KWG Property Holding Ltd (1813) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of KWG Property Holding Ltd stock HK$0.22, price HK$0.09, upside +137.0%, quality 46 out of 100. Rating: strongly undervalued. Calculated from audited financials with 5 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range HK$0.0850 – HK$10.00 · fair‑value band HK$0.1119 – HK$0.3413 · the HK$0.0910 price screens below the HK$0.2157 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow KWG Property Holding in your weekly email
Every Wednesday you see whether KWG Property Holding is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
KWG Group Holdings Limited, together with its subsidiaries, engages in the property development and investment, and hotel operation businesses in Mainland China and Hong Kong.
Show moreShow less
The company's property portfolio consists of mid- to high-end residential properties, serviced apartments, villas, office buildings, hotels, and shopping malls. It is also involved in light asset operation, and investment in cultural tourism, and education.
The company was formerly known as KWG Property Holding Limited and changed its name to KWG Group Holdings Limited in August 2018. KWG Group Holdings Limited was founded in 1995 and is headquartered in Guangzhou, the People's Republic of China.
Stock analysis
KWG Property Holding Ltd (1813) currently trades at HK$0.0910, while our model-based Fair Value estimate is HK$0.2157, implying the stock looks roughly 58% undervalued today.
Show more
Valuation
How firm this estimate is: it rests on 5 models at a data quality of 91/100, which puts the data coverage at low.
Scenario range: HK$0.1119 (bear) to HK$0.3413 (bull), the price of HK$0.0910 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Real Estate sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
KWG Property Holding Ltd reported revenue of 6.8B CNY in FY2025 versus 23.8B CNY in FY2021, a compound −27.0%/yr. Reported net income was −3.3B CNY in FY2025.
Key figures
Market cap HK$311M (≈ $39.7M) Micro · P/S ratio 0.07 · Net margin −48.4% · Return on equity −59.6% · Return on assets (EBIT) −2.2% (5-year average) · Operating margin −39.7% · Revenue (TTM) 4.9B CNY · Revenue growth (YoY) −50.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 2 out of 100 (low confidence).
What moves the price
The share trades about 66% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 33% fair-value upside, at 137%, 1813 screens cheaper than that median.
Fair Value models
BearHK$0.1119Fair Value HK$0.2157BullHK$0.3413
Price HK$0.0910 · Upside +137.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.23/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−38.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−20.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−25.6%
Start year 2020 (pandemic). Over 10 years: −2.1% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
22.1% (2020) → −48.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare KWG Property Holding Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 489 stocks
Beats the industry median on 4/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score46 · Below median
Fair Value upside+137.0% · Top 25%
Profitability
Return on assets−2.2% · Bottom 25%
Net margin (12 months)−77.8% · Bottom 25%
Operating margin (12 months)−39.7% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−50.4% · Bottom 25%
Balance sheet
Debt / equity12.09× · Highest 25%
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
P/B0.16× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is KWG Property Holding Ltd (1813) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of HK$0.2157 versus a price of HK$0.0910, about +137% upside (undervalued).
What is the fair value of 1813?
Our model-based fair value for KWG Property Holding Ltd is HK$0.2157 (as of Nov 9, 2026), built from audited fundamentals. The current price: HK$0.0910.
What is the quality score of 1813?
KWG Property Holding Ltd has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for KWG Property Holding Ltd (1813)?
Our model-based price target is the fair value of HK$0.2157 (as of Nov 9, 2026) from 5 valuation models. Cautious scenario HK$0.1119, optimistic scenario HK$0.3413. It is a calculation from audited fundamentals, not an analyst target.
What is the KWG Property Holding Ltd stock forecast for 2026?
Our models put fair value at HK$0.2157, about +137% upside versus a price of HK$0.0910 (undervalued). Cautious scenario HK$0.1119, optimistic scenario HK$0.3413. The calculation is refreshed regularly with new filings.
What is the revenue of KWG Property Holding Ltd (1813)?
KWG Property Holding Ltd reported trailing-twelve-month revenue of about 4.9B CNY (latest available figure, as of Nov 9, 2026).
What is the intrinsic value of KWG Property Holding Ltd (1813)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For KWG Property Holding Ltd it is HK$0.2157 per share (as of Nov 9, 2026), against a price of HK$0.0910. It is the blended result of 5 valuation models in 2 families (DCF Models, Growth DCF).
Is KWG Property Holding Ltd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 1813 trades below its calculated fair value: price HK$0.0910, fair value HK$0.2157, a gap of about +137% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1813?
No. The price is what the market pays today (HK$0.0910); the fair value is what the company's own numbers justify (HK$0.2157). For KWG Property Holding Ltd the two are HK$0.1247 per share apart. That gap is exactly why we show both numbers side by side.
How much is KWG Property Holding Ltd worth?
The market values KWG Property Holding Ltd at about HK$311M (market capitalisation, as of Nov 9, 2026). Per share that is HK$0.0910; our models calculate a fair value of HK$0.2157 per share.
What do the bullish and bearish scenarios say about 1813?
Our models span a range for KWG Property Holding Ltd: cautious scenario HK$0.1119, base HK$0.2157, optimistic HK$0.3413 per share (as of Nov 9, 2026, price HK$0.0910). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of 1813?
The PEG ratio of KWG Property Holding Ltd is 0.68 (P/E divided by earnings growth, as of Nov 9, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of KWG Property Holding Ltd (1813)?
Balance-sheet figures for KWG Property Holding Ltd (as of Nov 9, 2026): return on equity −59.6%, debt of 12.09 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is 1813 from its 52-week high?
KWG Property Holding Ltd trades at HK$0.0910, about 66% below its 52-week high of HK$0.2650 and 7% above the low of HK$0.0850 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.2157 is for.
Which stocks are comparable to KWG Property Holding Ltd?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, CK Asset Holdings, DLF Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is KWG Property Holding Ltd stock attractive at the current price?
The data as of Nov 9, 2026: price HK$0.0910, calculated fair value HK$0.2157 (+137%), Quality Score 46/100, from 5 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1813 calculated?
We run KWG Property Holding Ltd through 5 models from 2 families: DCF Models, Growth DCF. Every model gets the same audited fundamentals; the fair value of HK$0.2157 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. KWG Property Holding Ltd currently trades 58% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of KWG Property Holding Ltd (1813)?
The closing price on Nov 6, 2026 was HK$0.0910. Our model-based fair value is HK$0.2157, about +137% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with KWG Property Holding Ltd right now?
The large discount to fair value meets weak quality (46/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (HK$0.1119). The market is more pessimistic than our downside scenario. The model range is unusually wide (HK$0.1119 to HK$0.3413). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of KWG Property Holding Ltd
How large is the market capitalisation of KWG Property Holding Ltd (1813)?
The market capitalisation of KWG Property Holding Ltd is HK$311M (≈ $39.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of KWG Property Holding Ltd (1813)?
The price-to-sales ratio of KWG Property Holding Ltd is 0.07 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of KWG Property Holding Ltd (1813)?
The net margin of KWG Property Holding Ltd is −48.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of KWG Property Holding Ltd (1813)?
The return on equity (ROE) of KWG Property Holding Ltd is −59.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of KWG Property Holding Ltd (1813)?
On an EBIT basis the return on assets of KWG Property Holding Ltd is −2.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of KWG Property Holding Ltd (1813)?
The operating margin of KWG Property Holding Ltd is −39.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at KWG Property Holding Ltd (1813)?
Revenue at KWG Property Holding Ltd is growing −50.4% versus a year earlier (3y avg −20.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at KWG Property Holding Ltd (1813)?
Earnings per share at KWG Property Holding Ltd are growing −84.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does KWG Property Holding Ltd (1813) generate?
The free cash flow of KWG Property Holding Ltd is 2.2B CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does KWG Property Holding Ltd (1813) carry?
The net debt of KWG Property Holding Ltd is 73.1B CNY (fiscal year 2025, ≈ 33.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch KWG Property Holding Ltd in the live analysis
One click puts KWG Property Holding Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026