Japan Home, 123 by ELLA, City Life, $MART, and Day Day Store brands; online platforms comprising JHC eshop and EasyBuy; and operates a retail network of stores in Hong Kong, Singapore, Macau, East Malaysia, Cambodia, and Australia. The company is also involved in licensing of franchise rights; and the provision of management services. In addition, it engages in the export of housewares products; property investment activities; manufacture of face masks; and retail sale of gifts and accessories. The company was founded in 1991 and is headquartered in Wong Chuk Hang, Hong Kong.
Stock analysis
International Housewares Retail Co Ltd (1373) currently trades at HK$0.6500, while our model-based Fair Value estimate is HK$1.48, implying the stock looks roughly 56.1% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of HK$4.16 per share, and 22 of the 23 models we run sit above the HK$0.6500 price.
Bear case: the Asset-Based group reads lowest at HK$0.8200, and 1 of the 23 models stay below the price. Evidence for this calculation is low.
Scenario range: HK$1.11 (bear) to HK$1.85 (bull), the price of HK$0.6500 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 68/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
International Housewares Retail Co Ltd reported revenue of HK$2.5B in FY2025 versus HK$2.7B in FY2021, a compound −1.5%/yr. Reported net income was HK$47.7M in FY2025, compounding −34.2%/yr from FY2021.
Key figures
Market cap HK$469M (≈ $59.7M) · P/E ratio 10.8 · P/S ratio 0.20 · EPS (TTM) HK$0.0600 · Dividend yield 6.9% · Net margin 1.9% · Return on equity 4.2% · Return on assets (EBIT) 9.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 24% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 5% fair-value upside, at 128%, 1373 screens cheaper than that median.
Fair Value models
Bear HK$1.11Fair Value HK$1.48Bull HK$1.85
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (HK$0.0150 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
−5.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.0%
Start year 2020 (pandemic). Over 10 years: +2.7% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−13.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−20.6%
Dividend (yield on the price)6.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−20.6% vs −5.9%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.7% → 3%
Compare International Housewares Retail Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Retail · 219 stocks
Beats the industry median on 9/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score68 · Top 25%
Fair Value upside+127.7% · Top 25%
Profitability
Return on equity (TTM)4.2% · Below median
Return on assets2.8% · Below median
Net margin (TTM)1.7% · Below median
Operating margin (TTM)3.3% · Below median
Growth and dividend
Revenue growth−5.8% · Bottom 25%
Dividend yield (TTM)6.9% · Top 25%
Balance sheet
Debt / equity0.01× · Below median
Valuation Multiplesvs Specialty Retail median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "International Housewares Retail Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1373
Frequently asked questions
Is International Housewares Retail Co Ltd (1373) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of HK$1.48 versus a price of HK$0.6500, about +128% upside (undervalued).
What is the fair value of 1373?
Our model-based fair value for International Housewares Retail Co Ltd is HK$1.48 (as of Sep 27, 2026), built from audited fundamentals. The current price: HK$0.6500.
What is the quality score of 1373?
International Housewares Retail Co Ltd has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for International Housewares Retail Co Ltd (1373)?
Our model-based price target is the fair value of HK$1.48 (as of Sep 27, 2026) from 23 valuation models. Cautious scenario HK$1.11, optimistic scenario HK$1.85. It is a calculation from audited fundamentals, not an analyst target.
What is the International Housewares Retail Co Ltd stock forecast for 2026?
Our models put fair value at HK$1.48, about +128% upside versus a price of HK$0.6500 (undervalued). Cautious scenario HK$1.11, optimistic scenario HK$1.85. The calculation is refreshed regularly with new filings.
What is the revenue of International Housewares Retail Co Ltd (1373)?
International Housewares Retail Co Ltd reported trailing-twelve-month revenue of about HK$2.5B (latest available figure, as of Sep 27, 2026).
Does International Housewares Retail Co Ltd pay a dividend?
International Housewares Retail Co Ltd currently shows a dividend yield of about 6.92% relative to its recent price (as of Sep 27, 2026).
What is the intrinsic value of International Housewares Retail Co Ltd (1373)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For International Housewares Retail Co Ltd it is HK$1.48 per share (as of Sep 27, 2026), against a price of HK$0.6500. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is International Housewares Retail Co Ltd stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 1373 trades below its calculated fair value: price HK$0.6500, fair value HK$1.48, a gap of about +128% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1373?
No. The price is what the market pays today (HK$0.6500); the fair value is what the company's own numbers justify (HK$1.48). For International Housewares Retail Co Ltd the two are HK$0.8300 per share apart. That gap is exactly why we show both numbers side by side.
How much is International Housewares Retail Co Ltd worth?
The market values International Housewares Retail Co Ltd at about HK$469M (market capitalisation, as of Sep 27, 2026). Per share that is HK$0.6500; our models calculate a fair value of HK$1.48 per share.
What do the bullish and bearish scenarios say about 1373?
Our models span a range for International Housewares Retail Co Ltd: cautious scenario HK$1.11, base HK$1.48, optimistic HK$1.85 per share (as of Sep 27, 2026, price HK$0.6500). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 1373?
International Housewares Retail Co Ltd trades at a price-to-earnings ratio of 10.8 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$1.48 is built from several models across several years. Other multiples: P/B 0.5, P/S 0.2, EV/EBITDA 1.9.
How solid is the balance sheet of International Housewares Retail Co Ltd (1373)?
Balance-sheet figures for International Housewares Retail Co Ltd (as of Sep 27, 2026): return on equity 4.2%, debt of 0.01 per unit of equity. They feed the Quality Score of 68/100, which measures business quality independently of the share price.
How far is 1373 from its 52-week high?
International Housewares Retail Co Ltd trades at HK$0.6500, about 24% below its 52-week high of HK$0.8500 and 3% above the low of HK$0.6300 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of HK$1.48 is for.
Which stocks are comparable to International Housewares Retail Co Ltd?
From the same area (Consumer Cyclical) we also value Alimentation Couche-Tard Inc, Williams-Sonoma, Inc, Ulta Beauty, Inc, Casey's General Stores, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is International Housewares Retail Co Ltd stock attractive at the current price?
The data as of Sep 27, 2026: price HK$0.6500, calculated fair value HK$1.48 (+128%), Quality Score 68/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1373 calculated?
We run International Housewares Retail Co Ltd through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$1.48, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.7 % above its aggregate fair value. International Housewares Retail Co Ltd currently trades 56 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of International Housewares Retail Co Ltd (1373)?
The closing price on Sep 30, 2026 was HK$0.6500. Our model-based fair value is HK$1.48, about +128% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with International Housewares Retail Co Ltd right now?
The price is below even our cautious bear case (HK$1.11). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (68/100) at a price below fair value, the discount is the argument here, not the business quality.
Where does the earnings growth of International Housewares Retail Co Ltd (1373) come from?
Earnings per share at International Housewares Retail Co Ltd grew +0.8 % a year from 2014 to 2025. Broken into its drivers: revenue per share +3.5 %, EBIT margin −0.9 %, tax rate +0.2 %, residual (interest, one-offs) −1.9 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of International Housewares Retail Co Ltd
How large is the market capitalisation of International Housewares Retail Co Ltd (1373)?
The market capitalisation of International Housewares Retail Co Ltd is HK$469M (≈ $59.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of International Housewares Retail Co Ltd (1373)?
The price-to-sales ratio of International Housewares Retail Co Ltd is 0.20 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of International Housewares Retail Co Ltd (1373)?
Earnings per share at International Housewares Retail Co Ltd are HK$0.0600 (price ÷ EPS = P/E 10.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of International Housewares Retail Co Ltd (1373)?
The dividend yield of International Housewares Retail Co Ltd is 6.9% (payout 75.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of International Housewares Retail Co Ltd (1373)?
The net margin of International Housewares Retail Co Ltd is 1.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of International Housewares Retail Co Ltd (1373)?
The return on equity (ROE) of International Housewares Retail Co Ltd is 4.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of International Housewares Retail Co Ltd (1373)?
On an EBIT basis the return on assets of International Housewares Retail Co Ltd is 9.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of International Housewares Retail Co Ltd (1373)?
The operating margin of International Housewares Retail Co Ltd is 3.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at International Housewares Retail Co Ltd (1373)?
Revenue at International Housewares Retail Co Ltd is growing −5.8% versus a year earlier (3y avg −4.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at International Housewares Retail Co Ltd (1373)?
Earnings per share at International Housewares Retail Co Ltd are growing −16.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does International Housewares Retail Co Ltd (1373) generate?
The free cash flow of International Housewares Retail Co Ltd is HK$357M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does International Housewares Retail Co Ltd (1373) carry?
The net debt of International Housewares Retail Co Ltd is HK$148M (fiscal year 2025, ≈ 0.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch International Housewares Retail Co Ltd in the live analysis
One click puts International Housewares Retail Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
