Fair Value Calculator Fair Value Calculator
EN DE

ORION Holdings (001800) Fair Value & Analysis

Consumer Defensive · KR · Market cap 1.6T KRW

OH ORION Holdings 001800 · KO
Price26,050 KRW
Fair Value82,007 KRW
Upside+214.8%
Quality62/100
Watch ORION Holdings for free, get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 56,624 KRW – 107,389 KRW

Fair value as of: Jun 25, 2026

From 24 valuation models · updated 21 days ago

Share price −4.6% over the past month.

Price vs Fair Value (12 months)

28,300 KRW 17,874 KRW Fair Value 82,007 KRW Jun 2025 Jul 2026

12‑month range 17,874 KRW – 28,300 KRW · fair‑value band 56,624 KRW – 107,389 KRW · the 26,050 KRW price screens below the 82,007 KRW fair value. As of Jun 25, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

ORION Holdings (001800) currently trades at 26,050 KRW, while our model-based Fair Value estimate is 82,007 KRW, implying the stock looks roughly 214.8% undervalued today. We read business quality at 62/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, ORION Holdings generated revenue of 3.6T KRW at a net margin of 3.8%. Revenue grew 24.1% year over year. It earns a return on equity of 7.3%. Net debt stands at 156B KRW. Fundamentals as of Jun 25, 2026

Our scenario range runs from 56,624 KRW (bear case) to 107,389 KRW (bull case); at 26,050 KRW, the current price sits below that range. The share trades about 13% below its 52-week high and 48% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -12% fair-value upside, at 215%, 001800 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 3.6T KRW
Revenue growth (YoY) +24.1%
Net margin 3.8%
Return on equity 7.3%
Free cash flow 326B KRW FY2025
Operating margin 17.1%
More key figures
Dividend yield 3.9%
EPS growth (YoY) +35.9%
Net debt 156B KRW FY2019

Figures from reported company fundamentals (EODHD) · as of Jun 25, 2026. TTM = trailing twelve months.

About the company

ORION Holdings Corp. manufactures and sells confectioneries in South Korea, China, and internationally. The company operates through Confectioneries, Entertainment, Construction, and Others segments. It provides pies, chips, cookies, fruit juices, cakes, chocolates, baked breads, jellies, energy bars, protein drinks, protein balls, brownies, cheese chips, potato snacks, mineral water, nutritional supplements, biscuits, snacks, and rice crackers. The company offers its products under the Choco Pie, Kkobuk Chips, Poca chips, The Taste of the Sun! "Sun', Cuttlefish Peanut Ball, Oh!Gamja, Mutuktuk Potato Chips & Mutuktuk Sweet Potato Chips, Goraebab, Custard, Diget, Mygummy, BICHOBI, Marie Biscuit, Tok Ping, Market O Brownie, Market O Potato Tok & Market O Squid Tok, Dr. You, Hao Li You Pai, Ya! Tudou, Hao You Qu, Shu Yuan, Hao Duo Yu, Q Di, Mo Gu Li, Guo Zi Guo Zi & Guo Zi Guo Xin, Lang Li Ge Lang, Songsong Lowsong Dangao, An, C'est Bon, O'Star & Swing, Custas, Masita, Goraebab & …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

ORION Holdings reported revenue of 3.4T KRW in FY2025 versus 2.4T KRW in FY2021, a compound +8.9%/yr. Reported net income was 121B KRW in FY2025, compounding +8.9%/yr from FY2021.

Revenue +8.9%/yr
FY21 2.4T KRW
FY22 2.9T KRW
FY23 3.0T KRW
FY24 3.2T KRW
FY25 3.4T KRW
Net income +8.9%/yr
FY21 86.0B KRW
FY22 103B KRW
FY23 85.6B KRW
FY24 161B KRW
FY25 121B KRW

Is 001800 fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "ORION Holdings Fair Value". https://www.fairvalue-calculator.com/stock/001800

Similar stocks

10 more Confectioners stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).

Stock Price Fair Value vs Fair Value
Chocoladefabriken Lindt & Sprüngli AG LISN CHF 93,100 CHF 9,646 -90%
Mondelez International, Inc MDLZ $61.07 $30.02 -51%
The Hershey Company HSHY34 R$176.22 R$23.83 -86%
Barry Callebaut AG BYCBF $1,422 $977.28 -31%
ORION Corp 271560 130,100 KRW 203,315 KRW +56%
Tootsie Roll Industries, Inc TROLB $39.50 $51.08 +29%
Guangxi Yuegui Guangye Holdings 000833 ¥23.19 ¥8.10 -65%
Kotobuki Spirits Co KBKIF $10.50 $9.19 -12%
Cloetta AB CLOEF $5.38 $4.89 -9%
LOTTE Corporation 00499K 24,900 KRW 56,914 KRW +129%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is ORION Holdings (001800) undervalued?
As of Jun 25, 2026, our model estimates a fair value of 82,007 KRW versus a price of 26,050 KRW, about +215% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 001800?
Our model-based fair value for ORION Holdings is 82,007 KRW (as of Jun 25, 2026), built from audited fundamentals. The current price is 26,050 KRW.
What is the quality score of 001800?
ORION Holdings has a Quality Score of 62/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of ORION Holdings (001800)?
ORION Holdings reported trailing-twelve-month revenue of about 3.6T KRW (latest available figure, as of Jun 25, 2026).
What is the net profit margin of 001800?
The net profit margin of ORION Holdings is about 3.8%, meaning it keeps roughly 3.8% of revenue as net income. Based on the latest reported figures.
Does ORION Holdings pay a dividend?
ORION Holdings currently shows a dividend yield of about 3.94% relative to its recent price (as of Jun 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full ORION Holdings analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.