Sprocomm Intelligence Ltd (1401) Fair Value & Analysis
Technology · HK · Market cap HK$390M
Fair value as of: Aug 13, 2026
From 17 valuation models · updated 3 days ago
Share price +20.7% over the past month.
Below-average quality, screening 40% undervalued on our models.
What matters now
- The large discount to fair value meets weak quality (28/100). That raises the risk this is a value trap rather than a bargain.
- The price is below even our cautious bear case (HK$0.2975). The market is more pessimistic than our downside scenario.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range HK$0.2020 – HK$11.36 · fair‑value band HK$0.2975 – HK$0.4930 · the HK$0.2800 price screens below the HK$0.3910 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Sprocomm Intelligence Ltd (1401) currently trades at HK$0.2800, while our model-based Fair Value estimate is HK$0.3910, implying the stock looks roughly 39.6% undervalued today. The Quality Score stands at 28/100 (below-average quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Sprocomm Intelligence Ltd generated revenue of HK$4.4B at a net margin of 1.0%. Revenue grew 65.6% year over year. It earns a return on equity of 9.3%. Net debt stands at HK$296M. Fundamentals as of Aug 13, 2026
Our scenario range runs from HK$0.2975 (bear case) to HK$0.4930 (bull case); at HK$0.2800, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Technology peers we cover trades at -21% fair-value upside, at 40%, 1401 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 17 models by family
Widest divergence: DCF Models (HK$2.12) versus Dividend Discount (HK$0.1700). Highest evidence: Residual Income (76).
Notify me when 1401 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 30 · Market factors (momentum, volatility) 17
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Future Machine Limited, an investment holding company, engages in the research and development, design, manufacture, and sale of mobile phones, PCBAs for mobile phones, and IoT related products in the People's Republic of China, India, Algeria, Bangladesh, and internationally.
Full company description
Future Machine Limited, an investment holding company, engages in the research and development, design, manufacture, and sale of mobile phones, PCBAs for mobile phones, and IoT related products in the People's Republic of China, India, Algeria, Bangladesh, and internationally. The company offers smartphones and feature phones; printed circuit board assemblies for mobile phones; and Internet of Things related products. It is also involved in the research and development of cloud computing and related technology; trading smartphones and feature phones; and provision of customer and technical support services. In addition, the company engages in trading of automobile and education tools related business. The company serves local branded mobile phone suppliers, telecommunication operators, and trading companies. Future Machine Limited was formerly known as Sprocomm Intelligence Limited and changed its name to Future Machine Limited in July 2025. Future Machine Limited was founded in 2009 and is headquartered in Shenzhen, China.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Sprocomm Intelligence Ltd reported revenue of HK$4.4B in FY2025 versus HK$2.0B in FY2021, a compound +21.4%/yr. Reported net income was HK$41.4M in FY2025.
Watch 1401: get an alert when its fair value changes →
Peer Group
Consumer Electronics · 128 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Consumer Electronics median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Consumer Electronics stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Apple Inc AAPL | $305.93 | $172.19 | -44% |
| Samsung Electronics Co 005930 | 255,500 KRW | 163,160 KRW | -36% |
| Sony Group SONYN | 366.00 MXN | 303.26 MXN | -17% |
| Xiaomi Corporation 1810 | HK$25.88 | HK$44.26 | +71% |
| LG Electronics Inc 066570 | 205,000 KRW | 98,149 KRW | -52% |
| Sharetronic Data Technology Co 300857 | ¥249.80 | ¥35.52 | -86% |
| Huaqin Co 603296 | ¥79.02 | ¥39.69 | -50% |
| Goertek Inc 002241 | ¥22.56 | ¥21.02 | -7% |
| LG Corp 003550 | 113,700 KRW | 89,984 KRW | -21% |
| Shenzhen Transsion Holdings 688036 | ¥56.29 | ¥56.82 | +1% |
Compare Sprocomm Intelligence Ltd with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Technology stocks →
Frequently asked questions
Is Sprocomm Intelligence Ltd (1401) overvalued or undervalued?
What is the fair value of 1401?
What is the quality score of 1401?
What is the revenue of Sprocomm Intelligence Ltd (1401)?
What is the net profit margin of 1401?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Sprocomm Intelligence Ltd and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.