EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Next Entertainment World Co. Ltd (160550) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of Next Entertainment World Co. Ltd KRW 2,094, price KRW 1,045, upside +100.4%, quality 70 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Communication Services · KR · ISIN KR7160550000

NE Thin data Sep 24, 2026

Next Entertainment World Co. Ltd

160550 · KQ

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

✓Fair value 2,094 KRW · Strongly undervalued (+100%)
✓Quality 70/100
!Weak Growth (revenue 5y +0.3 %/yr)
!Thin margins · 1.0% net margin (TTM)
✓Low debt · generates free cash flow
!Mixed vs. peers (4/9)
!Narrow moat 18/100
!Evidence only low, so the estimate is less certain

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

19,500 KRW 985.00 KRW Fair Value 2,094 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 985.00 KRW – 19,500 KRW · fair‑value band 2,094 KRW – 2,556 KRW · the 1,045 KRW price screens below the 2,094 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Next Entertainment World Co. in your weekly email

Every Wednesday you see whether Next Entertainment World Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Next Entertainment World Co., Ltd. operates as a content investment and distribution company in South Korea. It invests, develops, and manages films; distributes films; invests, develops, and manages new media oriented contents; and marketing services. The company was founded in 2008 and is headquartered in Seoul, South Korea.

Stock analysis

Next Entertainment World Co. Ltd (160550) currently trades at 1,045 KRW, while our model-based Fair Value estimate is 2,094 KRW, implying the stock looks roughly 50.1% undervalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of 8,596 KRW per share, and 17 of the 22 models we run sit above the 1,045 KRW price.

Bear case: the Earnings-Based group reads lowest at 285.37 KRW, and 5 of the 22 models stay below the price. Evidence for this calculation is low.

Scenario range: 2,094 KRW (bear) to 2,556 KRW (bull), the price of 1,045 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 70/100 (solid quality), in the Communication Services sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Next Entertainment World Co. Ltd reported revenue of 143B KRW in FY2025 versus 142B KRW in FY2021, a compound +0.2%/yr. Reported net income was 785M KRW in FY2025.

Key figures

Market cap 29.2B KRW (≈ $21.4M) · P/S ratio 0.23 · Net margin 0.6% · Return on equity −0.4% · Return on assets (EBIT) −3.2% · Operating margin −5.4% · Revenue (TTM) 138B KRW · Revenue growth (YoY) −16.2%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).

What moves the price

The share trades about 60% below its 52-week high and 6% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at −3% fair-value upside, at 100%, 160550 screens cheaper than that median.

Fair Value models

Bear 2,094 KRW Fair Value 2,094 KRW Bull 2,556 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF 14,559 KRW 18,866 KRW 27,091 KRW 81
Growth DCF 15,050 KRW 19,229 KRW 26,543 KRW 79
Owner Earnings 3,467 KRW 4,043 KRW 5,143 KRW 78
All 22 models by family
DCF Models
FCF DCF 14,559 KRW 18,866 KRW 27,091 KRW 81
Owner Earnings 3,467 KRW 4,043 KRW 5,143 KRW 78
5Y Revenue Exit 7,393 KRW 8,119 KRW 9,208 KRW 74
5Y EBITDA Exit 7,673 KRW 8,596 KRW 9,893 KRW 77
5Y P/E Exit 7,037 KRW 7,512 KRW 8,178 KRW 72
10Y Revenue Exit 10,146 KRW 11,098 KRW 11,967 KRW 68
10Y EBITDA Exit 10,341 KRW 11,398 KRW 12,385 KRW 70
10Y P/E Exit 9,961 KRW 10,715 KRW 11,338 KRW 65
Earnings-Based
Graham-Dodd 191.20 KRW 285.37 KRW 338.48 KRW 67
EPV 2,424 KRW 2,530 KRW 2,621 KRW 74
Multiples
P/E Multiple 463.93 KRW 618.58 KRW 773.22 KRW 63
P/S Multiple 358.49 KRW 477.99 KRW 597.49 KRW 58
P/B Multiple 358.49 KRW 477.99 KRW 597.49 KRW 55
EV/EBIT 3,166 KRW 3,637 KRW 4,107 KRW 66
EV/EBITDA 3,438 KRW 3,999 KRW 4,559 KRW 67
EV/Revenue 2,825 KRW 3,284 KRW 3,742 KRW 54
Asset-Based
NCAV (Graham) 1,632 KRW 2,187 KRW 3,265 KRW 54
Growth DCF
Growth DCF 15,050 KRW 19,229 KRW 26,543 KRW 79
Rev-Margin DCF 7,393 KRW 8,422 KRW 9,930 KRW 74
Economic Profit
Residual Income 2,185 KRW 2,007 KRW 1,417 KRW 76
ROIC Compounder 2,424 KRW 2,530 KRW 2,621 KRW 72
Growth Earnings
Growth-Adj P/E 327.04 KRW 467.19 KRW 607.35 KRW 67

Open the full fair value analysis →

Notify me when 160550 reaches fair value

Put 160550 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 70/100

Of which business quality 69 · Market factors (momentum, volatility) 20

Profitability 23
Margins and returns on capital today
Quality Growth 100
Are margins and returns improving?
Cashflow 96
Earnings quality: real cash, not paper profit
Fin. Strength 42
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 47
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+26.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.3%
Start year 2020 (pandemic). Over 10 years: +5.6% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.9%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−8.7% (2020) → 2.3% (2025)

Watch 160550, get fair value alerts →

Compare Next Entertainment World Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 263 stocks

Beats the industry median on 4/8 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 70 · Top 25%
Fair Value upside +100% · Top 25%
Profitability
Return on assets 0% · Below median
Net margin (TTM) 1% · Above median
Operating margin (TTM) −5% · Below median
Growth and dividend
Revenue growth −16% · Bottom 25%
Balance sheet
Debt / equity 0.22× · Above median

Valuation Multiplesvs Entertainment median · lower = cheaper

P/FCF 0.0× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 33
FUTURE (revenue growth)0 · sector 11
PAST (return on equity)0 · sector 5
HEALTH (low debt)89 · sector 96
DIVIDEND (yield)0 · sector 46

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Netflix, Inc NFLX $71.72 $78.89 +10%
The Walt Disney Company DIS $103.46 $100.87 −3%
Warner Bros. Discovery, Inc WBD $30.83 $13.47 −56%
Live Nation Entertainment, Inc LYV $169.84 $64.71 −62%
Universal Music Group UMG €14.55 €16.00 +10%
TKO Group TKO $188.87 $95.50 −49%
Formula One Group FWONK $94.62 $104.08 +10%
Fox Corporation FOXA $63.96 $89.49 +40%
Roku, Inc ROKU $153.49 $42.88 −72%
News Corporation NWS A$45.40 A$29.85 −34%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Next Entertainment World Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/160550

Frequently asked questions

Is Next Entertainment World Co. Ltd (160550) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 2,094 KRW versus a price of 1,045 KRW, about +100% upside (undervalued).
What is the fair value of 160550?
Our model-based fair value for Next Entertainment World Co. Ltd is 2,094 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 1,045 KRW.
What is the quality score of 160550?
Next Entertainment World Co. Ltd has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Next Entertainment World Co. Ltd (160550)?
Our model-based price target is the fair value of 2,094 KRW (as of Sep 24, 2026) from 22 valuation models. Cautious scenario 2,094 KRW, optimistic scenario 2,556 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Next Entertainment World Co. Ltd stock forecast for 2026?
Our models put fair value at 2,094 KRW, about +100% upside versus a price of 1,045 KRW (undervalued). Cautious scenario 2,094 KRW, optimistic scenario 2,556 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Next Entertainment World Co. Ltd (160550)?
Next Entertainment World Co. Ltd reported trailing-twelve-month revenue of about 138B KRW (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Next Entertainment World Co. Ltd (160550)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Next Entertainment World Co. Ltd it is 2,094 KRW per share (as of Sep 24, 2026), against a price of 1,045 KRW. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is Next Entertainment World Co. Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 160550 trades below its calculated fair value: price 1,045 KRW, fair value 2,094 KRW, a gap of about +100% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 160550?
No. The price is what the market pays today (1,045 KRW); the fair value is what the company's own numbers justify (2,094 KRW). For Next Entertainment World Co. Ltd the two are 1,049 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Next Entertainment World Co. Ltd worth?
The market values Next Entertainment World Co. Ltd at about 29.2B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 1,045 KRW; our models calculate a fair value of 2,094 KRW per share.
What do the bullish and bearish scenarios say about 160550?
Our models span a range for Next Entertainment World Co. Ltd: cautious scenario 2,094 KRW, base 2,094 KRW, optimistic 2,556 KRW per share (as of Sep 24, 2026, price 1,045 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Next Entertainment World Co. Ltd (160550)?
Balance-sheet figures for Next Entertainment World Co. Ltd (as of Sep 24, 2026): return on equity −0.4%, debt of 0.22 per unit of equity. They feed the Quality Score of 70/100, which measures business quality independently of the share price.
How far is 160550 from its 52-week high?
Next Entertainment World Co. Ltd trades at 1,045 KRW, about 60% below its 52-week high of 2,625 KRW and 6% above the low of 985.00 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 2,094 KRW is for.
Which stocks are comparable to Next Entertainment World Co. Ltd?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Warner Bros. Discovery, Inc, Live Nation Entertainment, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Next Entertainment World Co. Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 1,045 KRW, calculated fair value 2,094 KRW (+100%), Quality Score 70/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 160550 calculated?
We run Next Entertainment World Co. Ltd through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 2,094 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Next Entertainment World Co. Ltd currently trades 100 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Next Entertainment World Co. Ltd (160550)?
The closing price on Sep 23, 2026 was 1,045 KRW. Our model-based fair value is 2,094 KRW, about +100% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Next Entertainment World Co. Ltd right now?
The rarer combination: high quality (70/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case (2,094 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of Next Entertainment World Co. Ltd

How large is the market capitalisation of Next Entertainment World Co. Ltd (160550)?
The market capitalisation of Next Entertainment World Co. Ltd is 29.2B KRW (≈ $21.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Next Entertainment World Co. Ltd (160550)?
The price-to-sales ratio of Next Entertainment World Co. Ltd is 0.23 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Next Entertainment World Co. Ltd (160550)?
The net margin of Next Entertainment World Co. Ltd is 0.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Next Entertainment World Co. Ltd (160550)?
The return on equity (ROE) of Next Entertainment World Co. Ltd is −0.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Next Entertainment World Co. Ltd (160550)?
On an EBIT basis the return on assets of Next Entertainment World Co. Ltd is −3.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Next Entertainment World Co. Ltd (160550)?
The operating margin of Next Entertainment World Co. Ltd is −5.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Next Entertainment World Co. Ltd (160550)?
Revenue at Next Entertainment World Co. Ltd is growing −16.2% versus a year earlier (3y avg −2.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Next Entertainment World Co. Ltd (160550)?
Earnings per share at Next Entertainment World Co. Ltd are growing +963% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Next Entertainment World Co. Ltd (160550) generate?
The free cash flow of Next Entertainment World Co. Ltd is 35.1B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Next Entertainment World Co. Ltd (160550) carry?
The net debt of Next Entertainment World Co. Ltd is 12.2B KRW (fiscal year 2025, ≈ 0.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Next Entertainment World Co. Ltd in the live analysis

One click puts Next Entertainment World Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.