EN DE

Wanka Online Inc (1762) Fair Value & Analysis

Communication Services · HK · Market cap HK$1.7B

WO Wanka Online Inc 1762 · HK
PriceHK$1.29
Fair ValueHK$0.6035
Upside-53.0%
Quality44/100
Watch Wanka Online Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 1.4% net margin
Low debt · negative free cash flow
Mixed vs. peers (6/12)
Narrow moat 20/100
Evidence: Medium Range HK$0.4590 – HK$0.7395 Share as image

Fair value as of: Aug 5, 2026

From 17 valuation models · updated 5 days ago

Share price +35.3% over the past month.

Below-average quality, and screening another 53% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (HK$0.7395). The favourable scenario is already priced in.
  • Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$2.27 HK$0.0740 Fair Value HK$0.6035 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 5, 2026.

How to read this chart

60‑month range HK$0.0740 – HK$2.27 · fair‑value band HK$0.4590 – HK$0.7395 · the HK$1.29 price screens above the HK$0.6035 fair value. Dashed = 300-day average. As of Aug 5, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Wanka Online Inc (1762) currently trades at HK$1.29, while our model-based Fair Value estimate is HK$0.6035, implying the stock looks roughly 53.0% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Wanka Online Inc generated revenue of HK$4.3B at a net margin of 1.4%. Revenue grew 85.4% year over year. It earns a return on equity of 4.4%. The balance sheet holds a net cash position of HK$92.7M. Fundamentals as of Aug 5, 2026

Our scenario range runs from HK$0.4590 (bear case) to HK$0.7395 (bull case); at HK$1.29, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high and 101% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -1% fair-value upside, at -53%, 1762 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income HK$0.5000 HK$0.4800 HK$0.4000 76
ROIC Compounder HK$0.5600 HK$0.6000 HK$0.6300 72
Gordon GGM HK$0.0200 HK$0.0400 HK$0.0500 70
All 17 models by family
DCF Models
Owner Earnings HK$0.6000 HK$0.9500 HK$1.61 31
Earnings-Based
Graham-Dodd HK$0.2000 HK$1.42 HK$2.00 54
Lynch FV HK$0.7400 HK$1.05 HK$1.37 50
PEG = 1.0 HK$0.7400 HK$1.05 HK$1.37 46
EPV HK$0.5600 HK$0.6000 HK$0.6300 59
Dividend Discount
Gordon GGM HK$0.0200 HK$0.0400 HK$0.0500 70
DDM Multi-Stage HK$0.0200 HK$0.0300 HK$0.0400 61
Multiples
P/E Multiple HK$0.5000 HK$0.6600 HK$0.8300 63
P/S Multiple HK$0.3800 HK$0.5100 HK$0.6400 58
P/B Multiple HK$0.3800 HK$0.5100 HK$0.6400 55
EV/EBIT HK$0.7800 HK$0.9500 HK$1.12 53
EV/EBITDA HK$0.7000 HK$0.8400 HK$0.9900 54
EV/Revenue HK$0.6600 HK$0.8200 HK$0.9900 43
Asset-Based
NCAV (Graham) HK$0.3600 HK$0.4800 HK$0.7200 50
Economic Profit
Residual Income HK$0.5000 HK$0.4800 HK$0.4000 76
ROIC Compounder HK$0.5600 HK$0.6000 HK$0.6300 72
Growth Earnings
Growth-Adj P/E HK$0.9800 HK$1.39 HK$1.81 68

Widest divergence: Growth Earnings (HK$1.39) versus Dividend Discount (HK$0.0300). Highest evidence: Residual Income (76).

Notify me when 1762 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$4.3B
Revenue growth (YoY) +85.4%
Net margin 1.4%
Return on equity 4.4%
Free cash flow −HK$107M FY2025
P/E ratio 22.0
More key figures
Operating margin 0.5%
EPS (TTM) HK$0.0300
EPS growth (YoY) +0.5%
Net cash HK$92.7M FY2025

Figures from reported company fundamentals · as of Aug 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 45 · Market factors (momentum, volatility) 51

Profitability 40
Margins and returns on capital today
Quality Growth 76
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 69
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 41
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 69
Distance to the 52-week high (market factor)
Net Issuance 20
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Wanka Online Inc. develops and provides integrated mobile internet marketing services in China and internationally. It operates through four segments: Mobile Advertising Services, Online-video Distribution Services, Game Co-publishing Services, and Software Maintenance Services.

Full company description

Wanka Online Inc. develops and provides integrated mobile internet marketing services in China and internationally. It operates through four segments: Mobile Advertising Services, Online-video Distribution Services, Game Co-publishing Services, and Software Maintenance Services. The Mobile Advertising Services segment distributes advertisements for marketers' mobile apps and games through channels of Mobile Hardcore Alliance members and other smartphone manufacturers, offering various ad formats, such as app store search ads, in-feed ads, banner ads, interstitial ads, and splash screen ads. The Online-video Distribution Services segment offers short videos from content providers and uploads the purchased short videos to video platforms. The Game Co-publishing Services segment offers co-publishing services to mobile game users for the game co-publishing services. The Software Maintenance Services segment provides software maintenance contracts. Wanka Online Inc. was incorporated in 2014 and is headquartered in Beijing, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Wanka Online Inc reported revenue of HK$4.3B in FY2025 versus HK$2.1B in FY2021, a compound +19.6%/yr. Reported net income was HK$58.3M in FY2025, compounding −1.7%/yr from FY2021.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
HK$4.3B
Latest YoY
+63.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.0%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+75.7%
Revenue +19.6%/yr
FY21 HK$2.1B
FY22 HK$2.3B
FY23 HK$2.1B
FY24 HK$2.6B
FY25 HK$4.3B
Net income −1.7%/yr
FY21 HK$62.3M
FY22 −HK$130M
FY23 HK$15.5M
FY24 HK$2.3M
FY25 HK$58.3M

1762 screens 53% overvalued. Compare with AppLovin Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Wanka Online Inc Fair Value". https://www.fairvalue-calculator.com/stock/1762

Peer Group

Advertising Agencies · 199 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside −53% · Bottom 25%
Return on equity (TTM) 4% · Above median
Return on assets 2% · Above median
Net margin (TTM) 1% · Above median
Operating margin (TTM) 0% · Below median
Revenue growth 85% · Top 25%

Valuation Multiples vs Advertising Agencies median · lower = cheaper

P/E (TTM) 22.0× · Pricier than median
P/B 1.22× · Pricier than median
P/S (TTM) 0.40× · Cheaper than median
EV/EBITDA 13.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 19
FUTURE 100 · sector 8
PAST 17 · sector 7
HEALTH 100 · sector 98
DIVIDEND 0 · sector 66

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Advertising Agencies stocks, each showing price versus our Fair Value estimate (as of Aug 5, 2026).

Stock Price Fair Value vs Fair Value
AppLovin Corporation APP $506.98 $181.37 -64%
Publicis Groupe S.A PUB €87.16 €146.36 +68%
Omnicom Group OMC $80.75 $99.84 +24%
Focus Media Information Technology Co 002027 ¥5.00 ¥4.08 -18%
The Trade Desk, Inc TTD $19.37 $20.76 +7%
BlueFocus Intelligent Communications Group 300058 ¥13.81 ¥1.50 -89%
JCDecaux SE DEC €21.28 €20.99 -1%
WPP plc WPP $18.13 $18.56 +2%
Easy Click Worldwide Network Technology Co 301171 ¥28.85 ¥5.62 -81%
Mobvista Inc 1860 HK$11.15 HK$6.43 -42%

Compare Wanka Online Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Wanka Online Inc (1762) overvalued or undervalued?
As of Aug 5, 2026, our model estimates a fair value of HK$0.6035 versus a price of HK$1.29, about −53% (overvalued).
What is the fair value of 1762?
Our model-based fair value for Wanka Online Inc is HK$0.6035 (as of Aug 5, 2026), built from audited fundamentals. The current price is HK$1.29.
What is the quality score of 1762?
Wanka Online Inc has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Wanka Online Inc (1762)?
Wanka Online Inc reported trailing-twelve-month revenue of about HK$4.3B (latest available figure, as of Aug 5, 2026).
What is the net profit margin of 1762?
The net profit margin of Wanka Online Inc is about 1.4%, meaning it keeps roughly 1.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Wanka Online Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.