EN DE

Virtual Mind Holding Co Ltd (1520) Fair Value & Analysis

Consumer Cyclical · HK · Market cap HK$470M

VM Virtual Mind Holding Co Ltd 1520 · HK
PriceHK$0.4950
Fair ValueHK$0.1445
Upside-70.8%
Quality43/100
Watch Virtual Mind Holding Co Ltd for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -73.5% net margin
Low debt · negative free cash flow
Trails peers (4/11)
Narrow moat 14/100
Evidence: Low Range HK$0.1360 – HK$0.1615 Share as image

Fair value as of: Aug 13, 2026

From 3 valuation models · updated 3 days ago

Share price +3.1% over the past month.

Below-average quality, and screening another 71% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (HK$0.1615). The favourable scenario is already priced in.
  • Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$1.94 HK$0.1760 Fair Value HK$0.1445 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.1760 – HK$1.94 · fair‑value band HK$0.1360 – HK$0.1615 · the HK$0.4950 price screens above the HK$0.1445 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Virtual Mind Holding Co Ltd (1520) currently trades at HK$0.4950, while our model-based Fair Value estimate is HK$0.1445, implying the stock looks roughly 70.8% overvalued today. The Quality Score stands at 43/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Virtual Mind Holding Co Ltd generated revenue of HK$150M at a net margin of -73.5%. Revenue grew 27.0% year over year. It earns a return on equity of -75.4%. The balance sheet holds a net cash position of HK$14.2M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.1360 (bear case) to HK$0.1615 (bull case); at HK$0.4950, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 75% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 27% fair-value upside, at -71%, 1520 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM HK$0.1700 HK$0.1800 HK$0.2000 70
DDM Multi-Stage HK$0.1700 HK$0.2000 HK$0.2400 61
NCAV (Graham) HK$0.0900 HK$0.1200 HK$0.1800 50
All 3 models by family
Dividend Discount
Gordon GGM HK$0.1700 HK$0.1800 HK$0.2000 70
DDM Multi-Stage HK$0.1700 HK$0.2000 HK$0.2400 61
Asset-Based
NCAV (Graham) HK$0.0900 HK$0.1200 HK$0.1800 50

Widest divergence: Dividend Discount (HK$0.1800) versus Asset-Based (HK$0.1200). Highest evidence: Gordon GGM (70).

Notify me when 1520 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$150M
Revenue growth (YoY) +27.0%
Net margin -73.5%
Return on equity -75.4%
Free cash flow −HK$76.2M FY2025
Operating margin -46.8%
More key figures
EPS (TTM) HK$-0.0600
Net cash HK$14.2M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 43 · Market factors (momentum, volatility) 18

Profitability 11
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 7
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Virtual Mind Holding Company Limited, an investment holding company, designs, manufactures, and trades in apparel products, cultural, game and other products in the People's Republic of China, Hong Kong, and Saudi Arabia.

Full company description

Virtual Mind Holding Company Limited, an investment holding company, designs, manufactures, and trades in apparel products, cultural, game and other products in the People's Republic of China, Hong Kong, and Saudi Arabia. The company provides money lending services to individual consumers and small businesses; sells gaming and animated character-related products; provides toys, garment, software technical advisory, and promoting services; and develops games and software, as well as offers literature design services. The company was formerly known as CEFC Hong Kong Financial Investment Company Limited and changed its name to Virtual Mind Holding Company Limited in March 2022. The company was founded in 2001 and is headquartered in Hong Kong, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Virtual Mind Holding Co Ltd reported revenue of HK$150M in FY2025 versus HK$140M in FY2021, a compound +1.7%/yr. Reported net income was −HK$110M in FY2025.

Growth Quality 24/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
HK$150M
Latest YoY
+15.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.5%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.0%
Revenue +1.7%/yr
FY21 HK$140M
FY22 HK$89.6M
FY23 HK$66.3M
FY24 HK$130M
FY25 HK$150M
Net income
FY21 −HK$46.3M
FY22 −HK$65.9M
FY23 −HK$93.7M
FY24 −HK$76.6M
FY25 −HK$110M

1520 screens 71% overvalued. Compare with H & M Hennes & Mauritz AB →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Virtual Mind Holding Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1520

Peer Group

Apparel Manufacturing · 214 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Bottom 25%
Fair Value upside −71% · Bottom 25%
Return on assets -31% · Bottom 25%
Net margin (TTM) -73% · Bottom 25%
Operating margin (TTM) -47% · Bottom 25%
Revenue growth 27% · Top 25%
Dividend yield (TTM) 4.3% · Above median
Debt / equity 0.05× · Higher than median

Valuation Multiples vs Apparel Manufacturing median · lower = cheaper

P/B 0.35× · Cheaper than 75% of peers
P/S (TTM) 0.40× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 30
FUTURE 100 · sector 5
PAST 0 · sector 21
HEALTH 98 · sector 98
DIVIDEND 87 · sector 55

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 174.25 kr 165.47 -5%
LPP SA LPP 22,220 PLN 17,754 PLN -20%
Bosideng International Holdings 3998 HK$4.65 HK$5.92 +27%
Youngor Fashion Co 600177 ¥7.78 ¥5.59 -28%
Page Industries Limited PAGEIND ₹38,295 ₹12,395 -68%
Hla Group 600398 ¥6.07 ¥9.92 +63%
Youngone Corporation 111770 85,200 KRW 188,736 KRW +122%
F&F Co 383220 68,800 KRW 179,500 KRW +161%
Youngone Holdings 009970 188,300 KRW 697,038 KRW +270%
Wiselink Co 8932 105.00 TWD 37.95 TWD -64%

Compare Virtual Mind Holding Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Virtual Mind Holding Co Ltd (1520) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.1445 versus a price of HK$0.4950, about −71% (overvalued).
What is the fair value of 1520?
Our model-based fair value for Virtual Mind Holding Co Ltd is HK$0.1445 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.4950.
What is the quality score of 1520?
Virtual Mind Holding Co Ltd has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Virtual Mind Holding Co Ltd (1520)?
Virtual Mind Holding Co Ltd reported trailing-twelve-month revenue of about HK$150M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 1520?
The net profit margin of Virtual Mind Holding Co Ltd is about -73.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Virtual Mind Holding Co Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.