EN DE

SCHOTT Pharma AG (1SXP) Fair Value & Analysis

Healthcare · DE · Market cap €3.0B

SP SCHOTT Pharma AG 1SXP · XETRA
Price€22.50
Fair Value€14.75
Upside-34.4%
Quality56/100
Watch SCHOTT Pharma AG for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 14.4% net margin
Low debt · generates free cash flow
0.88% dividend yield
Mixed vs. peers (6/14)
Moderate moat 61/100
Evidence: High Range €8.04 – €23.54 Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from €14.59 to €14.75 (+1.1%) since Jul 7, 2026. Share price +27.7% over the past month.

A solid business, but screening 34% overvalued on our models.

What matters now

  • The model range is unusually wide (€8.04 to €23.54). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

€40.40 €12.96 Fair Value €14.75 Sep 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

34‑month range €12.96 – €40.40 · fair‑value band €8.04 – €23.54 · the €22.50 price screens above the €14.75 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SCHOTT Pharma AG (1SXP) currently trades at €22.50, while our model-based Fair Value estimate is €14.75, implying the stock looks roughly 34.4% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, SCHOTT Pharma AG generated revenue of €991M at a net margin of 14.4%. Revenue declined 1.5% year over year. It earns a return on equity of 16.1%. The stock trades on a trailing P/E of 19.2. Fundamentals as of Jul 16, 2026

Our scenario range runs from €8.04 (bear case) to €23.54 (bull case); at €22.50, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 78% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at -34%, 1SXP screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF €2.78 €4.26 €6.49 80
Residual Income €6.21 €8.37 €27.30 76
Rev-Margin DCF €8.08 €14.47 €22.01 74
All 26 models by family
DCF Models
FCF DCF €2.76 €4.29 €6.62 38
Owner Earnings €6.17 €9.70 €15.08 31
5Y Revenue Exit €8.08 €14.68 €23.42 39
5Y EBITDA Exit €11.06 €20.41 €31.69 41
5Y P/E Exit €9.52 €17.44 €26.05 38
10Y Revenue Exit €5.75 €11.23 €19.16 36
10Y EBITDA Exit €7.97 €15.18 €25.49 37
10Y P/E Exit €6.99 €13.14 €21.18 35
Earnings-Based
Graham-Dodd €6.61 €23.37 €31.45 54
Lynch FV €5.47 €7.82 €10.16 50
PEG = 1.0 €5.47 €7.82 €10.16 46
EPV €9.06 €10.47 €11.69 59
Dividend Discount
Gordon GGM €1.41 €2.80 €4.24 70
DDM Multi-Stage €1.41 €2.42 €2.96 61
Multiples
P/E Multiple €14.59 €19.45 €24.31 63
P/S Multiple €12.28 €16.37 €20.46 58
P/B Multiple €12.40 €16.53 €20.66 55
EV/EBIT €16.91 €22.49 €28.08 53
EV/EBITDA €17.40 €23.14 €28.89 54
EV/Revenue €11.45 €16.29 €21.13 43
Asset-Based
NCAV (Graham) €2.96 €3.97 €5.92 50
Growth DCF
Growth DCF €2.78 €4.26 €6.49 80
Rev-Margin DCF €8.08 €14.47 €22.01 74
Economic Profit
Residual Income €6.21 €8.37 €27.30 76
ROIC Compounder €9.78 €12.52 €15.90 72
Growth Earnings
Growth-Adj P/E €10.26 €14.66 €19.06 68

Widest divergence: Multiples (€16.53) versus Dividend Discount (€2.42). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) €991M
Revenue growth (YoY) -1.5%
Net margin 14.4%
Return on equity 16.1%
Free cash flow €35.2M FY2025
P/E ratio 19.2
More key figures
Operating margin 16.0%
EPS (TTM) €0.9500
Dividend yield 1.0%
EPS growth (YoY) -16.0%

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 55 · Market factors (momentum, volatility) 62

Profitability 53
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 46
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 68
Price trend over the last 3–12 months (market factor)
52W Momentum 52
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SCHOTT Pharma AG & Co. KGaA develops, manufactures, and sells drug containment solutions and delivery systems for injectable drugs for pharma, biotech, and life science industries worldwide.

Full company description

SCHOTT Pharma AG & Co. KGaA develops, manufactures, and sells drug containment solutions and delivery systems for injectable drugs for pharma, biotech, and life science industries worldwide. The company offers syriQ, a glass syringe for vaccines; syriQ BioPure, a glass syringe for biologics; syriQ BioPure silicone-free, a prefillable and silicone-free glass syringe for biologics; SCHOTT TOPPAC, a polymer syringe; SCHOTT TOPPAC cosmetic, a polymer syringe for aesthetic treatments; SCHOTT TOPPAC freeze, a polymer syringe for deep-cold applications; SCHOTT TOPPAC sensitive, a polymer syringe for sensitive drugs; SCHOTT TOPPAC infuse, a polymer syringe for infusion therapy; SCHOTT TOPPAC unique, a polymer container; and SCHOTT TOPPAC cartridge. It also provides pharmaceutical glass cartridge, such as cartriQ for peptide and protein-based injectables; cartriQ Large Volume for large-volume injectables; Cartridges Double Chamber for lyophilized drugs; Cartridges Break Resistant; and TopLine and StandardLine cartridges and vials. In addition, the company offers pharmaceutical glass vial, including adaptiQ for injectables; EVERIC pure for unmatched drug stability; EVERIC freeze for deep-cold applications; EVERIC care for a pH range; EVERIC strong & smooth for the filling line performance; EVERIC smart; EVERIC plus for sensitive drug formulations; and EVERIC Iyo to avoid fogging for lyophilized drugs. Further, it provides pharmaceutical glass ampoule products, comprising Ampoules easyOPC for ampoule opening; Ampoules Anti-Counterfeiting for protection against drug counterfeiting; and StandardLine ampoules. It also provides containment and drug delivery, analytics, fill-and-finish, regulatory, and sustainability services. The company was founded in 1884 and is headquartered in Mainz, Germany. SCHOTT Pharma AG & Co. KGaA operates as a subsidiary of Schott Glaswerke Beteiligungs- Und Export Gmbh.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SCHOTT Pharma AG reported revenue of €986M in FY2025 versus €649M in FY2021, a compound +11.0%/yr. Reported net income was €146M in FY2025, compounding +9.8%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
€986M
Latest YoY
+3.0%
Avg. growth/yr (3Y)
+6.3%
Avg. growth/yr (5Y)
+11.0%
Revenue +11.0%/yr
FY21 €649M
FY22 €821M
FY23 €899M
FY24 €957M
FY25 €986M
Net income +9.8%/yr
FY21 €101M
FY22 €125M
FY23 €152M
FY24 €150M
FY25 €146M

1SXP screens 34% overvalued. Compare with Intuitive Surgical, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SCHOTT Pharma AG Fair Value". https://www.fairvalue-calculator.com/stock/1SXP

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Medical Instruments & Supplies · 203 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Below median
Fair Value upside −34% · Below median
Return on equity (TTM) 16% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 14% · Above median
Operating margin (TTM) 16% · Above median
Revenue growth -2% · Below median
Dividend yield (TTM) 0.9% · Below median

Valuation Multiples vs Medical Instruments & Supplies median · lower = cheaper

P/E (TTM) 21.3× · Cheaper than median
P/B 3.94× · Pricier than 75% of peers
P/S (TTM) 3.55× · Pricier than median
P/FCF 100.0× · Pricier than 75% of peers
EV/EBITDA 13.6× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 27
PAST 64 · sector 25
HEALTH 100 · sector 96
DIVIDEND 18 · sector 32

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Instruments & Supplies stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Intuitive Surgical, Inc ISRG $402.33 $150.04 -63%
EssilorLuxottica Société anonyme 1EL €172.45 €68.55 -60%
Medline Inc MDLN $41.11 $30.15 -27%
Becton, Dickinson and Company BDX $150.65 $103.53 -31%
Alcon Inc ALC $70.26 $39.78 -43%
ResMed Inc RMD $203.87 $187.89 -8%
West Pharmaceutical Services, Inc WST $353.71 $143.97 -59%
Straumann Holding STMN CHF 106.00 CHF 47.31 -55%
Sartorius Stedim Biotech S.A DIM €188.50 €51.16 -73%
Coloplast A/S COLOB kr 414.00 kr 382.22 -8%

Compare SCHOTT Pharma AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SCHOTT Pharma AG (1SXP) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of €14.75 versus a price of €22.50, about −34% (overvalued).
What is the fair value of 1SXP?
Our model-based fair value for SCHOTT Pharma AG is €14.75 (as of Jul 16, 2026), built from audited fundamentals. The current price is €22.50.
What is the quality score of 1SXP?
SCHOTT Pharma AG has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SCHOTT Pharma AG (1SXP)?
SCHOTT Pharma AG reported trailing-twelve-month revenue of about €991M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of 1SXP?
The net profit margin of SCHOTT Pharma AG is about 14.4%, meaning it keeps roughly 14.4% of revenue as net income. Based on the latest reported figures.
Does SCHOTT Pharma AG pay a dividend?
SCHOTT Pharma AG currently shows a dividend yield of about 1.00% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SCHOTT Pharma AG and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.