EN DE

Quanzhou Huixin Micro credit Co Ltd (1577) Fair Value & Analysis

Financial Services · HK · Market cap HK$680M

QH Quanzhou Huixin Micro credit Co Ltd 1577 · HK
PriceHK$1.03
Fair ValueHK$2.06
Upside+100.0%
Quality73/100
Watch Quanzhou Huixin Micro credit Co Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 104.0% net margin
Low debt · generates free cash flow
4.55% dividend yield
Ranks above peers (11/14)
Moderate moat 62/100
Evidence: High Range HK$1.55 – HK$2.58 Share as image

Fair value as of: Aug 13, 2026

From 11 valuation models · updated 3 days ago

Fair value updated Aug 13, 2026, revised from HK$2.15 to HK$2.06 (−4.2%) since Jul 7, 2026. Share price +9.6% over the past month.

A solid business, screening 100% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The rarer combination: high quality (73/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (HK$1.55). The market is more pessimistic than our downside scenario.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$1.19 HK$0.2931 Fair Value HK$2.06 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.2931 – HK$1.19 · fair‑value band HK$1.55 – HK$2.58 · the HK$1.03 price screens below the HK$2.06 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Quanzhou Huixin Micro credit Co Ltd (1577) currently trades at HK$1.03, while our model-based Fair Value estimate is HK$2.06, implying the stock looks roughly 100.0% undervalued today. The Quality Score stands at 73/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Trailing-twelve-month revenue stands at HK$96.1M. Revenue declined 6.6% year over year. It earns a return on equity of 8.0%. Net debt stands at HK$50.0M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$1.55 (bear case) to HK$2.58 (bull case); at HK$1.03, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 83% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -45% fair-value upside, at 100%, 1577 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$2.73 HK$3.49 HK$4.38 80
Residual Income HK$1.47 HK$1.52 HK$1.56 76
Gordon GGM HK$0.3800 HK$0.5300 HK$0.6700 70
All 11 models by family
DCF Models
Owner Earnings HK$1.35 HK$1.75 HK$2.23 31
5Y P/E Exit HK$1.88 HK$2.49 HK$3.06 38
10Y P/E Exit HK$2.20 HK$2.73 HK$3.29 35
Earnings-Based
Graham-Dodd HK$0.9700 HK$2.04 HK$2.59 54
Dividend Discount
Gordon GGM HK$0.3800 HK$0.5300 HK$0.6700 70
DDM Multi-Stage HK$0.3800 HK$0.5100 HK$0.6400 61
Multiples
P/E Multiple HK$1.40 HK$1.86 HK$2.33 63
P/B Multiple HK$1.83 HK$2.43 HK$3.04 55
Asset-Based
NCAV (Graham) HK$0.9500 HK$1.27 HK$1.89 50
Growth DCF
Growth DCF HK$2.73 HK$3.49 HK$4.38 80
Economic Profit
Residual Income HK$1.47 HK$1.52 HK$1.56 76

Widest divergence: Growth DCF (HK$3.49) versus Dividend Discount (HK$0.5100). Highest evidence: Growth DCF (80).

Notify me when 1577 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$96.1M
Revenue growth (YoY) -6.6%
Net margin 104%
Return on equity 8.0%
Free cash flow HK$203M FY2025
P/E ratio 5.9 as of Jul 2, 2026
More key figures
Operating margin 75.6%
EPS (TTM) HK$0.0600
Dividend yield 4.6%
EPS growth (YoY) +4.6%
Net debt HK$50.0M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 73/100

Of which business quality 71 · Market factors (momentum, volatility) 52

Profitability 41
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 50
Price trend over the last 3–12 months (market factor)
52W Momentum 59
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Quanzhou Huixin Micro-credit Co., Ltd., a microfinance company, provides various short-term financing solutions to entrepreneurial individuals, small and medium-sized enterprises, and microenterprises in the People's Republic of China. It offers revolving credit, guaranteed, targeted payment, and bridge loans.

Full company description

Quanzhou Huixin Micro-credit Co., Ltd., a microfinance company, provides various short-term financing solutions to entrepreneurial individuals, small and medium-sized enterprises, and microenterprises in the People's Republic of China. It offers revolving credit, guaranteed, targeted payment, and bridge loans. The company also provides investment advisory, management advisory, and information technology advisory services; treasury operation; and food manufacturing services. Quanzhou Huixin Micro-credit Co., Ltd. was incorporated in 2010 and is headquartered in Quanzhou, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Quanzhou Huixin Micro credit Co Ltd reported revenue of HK$143M in FY2025 versus HK$134M in FY2021, a compound +1.7%/yr. Reported net income was HK$97.3M in FY2025, compounding +23.3%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$143M
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.6%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.7%
Revenue +1.7%/yr
FY21 HK$134M
FY22 HK$131M
FY23 HK$113M
FY24 HK$173M
FY25 HK$143M
Net income +23.3%/yr
FY21 HK$42.1M
FY22 HK$60.7M
FY23 HK$64.8M
FY24 HK$91.7M
FY25 HK$97.3M
Character of growth · EPS growth decomposed (2014-2025) +0.1 % p.a.
Revenue per share −0.1 pp

of which total revenue +0.6 pp · buybacks/dilution −0.8 pp

EBIT margin +0.7 pp
Tax rate −0.1 pp
Residual (interest, one-offs) −0.3 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 1577: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Quanzhou Huixin Micro credit Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1577

Peer Group

Credit Services · 333 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 73 · Top 25%
Fair Value upside +100% · Top 25%
Return on equity (TTM) 8% · Above median
Return on assets 7% · Top 25%
Net margin (TTM) 104% · Top 25%
Operating margin (TTM) 76% · Top 25%
Revenue growth -7% · Bottom 25%
Dividend yield (TTM) 4.6% · Above median

Valuation Multiples vs Credit Services median · lower = cheaper

P/E (TTM) 5.9× · Cheaper than 75% of peers
P/B 0.53× · Cheaper than 75% of peers
P/S (TTM) 7.08× · Pricier than 75% of peers
P/FCF 0.4× · Pricier than median
EV/EBITDA 4.6× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 33
FUTURE 0 · sector 39
PAST 32 · sector 31
HEALTH 100 · sector 59
DIVIDEND 91 · sector 58

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Credit Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Visa Inc V $359.42 $198.27 -45%
Mastercard Incorporated MA $561.44 $221.87 -60%
Bajaj Finance Limited BAJFINANCE ₹1,094 ₹397.61 -64%
Shriram Finance Limited SHRIRAMFIN ₹1,117 ₹553.83 -50%
Cholamandalam Investment and Finance Company CHOLAFIN ₹1,918 ₹796.52 -58%
Tata Capital Limited TATACAP ₹367.05 ₹149.40 -59%
Power Finance Corporation PFC ₹376.50 ₹615.85 +64%
Muthoot Finance Limited MUTHOOTFIN ₹2,876 ₹3,429 +19%
Indian Railway Finance Corporation IRFC ₹88.35 ₹69.72 -21%
REC Limited RECLTD ₹346.00 ₹692.00 +100%

Compare Quanzhou Huixin Micro credit Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Quanzhou Huixin Micro credit Co Ltd (1577) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$2.06 versus a price of HK$1.03, about +100% (undervalued).
What is the fair value of 1577?
Our model-based fair value for Quanzhou Huixin Micro credit Co Ltd is HK$2.06 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$1.03.
What is the quality score of 1577?
Quanzhou Huixin Micro credit Co Ltd has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Quanzhou Huixin Micro credit Co Ltd (1577)?
Quanzhou Huixin Micro credit Co Ltd reported trailing-twelve-month revenue of about HK$96.1M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 1577?
The net profit margin of Quanzhou Huixin Micro credit Co Ltd is about 104.0%, meaning it keeps roughly 104.0% of revenue as net income. Based on the latest reported figures.
Does Quanzhou Huixin Micro credit Co Ltd pay a dividend?
Quanzhou Huixin Micro credit Co Ltd currently shows a dividend yield of about 4.55% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Quanzhou Huixin Micro credit Co Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.