EN DE

Tycoons Group (2022) Fair Value & Analysis

Industrials · TW · Market cap 2.6B TWD

TG Tycoons Group 2022 · TW
Price7.91 TWD
Fair Value6.82 TWD
Upside-13.8%
Quality47/100
Watch Tycoons Group for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -0.3% net margin
Low debt · negative free cash flow
Trails peers (2/8)
Narrow moat 26/100
Evidence: Medium Range 5.09 TWD – 10.18 TWD Share as image

Fair value as of: Jul 21, 2026

From 8 valuation models · updated 20 days ago

Share price −2.0% over the past month.

Below-average quality, and screening another 14% overvalued on our models.

What matters now

  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (5.09 TWD to 10.18 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

26.65 TWD 6.71 TWD Fair Value 6.82 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 6.71 TWD – 26.65 TWD · fair‑value band 5.09 TWD – 10.18 TWD · the 7.91 TWD price screens above the 6.82 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tycoons Group (2022) currently trades at 7.91 TWD, while our model-based Fair Value estimate is 6.82 TWD, implying the stock looks roughly 13.8% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Tycoons Group generated revenue of 10.6B TWD at a net margin of -0.3%. Revenue grew 56.7% year over year. It earns a return on equity of 1.1%. Net debt stands at 1.9B TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 5.09 TWD (bear case) to 10.18 TWD (bull case); at 7.91 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -26% fair-value upside, at -14%, 2022 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder 3.36 TWD 3.71 TWD 4.01 TWD 72
Gordon GGM 1.76 TWD 2.00 TWD 2.29 TWD 70
DDM Multi-Stage 1.76 TWD 2.25 TWD 2.88 TWD 61
All 8 models by family
Earnings-Based
EPV 3.36 TWD 3.71 TWD 4.01 TWD 59
Dividend Discount
Gordon GGM 1.76 TWD 2.00 TWD 2.29 TWD 70
DDM Multi-Stage 1.76 TWD 2.25 TWD 2.88 TWD 61
Multiples
EV/EBIT 4.69 TWD 5.87 TWD 7.06 TWD 53
EV/EBITDA 13.10 TWD 17.08 TWD 21.06 TWD 54
EV/Revenue 3.68 TWD 4.76 TWD 5.85 TWD 43
Asset-Based
NCAV (Graham) 5.09 TWD 6.82 TWD 10.18 TWD 50
Economic Profit
ROIC Compounder 3.36 TWD 3.71 TWD 4.01 TWD 72

Widest divergence: Asset-Based (6.82 TWD) versus Dividend Discount (2.00 TWD). Highest evidence: ROIC Compounder (72).

Notify me when 2022 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 10.6B TWD
Revenue growth (YoY) +56.7%
Net margin -0.3%
Return on equity 1.1%
Free cash flow −875M TWD FY2025
Operating margin 0.0%
More key figures
EPS (TTM) -0.0200 TWD
EPS growth (YoY) -28.3%
Net debt 1.9B TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 45 · Market factors (momentum, volatility) 49

Profitability 25
Margins and returns on capital today
Quality Growth 74
Are margins and returns improving?
Cashflow 34
Earnings quality: real cash, not paper profit
Fin. Strength 33
Balance sheet, leverage, solvency risk
Investment 82
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 32
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tycoons Group Enterprise Co.,Ltd., together with its subsidiaries, produces, processes, sells, exports, and leases screws, screw nuts, washers, and steel threads in America, Thailand, rest of Asia, Europe, and internationally.

Full company description

Tycoons Group Enterprise Co.,Ltd., together with its subsidiaries, produces, processes, sells, exports, and leases screws, screw nuts, washers, and steel threads in America, Thailand, rest of Asia, Europe, and internationally. The company offers spheroidized annealing wires; billets; steel wire rods; steel bars; large, construction, drywall, and self-tapping screws; shear connectors; mechanical parts; press-modeling machines; and heat processing equipment, as well as fabrication services. It also engages in the heat treatment of spheroidized wires and screws, and metal-blazed products; and invests in real estate projects. Tycoons Group Enterprise Co.,Ltd. was incorporated in 1980 and is based in Kaohsiung, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tycoons Group reported revenue of 9.3B TWD in FY2025 versus 10.7B TWD in FY2021, a compound −3.3%/yr. Reported net income was −6.1M TWD in FY2025.

Growth Quality 19/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
9.3B TWD
Latest YoY
+16.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.3%
Avg. growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.4%
Revenue −3.3%/yr
FY21 10.7B TWD
FY22 9.6B TWD
FY23 8.4B TWD
FY24 8.0B TWD
FY25 9.3B TWD
Net income
FY21 426M TWD
FY22 −64.3M TWD
FY23 80.9M TWD
FY24 −165M TWD
FY25 −6.1M TWD

2022 screens 14% overvalued. Compare with Techtronic Industries Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tycoons Group Fair Value". https://www.fairvalue-calculator.com/stock/2022

Peer Group

Tools & Accessories · 119 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Bottom 25%
Fair Value upside −14% · Above median
Return on equity (TTM) 1% · Bottom 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) -0% · Bottom 25%
Operating margin (TTM) -0% · Bottom 25%
Revenue growth 57% · Top 25%
Debt / equity 0.12× · Higher than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 15 · sector 3
FUTURE 100 · sector 14
PAST 4 · sector 28
HEALTH 94 · sector 96
DIVIDEND 0 · sector 36

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Tools & Accessories stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Techtronic Industries Company 0669 HK$129.60 HK$81.05 -37%
Snap-on Incorporated SNA $410.99 $350.46 -15%
RBC Bearings Incorporated RBC $595.49 $184.29 -69%
Lincoln Electric Holdings LECO $252.58 $154.80 -39%
Stanley Black & Decker, Inc SWK $88.22 $54.24 -39%
AB SKF (publ) SKFB kr 258.90 kr 192.57 -26%
The Timken Company TKR $139.47 $66.33 -52%
The Toro Company TTC $94.42 $69.71 -26%
SFS Group SFSN CHF 140.00 CHF 118.30 -16%
Hangzhou Greatstar Industrial Co 002444 ¥29.33 ¥35.72 +22%

Compare Tycoons Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tycoons Group (2022) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 6.82 TWD versus a price of 7.91 TWD, about −14% (overvalued).
What is the fair value of 2022?
Our model-based fair value for Tycoons Group is 6.82 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 7.91 TWD.
What is the quality score of 2022?
Tycoons Group has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tycoons Group (2022)?
Tycoons Group reported trailing-twelve-month revenue of about 10.6B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 2022?
The net profit margin of Tycoons Group is about -0.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tycoons Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.