EN DE

Next Entertainment World Co (160550) Fair Value & Analysis

Communication Services · KR · Market cap 31.2B KRW

NE Next Entertainment World Co 160550 · KQ
Price1,072 KRW
Fair Value2,047 KRW
Upside+91.0%
Quality70/100
Watch Next Entertainment World Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 1.0% net margin
Low debt · generates free cash flow
Mixed vs. peers (4/9)
Narrow moat 18/100
Evidence: Medium Range 1,632 KRW – 2,047 KRW Share as image

Fair value as of: Jul 20, 2026

From 22 valuation models · updated 21 days ago

Fair value updated Jul 20, 2026, revised from 2,049 KRW to 2,047 KRW (−0.1%) since Jun 25, 2026. Share price −6.6% over the past month.

A solid business, screening 91% undervalued on our models.

What matters now

  • The rarer combination: high quality (70/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (1,632 KRW). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

19,500 KRW 985.00 KRW Fair Value 2,047 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 985.00 KRW – 19,500 KRW · fair‑value band 1,632 KRW – 2,047 KRW · the 1,072 KRW price screens below the 2,047 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Next Entertainment World Co (160550) currently trades at 1,072 KRW, while our model-based Fair Value estimate is 2,047 KRW, implying the stock looks roughly 91.0% undervalued today. The Quality Score stands at 70/100 (solid quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Next Entertainment World Co generated revenue of 138B KRW at a net margin of 1.0%. Revenue declined 16.2% year over year. It earns a return on equity of -0.4%. Net debt stands at 12.2B KRW. Fundamentals as of Jul 20, 2026

Our scenario range runs from 1,632 KRW (bear case) to 2,047 KRW (bull case); at 1,072 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 68% below its 52-week high, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -52% fair-value upside, at 91%, 160550 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 14,764 KRW 19,181 KRW 27,137 KRW 80
Residual Income 2,220 KRW 2,051 KRW 1,481 KRW 76
Rev-Margin DCF 7,106 KRW 8,111 KRW 9,576 KRW 74
All 22 models by family
DCF Models
FCF DCF 14,234 KRW 18,753 KRW 27,629 KRW 38
Owner Earnings 2,590 KRW 2,893 KRW 3,487 KRW 31
5Y Revenue Exit 7,106 KRW 7,825 KRW 8,904 KRW 39
5Y EBITDA Exit 7,392 KRW 8,313 KRW 9,604 KRW 41
5Y P/E Exit 6,742 KRW 7,204 KRW 7,850 KRW 38
10Y Revenue Exit 9,745 KRW 10,685 KRW 11,551 KRW 36
10Y EBITDA Exit 9,948 KRW 11,000 KRW 11,990 KRW 37
10Y P/E Exit 9,551 KRW 10,284 KRW 10,892 KRW 35
Earnings-Based
Graham-Dodd 191.20 KRW 285.37 KRW 338.48 KRW 54
EPV 2,456 KRW 2,572 KRW 2,675 KRW 59
Multiples
P/E Multiple 463.93 KRW 618.58 KRW 773.22 KRW 63
P/S Multiple 358.49 KRW 477.99 KRW 597.49 KRW 58
P/B Multiple 358.49 KRW 477.99 KRW 597.49 KRW 55
EV/EBIT 3,166 KRW 3,637 KRW 4,107 KRW 53
EV/EBITDA 3,438 KRW 3,999 KRW 4,559 KRW 54
EV/Revenue 2,825 KRW 3,284 KRW 3,742 KRW 43
Asset-Based
NCAV (Graham) 1,632 KRW 2,187 KRW 3,265 KRW 50
Growth DCF
Growth DCF 14,764 KRW 19,181 KRW 27,137 KRW 80
Rev-Margin DCF 7,106 KRW 8,111 KRW 9,576 KRW 74
Economic Profit
Residual Income 2,220 KRW 2,051 KRW 1,481 KRW 76
ROIC Compounder 2,456 KRW 2,572 KRW 2,675 KRW 72
Growth Earnings
Growth-Adj P/E 327.04 KRW 467.19 KRW 607.35 KRW 68

Widest divergence: DCF Models (8,313 KRW) versus Earnings-Based (285.37 KRW). Highest evidence: Growth DCF (80).

Notify me when 160550 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 138B KRW
Revenue growth (YoY) -16.2%
Net margin 1.0%
Return on equity -0.4%
Free cash flow 35.1B KRW FY2025
Operating margin -5.4%
More key figures
EPS growth (YoY) +963%
Net debt 12.2B KRW FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 69 · Market factors (momentum, volatility) 11

Profitability 23
Margins and returns on capital today
Quality Growth 100
Are margins and returns improving?
Cashflow 96
Earnings quality: real cash, not paper profit
Fin. Strength 42
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 35
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Next Entertainment World Co., Ltd. operates as a content investment and distribution company in South Korea. It invests, develops, and manages films; distributes films; invests, develops, and manages new media oriented contents; and marketing services. The company was founded in 2008 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Next Entertainment World Co reported revenue of 143B KRW in FY2025 versus 142B KRW in FY2021, a compound +0.2%/yr. Reported net income was 785M KRW in FY2025.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
143B KRW
Latest YoY
+26.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.3%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.9%
Revenue +0.2%/yr
FY21 142B KRW
FY22 156B KRW
FY23 129B KRW
FY24 113B KRW
FY25 143B KRW
Net income
FY21 −22.0B KRW
FY22 −12.3B KRW
FY23 −12.4B KRW
FY24 −20.1B KRW
FY25 785M KRW

Watch 160550: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Next Entertainment World Co Fair Value". https://www.fairvalue-calculator.com/stock/160550

Peer Group

Entertainment · 265 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside +91% · Top 25%
Return on assets -0% · Below median
Net margin (TTM) 1% · Above median
Operating margin (TTM) -5% · Below median
Revenue growth -16% · Bottom 25%
Debt / equity 0.22× · Higher than median

Valuation Multiples vs Entertainment median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 6
FUTURE 0 · sector 10
PAST 0 · sector 0
HEALTH 89 · sector 97
DIVIDEND 0 · sector 44

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc ZNFL C$6.77 C$2.96 -56%
The Walt Disney Company DIS $96.30 $89.55 -7%
Warner Bros. Discovery, Inc WBD $26.87 $9.13 -66%
Live Nation Entertainment, Inc LYV $178.44 $46.89 -74%
Universal Music Group UMG €18.91 €14.78 -22%
TKO Group TKO $184.40 $22.16 -88%
Empresas Cablevisión, S.A. CABLECPO 55.00 MXN 60.49 MXN +10%
Beijing Enlight Media Co 300251 ¥11.77 ¥10.97 -7%
PT MNC Digital Entertainment Tbk, MSIN 456.00 IDR 221.09 IDR -52%
Prime Focus Limited PFOCUS ₹298.25 ₹63.45 -79%

Compare Next Entertainment World Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Next Entertainment World Co (160550) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 2,047 KRW versus a price of 1,072 KRW, about +91% (undervalued).
What is the fair value of 160550?
Our model-based fair value for Next Entertainment World Co is 2,047 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 1,072 KRW.
What is the quality score of 160550?
Next Entertainment World Co has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Next Entertainment World Co (160550)?
Next Entertainment World Co reported trailing-twelve-month revenue of about 138B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 160550?
The net profit margin of Next Entertainment World Co is about 1.0%, meaning it keeps roughly 1.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Next Entertainment World Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.