Jiujiuwang Food International Limited (1927) fair value: what the stock is really worth
As of Sep 30, 2026: fair value of Jiujiuwang Food International Limited HK$0.45, price HK$0.34, upside +32.4%, quality 52 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Jiujiuwang Food International Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range HK$0.0920 – HK$0.4450 · fair‑value band HK$0.2700 – HK$0.6000 · the HK$0.3400 price screens below the HK$0.4500 fair value. Dashed = 300-day average. As of Sep 27, 2026.
Follow Jiujiuwang Food International in your weekly email
Every Wednesday you see whether Jiujiuwang Food International is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Jiujiuwang Food International Limited, an investment holding company, manufactures and sells confectionary products in the People's Republic of China, rest of Asia, Europe, and internationally. It offers aerated, gum-based, hard, and tablet candies, as well as chocolate-made products. The company is also involved in the marketing and sales activities.
Show more
Jiujiuwang Food International Limited, an investment holding company, manufactures and sells confectionary products in the People's Republic of China, rest of Asia, Europe, and internationally. It offers aerated, gum-based, hard, and tablet candies, as well as chocolate-made products. The company is also involved in the marketing and sales activities. It sells its products under the Coolsa, Lalabo, and Jiujiuwang brands. The company sells its products to the distributors and end-consumers through e-commerce channels; and brands owned or licensed by OEM customers. Jiujiuwang Food International Limited was founded in 1999 and is headquartered in Jinjiang, China.
Stock analysis
Jiujiuwang Food International Limited (1927) currently trades at HK$0.3400, while our model-based Fair Value estimate is HK$0.4500, implying the stock looks roughly 24.4% undervalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of HK$0.3900 per share, and 6 of the 12 models we run sit above the HK$0.3400 price.
Bear case: the Multiples group reads lowest at HK$0.0800, and 6 of the 12 models stay below the price. Evidence for this calculation is low.
Scenario range: HK$0.2700 (bear) to HK$0.6000 (bull), the price of HK$0.3400 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Consumer Defensive sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Jiujiuwang Food International Limited reported revenue of 300M CNY in FY2025 versus 410M CNY in FY2021, a compound −7.5%/yr. Reported net income was −7.4M CNY in FY2025.
Key figures
Market cap HK$269M (≈ $34.3M) · P/S ratio 0.56 · EPS (TTM) HK$0.0200 · Net margin −2.5% · Return on equity −1.9% · Return on assets (EBIT) 3.5% · Operating margin −3.7% · Revenue (TTM) 308M CNY.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades at its 52-week high and 188% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −41% fair-value upside, at 32%, 1927 screens cheaper than that median.
Fair Value models
Bear HK$0.2700Fair Value HK$0.4500Bull HK$0.6000
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (HK$0.0150 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.23/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−4.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.6%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.1%
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
18.4% (2020) → 3.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+2.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (figures in CNY, China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +0.3% a year for the price.
Compare Jiujiuwang Food International Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Confectioners · 82 stocks
Beats the industry median on 6/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score52 · Above median
Fair Value upside+32.4% · Above median
Profitability
Return on assets0.3% · Below median
Net margin (TTM)−2.5% · Below median
Operating margin (TTM)−3.7% · Bottom 25%
Growth and dividend
Revenue growth9.1% · Top 25%
Balance sheet
Debt / equity0.46× · Above median
Valuation Multiplesvs Confectioners median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Jiujiuwang Food International Limited Fair Value". https://www.fairvalue-calculator.com/stock/1927
Frequently asked questions
Is Jiujiuwang Food International Limited (1927) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of HK$0.4500 versus a price of HK$0.3400, about +32% upside (undervalued).
What is the fair value of 1927?
Our model-based fair value for Jiujiuwang Food International Limited is HK$0.4500 (as of Sep 27, 2026), built from audited fundamentals. The current price: HK$0.3400.
What is the quality score of 1927?
Jiujiuwang Food International Limited has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Jiujiuwang Food International Limited (1927)?
Our model-based price target is the fair value of HK$0.4500 (as of Sep 27, 2026) from 12 valuation models. Cautious scenario HK$0.2700, optimistic scenario HK$0.6000. It is a calculation from audited fundamentals, not an analyst target.
What is the Jiujiuwang Food International Limited stock forecast for 2026?
Our models put fair value at HK$0.4500, about +32% upside versus a price of HK$0.3400 (undervalued). Cautious scenario HK$0.2700, optimistic scenario HK$0.6000. The calculation is refreshed regularly with new filings.
What is the revenue of Jiujiuwang Food International Limited (1927)?
Jiujiuwang Food International Limited reported trailing-twelve-month revenue of about 308M CNY (latest available figure, as of Sep 27, 2026).
What growth is priced into Jiujiuwang Food International Limited (1927)?
For today's price to be fair in a discounted-cash-flow model, Jiujiuwang Food International Limited would have to grow free cash flow by +2.0 % per year for five years (discount rate 9.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -5.6 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of 1927 use?
Our models discount Jiujiuwang Food International Limited at 9.0 %: a base by market capitalisation (nano), damped by beta 0.42, country premium for Hong Kong. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Jiujiuwang Food International Limited that is +2.0 % per year a year over ten years, using the same discount rate (9.0 %) and the same formula as our fair value.
How much growth has Jiujiuwang Food International Limited (1927) delivered so far?
Over the past 5 years revenue at Jiujiuwang Food International Limited grew -5.6 % a year. The price currently implies +2.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Jiujiuwang Food International Limited (1927) growing?
The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into Jiujiuwang Food International Limited (+2.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Jiujiuwang Food International Limited (1927)?
The free-cash-flow yield on the price is 13.75 %: that much free cash flow Jiujiuwang Food International Limited produces per unit of market value. When it exceeds the discount rate of our models (9.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Jiujiuwang Food International Limited (1927)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Jiujiuwang Food International Limited it is HK$0.4500 per share (as of Sep 27, 2026), against a price of HK$0.3400. It is the blended result of 12 valuation models (cash flow, earnings, asset, dividend).
Is Jiujiuwang Food International Limited stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 1927 trades below its calculated fair value: price HK$0.3400, fair value HK$0.4500, a gap of about +32% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1927?
No. The price is what the market pays today (HK$0.3400); the fair value is what the company's own numbers justify (HK$0.4500). For Jiujiuwang Food International Limited the two are HK$0.1100 per share apart. That gap is exactly why we show both numbers side by side.
How much is Jiujiuwang Food International Limited worth?
The market values Jiujiuwang Food International Limited at about HK$269M (market capitalisation, as of Sep 27, 2026). Per share that is HK$0.3400; our models calculate a fair value of HK$0.4500 per share.
What do the bullish and bearish scenarios say about 1927?
Our models span a range for Jiujiuwang Food International Limited: cautious scenario HK$0.2700, base HK$0.4500, optimistic HK$0.6000 per share (as of Sep 27, 2026, price HK$0.3400). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Jiujiuwang Food International Limited (1927)?
Balance-sheet figures for Jiujiuwang Food International Limited (as of Sep 27, 2026): return on equity −1.9%, debt of 0.46 per unit of equity. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is 1927 from its 52-week high?
Jiujiuwang Food International Limited trades at HK$0.3400, at its 52-week high of HK$0.3400 and 188% above the low of HK$0.1180 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.4500 is for.
Which stocks are comparable to Jiujiuwang Food International Limited?
From the same area (Consumer Defensive) we also value Mondelez International, Inc, The Hershey Company, Chocoladefabriken Lindt & Sprüngli AG, Barry Callebaut AG, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Jiujiuwang Food International Limited stock attractive at the current price?
The data as of Sep 27, 2026: price HK$0.3400, calculated fair value HK$0.4500 (+32%), Quality Score 52/100, from 12 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1927 calculated?
We run Jiujiuwang Food International Limited through 12 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$0.4500, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.7 % above its aggregate fair value. Jiujiuwang Food International Limited currently trades 24 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Jiujiuwang Food International Limited (1927)?
The closing price on Sep 30, 2026 was HK$0.3400. Our model-based fair value is HK$0.4500, about +32% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Jiujiuwang Food International Limited right now?
The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (HK$0.2700 to HK$0.6000) leaves room in how you read the outcome.
Key figures of Jiujiuwang Food International Limited
How large is the market capitalisation of Jiujiuwang Food International Limited (1927)?
The market capitalisation of Jiujiuwang Food International Limited is HK$269M (≈ $34.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Jiujiuwang Food International Limited (1927)?
The price-to-sales ratio of Jiujiuwang Food International Limited is 0.56 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Jiujiuwang Food International Limited (1927)?
Earnings per share at Jiujiuwang Food International Limited are HK$0.0200. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Jiujiuwang Food International Limited (1927)?
The net margin of Jiujiuwang Food International Limited is −2.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Jiujiuwang Food International Limited (1927)?
The return on equity (ROE) of Jiujiuwang Food International Limited is −1.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Jiujiuwang Food International Limited (1927)?
On an EBIT basis the return on assets of Jiujiuwang Food International Limited is 3.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Jiujiuwang Food International Limited (1927)?
The operating margin of Jiujiuwang Food International Limited is −3.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Jiujiuwang Food International Limited (1927)?
Revenue at Jiujiuwang Food International Limited is growing +9.1% versus a year earlier (3y avg −7.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Jiujiuwang Food International Limited (1927)?
Earnings per share at Jiujiuwang Food International Limited are growing −47.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Jiujiuwang Food International Limited (1927) carry?
The net debt of Jiujiuwang Food International Limited is 252M CNY (fiscal year 2025, ≈ 7.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Jiujiuwang Food International Limited in the live analysis
One click puts Jiujiuwang Food International Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
