EN DE

Affirm Holdings (AFRM) Fair Value & Analysis

Financial Services · US · Market cap $27.4B

AH Affirm Holdings logo Affirm Holdings AFRM · US
Price$78.32
Fair Value$5.22
Upside-93.3%
Quality49/100
Watch Affirm Holdings for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 9.6% net margin
High debt · generates free cash flow
Trails peers (3/14)
Narrow moat 40/100
Evidence: High Range $3.79 – $5.22 Share as image

Fair value as of: Aug 13, 2026

From 22 valuation models · updated yesterday

Share price −7.3% over the past month.

Below-average quality, and screening another 93% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($5.22). The favourable scenario is already priced in.
  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$168.52 $8.91 Fair Value $5.22 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $8.91 – $168.52 · fair‑value band $3.79 – $5.22 · the $78.32 price screens above the $5.22 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Affirm Holdings (AFRM) currently trades at $78.32, while our model-based Fair Value estimate is $5.22, implying the stock looks roughly 93.3% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Affirm Holdings generated revenue of $4.0B at a net margin of 9.6%. Revenue grew 32.6% year over year. It earns a return on equity of 11.5%. Net debt stands at $6.5B. Fundamentals as of Aug 13, 2026

Our scenario range runs from $3.79 (bear case) to $5.22 (bull case); at $78.32, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 86% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -45% fair-value upside, at -93%, AFRM screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely ($0.8600 to $42.26). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $10.39 $42.26 $94.48 80
Residual Income $7.27 $6.85 $5.27 76
Rev-Margin DCF $0.6400 $16.59 $50.12 74
All 22 models by family
DCF Models
FCF DCF $12.44 $32.17 $95.00 38
Owner Earnings $0.5000 31
5Y Revenue Exit $11.71 $38.96 39
5Y EBITDA Exit $6.12 41
5Y P/E Exit $4.27 38
10Y Revenue Exit $2.37 $26.94 $41.14 36
10Y EBITDA Exit $10.31 $29.42 37
10Y P/E Exit $7.43 $22.61 35
Earnings-Based
Graham-Dodd $1.21 $8.41 $11.80 54
Lynch FV $4.34 $6.21 $8.07 50
PEG = 1.0 $4.34 $6.21 $8.07 46
Dividend Discount
Gordon GGM $0.4900 $1.02 $1.62 70
DDM Multi-Stage $0.4900 $0.8600 $1.07 61
Multiples
P/E Multiple $2.79 $3.72 $4.65 63
P/S Multiple $2.26 $3.01 $3.77 58
P/B Multiple $2.26 $3.01 $3.77 55
EV/Revenue $3.66 43
Asset-Based
NCAV (Graham) $5.21 $6.99 $10.43 50
Growth DCF
Growth DCF $10.39 $42.26 $94.48 80
Rev-Margin DCF $0.6400 $16.59 $50.12 74
Economic Profit
Residual Income $7.27 $6.85 $5.27 76
Growth Earnings
Growth-Adj P/E $5.68 $8.12 $10.55 68

Widest divergence: Growth DCF ($16.59) versus Dividend Discount ($0.8600). Highest evidence: Growth DCF (80).

Notify me when AFRM reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $4.0B
Revenue growth (YoY) +32.6%
Net margin 9.6%
Return on equity 11.5%
Free cash flow $602M FY2025
P/E ratio 77.1 as of Jul 16, 2026
More key figures
Operating margin 8.5%
EPS (TTM) $1.06
EPS growth (YoY) +3,529%
Net debt $6.5B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 50 · Market factors (momentum, volatility) 43

Profitability 21
Margins and returns on capital today
Quality Growth 92
Are margins and returns improving?
Cashflow 83
Earnings quality: real cash, not paper profit
Fin. Strength 42
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 68
Price trend over the last 3–12 months (market factor)
52W Momentum 49
Distance to the 52-week high (market factor)
Net Issuance 7
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Affirm Holdings, Inc. operates payment network in the United States, Canada, and internationally. Its platform includes point-of-sale payment solution for consumers, merchant commerce solutions, and a consumer-focused app.

Full company description

Affirm Holdings, Inc. operates payment network in the United States, Canada, and internationally. Its platform includes point-of-sale payment solution for consumers, merchant commerce solutions, and a consumer-focused app. The company's commerce platform, agreements with originating banks, and capital markets partners enables consumers to pay for a purchase over time. It has active merchants covering small businesses, large enterprises, direct-to-consumer brands, brick-and-mortar stores, and companies with an omni-channel presence. The company's merchants represent a range of industries, including sporting goods and outdoors, home and lifestyle, travel and ticketing, electronics, fashion and beauty, equipment and auto, and general merchandise. Affirm Holdings, Inc. was founded in 2012 and is headquartered in San Francisco, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Affirm Holdings reported revenue of $3.2B in FY2025 versus $870M in FY2021, a compound +38.7%/yr. Reported net income was $52.2M in FY2025.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$3.2B
Latest YoY
+38.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+33.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+44.6%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+51.7%
Revenue +38.7%/yr
FY21 $870M
FY22 $1.3B
FY23 $1.6B
FY24 $2.3B
FY25 $3.2B
Net income
FY21 −$441M
FY22 −$707M
FY23 −$985M
FY24 −$518M
FY25 $52.2M

AFRM screens 93% overvalued. Compare with Visa Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Affirm Holdings Fair Value". https://www.fairvalue-calculator.com/stock/AFRM

Peer Group

Credit Services · 334 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −93% · Bottom 25%
Return on equity (TTM) 11% · Above median
Return on assets 2% · Below median
Net margin (TTM) 10% · Below median
Operating margin (TTM) 9% · Bottom 25%
Revenue growth 33% · Above median
Debt / equity 2.55× · Higher than 75% of peers

Valuation Multiples vs Credit Services median · lower = cheaper

P/E (TTM) 77.1× · Pricier than 75% of peers
P/B 8.92× · Pricier than 75% of peers
P/S (TTM) 6.89× · Pricier than 75% of peers
P/FCF 45.5× · Pricier than 75% of peers
EV/EBITDA 53.6× · Pricier than 75% of peers
PEG 0.83× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 35
FUTURE 100 · sector 39
PAST 46 · sector 32
HEALTH 0 · sector 58
DIVIDEND 0 · sector 49

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Credit Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Visa Inc V $359.42 $198.27 -45%
Mastercard Incorporated MA $561.44 $221.87 -60%
Bajaj Finance Limited BAJFINANCE ₹1,094 ₹397.61 -64%
Shriram Finance Limited SHRIRAMFIN ₹1,117 ₹553.83 -50%
Cholamandalam Investment and Finance Company CHOLAFIN ₹1,918 ₹796.52 -58%
Tata Capital Limited TATACAP ₹367.05 ₹149.40 -59%
Power Finance Corporation PFC ₹376.50 ₹615.85 +64%
Muthoot Finance Limited MUTHOOTFIN ₹2,876 ₹3,429 +19%
Indian Railway Finance Corporation IRFC ₹88.35 ₹69.72 -21%
REC Limited RECLTD ₹346.00 ₹692.00 +100%

Compare Affirm Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Affirm Holdings (AFRM) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $5.22 versus a price of $78.32, about −93% (overvalued).
What is the fair value of AFRM?
Our model-based fair value for Affirm Holdings is $5.22 (as of Aug 13, 2026), built from audited fundamentals. The current price is $78.32.
What is the quality score of AFRM?
Affirm Holdings has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Affirm Holdings (AFRM)?
Affirm Holdings reported trailing-twelve-month revenue of about $4.0B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of AFRM?
The net profit margin of Affirm Holdings is about 9.6%, meaning it keeps roughly 9.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Affirm Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.