Haesung DS Co Ltd (195870) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Haesung DS Co Ltd KRW 27,360, price KRW 61,200, upside -55.3%, quality 49 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Haesung DS Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
HAESUNG DS Co., Ltd. manufactures and sells semiconductor components in South Korea and internationally.
Show more
HAESUNG DS Co., Ltd. manufactures and sells semiconductor components in South Korea and internationally. The company offers lead frames for use in automotive, mobile device, personal computer, industrial, power, and consumer electronics applications; package substrates for use in AI, personal computer, server, SSD, IOT, mobile, and graphic card applications; tape substances for use in payment card, passport, biometric scanner, mobile, E-ID card applications; and graphene for application in the stealth materials, cable, battery, carbon neutrality, shielding, and display industries. The company was founded in 1984 and is headquartered in Seoul, South Korea.
Stock analysis
Haesung DS Co Ltd (195870) currently trades at 61,200 KRW, while our model-based Fair Value estimate is 27,360 KRW, implying the stock looks roughly 123.7% overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 34,874 KRW per share, and 2 of the 14 models we run sit above the 61,200 KRW price.
Bear case: the Earnings-Based group reads lowest at 12,359 KRW, and 12 of the 14 models stay below the price. Evidence for this calculation is medium.
Scenario range: 23,087 KRW (bear) to 35,569 KRW (bull), the price of 61,200 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Technology sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Haesung DS Co Ltd reported revenue of 653B KRW in FY2025 versus 655B KRW in FY2021, a compound −0.1%/yr. Reported net income was 23.8B KRW in FY2025, compounding −24.0%/yr from FY2021.
Key figures
Market cap 1.0T KRW (≈ $728M) · P/S ratio 1.89 · Dividend yield 1.5% · Net margin 3.6% · Return on equity 6.2% · Return on assets (EBIT) 15.3% · Operating margin 5.8% · Revenue (TTM) 705B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 40% below its 52-week high and 120% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −34% fair-value upside, at −55%, 195870 screens richer than that median.
Fair Value models
Bear 23,087 KRWFair Value 27,360 KRWBull 35,569 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.36/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+8.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.3%
Start year 2020 (pandemic). Over 10 years: +10.3% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−3.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−4.5%
Dividend (yield on the price)1.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−5% vs 2%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 7%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductor Equipment & Materials · 216 stocks
Beats the industry median on 3/9 measures
Overall it trails its industry peers.
Valuation
Quality Score49 · Below median
Fair Value upside−55% · Below median
Profitability
Return on equity (TTM)6% · Below median
Return on assets4% · Above median
Net margin (TTM)5% · Below median
Operating margin (TTM)6% · Below median
Growth and dividend
Revenue growth37% · Top 25%
Dividend yield (TTM)1.5% · Above median
Balance sheet
Debt / equity0.21× · Above median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 63
PAST (return on equity)25· sector 30
HEALTH (low debt)89· sector 96
DIVIDEND (yield)29· sector 15
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Haesung DS Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/195870
Frequently asked questions
Is Haesung DS Co Ltd (195870) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of 27,360 KRW versus a price of 61,200 KRW, about −55% upside (overvalued).
What is the fair value of 195870?
Our model-based fair value for Haesung DS Co Ltd is 27,360 KRW (as of Sep 23, 2026), built from audited fundamentals. The current price: 61,200 KRW.
What is the quality score of 195870?
Haesung DS Co Ltd has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Haesung DS Co Ltd (195870)?
Our model-based price target is the fair value of 27,360 KRW (as of Sep 23, 2026) from 14 valuation models. Cautious scenario 23,087 KRW, optimistic scenario 35,569 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Haesung DS Co Ltd stock forecast for 2026?
Our models put fair value at 27,360 KRW, about −55% upside versus a price of 61,200 KRW (overvalued). Cautious scenario 23,087 KRW, optimistic scenario 35,569 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Haesung DS Co Ltd (195870)?
Haesung DS Co Ltd reported trailing-twelve-month revenue of about 705B KRW (latest available figure, as of Sep 23, 2026).
Does Haesung DS Co Ltd pay a dividend?
Haesung DS Co Ltd currently shows a dividend yield of about 1.47% relative to its recent price (as of Sep 23, 2026).
What is the intrinsic value of Haesung DS Co Ltd (195870)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Haesung DS Co Ltd it is 27,360 KRW per share (as of Sep 23, 2026), against a price of 61,200 KRW. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Haesung DS Co Ltd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, 195870 trades above its calculated fair value: price 61,200 KRW, fair value 27,360 KRW, a gap of about −55% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 195870?
No. The price is what the market pays today (61,200 KRW); the fair value is what the company's own numbers justify (27,360 KRW). For Haesung DS Co Ltd the two are 33,840 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Haesung DS Co Ltd worth?
The market values Haesung DS Co Ltd at about 1.0T KRW (market capitalisation, as of Sep 23, 2026). Per share that is 61,200 KRW; our models calculate a fair value of 27,360 KRW per share.
What do the bullish and bearish scenarios say about 195870?
Our models span a range for Haesung DS Co Ltd: cautious scenario 23,087 KRW, base 27,360 KRW, optimistic 35,569 KRW per share (as of Sep 23, 2026, price 61,200 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Haesung DS Co Ltd (195870)?
Balance-sheet figures for Haesung DS Co Ltd (as of Sep 23, 2026): return on equity 6.2%, debt of 0.21 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is 195870 from its 52-week high?
Haesung DS Co Ltd trades at 61,200 KRW, about 40% below its 52-week high of 102,400 KRW and 120% above the low of 27,837 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 27,360 KRW is for.
Which stocks are comparable to Haesung DS Co Ltd?
From the same area (Technology) we also value ASML Holding, Applied Materials, Inc, Lam Research Corporation, KLA Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Haesung DS Co Ltd stock attractive at the current price?
The data as of Sep 23, 2026: price 61,200 KRW, calculated fair value 27,360 KRW (−55%), Quality Score 49/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 195870 calculated?
We run Haesung DS Co Ltd through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 27,360 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Haesung DS Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Haesung DS Co Ltd (195870)?
The closing price on Sep 23, 2026 was 61,200 KRW. Our model-based fair value is 27,360 KRW, about −55% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Haesung DS Co Ltd right now?
The price sits above even our optimistic bull case (35,569 KRW). The favourable scenario is already priced in. Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Haesung DS Co Ltd
How large is the market capitalisation of Haesung DS Co Ltd (195870)?
The market capitalisation of Haesung DS Co Ltd is 1.0T KRW (≈ $728M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Haesung DS Co Ltd (195870)?
The price-to-sales ratio of Haesung DS Co Ltd is 1.89 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Haesung DS Co Ltd (195870)?
The dividend yield of Haesung DS Co Ltd is 1.5%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Haesung DS Co Ltd (195870)?
The net margin of Haesung DS Co Ltd is 3.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Haesung DS Co Ltd (195870)?
The return on equity (ROE) of Haesung DS Co Ltd is 6.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Haesung DS Co Ltd (195870)?
On an EBIT basis the return on assets of Haesung DS Co Ltd is 15.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Haesung DS Co Ltd (195870)?
The operating margin of Haesung DS Co Ltd is 5.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Haesung DS Co Ltd (195870)?
Revenue at Haesung DS Co Ltd is growing +37.2% versus a year earlier (3y avg −8.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Haesung DS Co Ltd (195870)?
Earnings per share at Haesung DS Co Ltd are growing +17.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Haesung DS Co Ltd (195870) generate?
The free cash flow of Haesung DS Co Ltd is −53.5B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Haesung DS Co Ltd (195870) carry?
The net debt of Haesung DS Co Ltd is 103B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Haesung DS Co Ltd in the live analysis
One click puts Haesung DS Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
