Chia Yi Steel Co Ltd (2067) fair value: what the stock is really worth
As of Oct 5, 2026: fair value of Chia Yi Steel Co Ltd TWD 5.13, price TWD 4.89, upside +4.9%, quality 31 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range 4.73 TWD – 15.80 TWD · fair‑value band 3.83 TWD – 7.65 TWD · the 4.89 TWD price screens below the 5.13 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.
Follow Chia Yi Steel Co in your weekly email
Every Wednesday you see whether Chia Yi Steel Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Chia Yi Steel Co., Ltd. manufactures and supplies castings for automobile parts sector in Asia, Europe, and the United States.
Show more
Chia Yi Steel Co., Ltd. manufactures and supplies castings for automobile parts sector in Asia, Europe, and the United States. The company provides jack's parts, hydraulic valves, rolling rotors, carrier support, construction machinery parts, agriculture machinery parts, marine transmission parts, crane and hoist parts, engine parts, transmission parts, brake system parts, spring brackets, railroad bases, elevator sheaves, pumps, bolt machinery parts, and assembly of products. It also offers hydraulic, agricultural, automotive, gray and ductile iron, and high silicon molybdene products. In addition, the company provides machining, quality control, and casting production equipment; and computer-based mold flow simulation software, 3D printing of sand molds and sand cores, 3D printing of metal mold core, and FARO 3D scanning solutions. Chia Yi Steel Co., Ltd. was founded in 1974 and is based in Chiayi, Taiwan.
Stock analysis
Chia Yi Steel Co Ltd (2067) currently trades at 4.89 TWD, while our model-based Fair Value estimate is 5.13 TWD, so the stock looks roughly fairly valued today (gap 4.7%).
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 91/100, which puts the evidence level at low.
Scenario range: 3.83 TWD (bear) to 7.65 TWD (bull), the price of 4.89 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 31/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Chia Yi Steel Co Ltd reported revenue of 1.0B TWD in FY2025 versus 985M TWD in FY2021, a compound +0.9%/yr. Reported net income was −127M TWD in FY2025.
Key figures
Market cap 221M TWD (≈ $6.9M) · P/S ratio 0.16 · EPS (TTM) −2.90 TWD · Net margin −12.4% · Return on equity −57.0% · Return on assets (EBIT) −2.9% · Operating margin −13.0% · Revenue (TTM) 1.0B TWD.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 59% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −57% fair-value upside, at 5%, 2067 screens cheaper than that median.
Fair Value models
Bear 3.83 TWDFair Value 5.13 TWDBull 7.65 TWD
Price 4.89 TWD · Upside +4.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.28/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+1.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.2%
Start year 2020 (pandemic). Over 10 years: +1.7% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.7%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−3.4% (2020) → −12.4% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Metal Fabrication · 254 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Chia Yi Steel Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/2067
Frequently asked questions
Is Chia Yi Steel Co Ltd (2067) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 5.13 TWD versus a price of 4.89 TWD, about +5% upside (fairly valued).
What is the fair value of 2067?
Our model-based fair value for Chia Yi Steel Co Ltd is 5.13 TWD (as of Oct 3, 2026), built from audited fundamentals. The current price: 4.89 TWD.
What is the quality score of 2067?
Chia Yi Steel Co Ltd has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Chia Yi Steel Co Ltd (2067)?
Our model-based price target is the fair value of 5.13 TWD (as of Oct 3, 2026) from 1 valuation models. Cautious scenario 3.83 TWD, optimistic scenario 7.65 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Chia Yi Steel Co Ltd stock forecast for 2026?
Our models put fair value at 5.13 TWD, about +5% upside versus a price of 4.89 TWD (fairly valued). Cautious scenario 3.83 TWD, optimistic scenario 7.65 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Chia Yi Steel Co Ltd (2067)?
Chia Yi Steel Co Ltd reported trailing-twelve-month revenue of about 1.0B TWD (latest available figure, as of Oct 3, 2026).
What is the intrinsic value of Chia Yi Steel Co Ltd (2067)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Chia Yi Steel Co Ltd it is 5.13 TWD per share (as of Oct 3, 2026), against a price of 4.89 TWD. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Chia Yi Steel Co Ltd stock overvalued or undervalued in 2026?
As of Oct 3, 2026, 2067 trades below its calculated fair value: price 4.89 TWD, fair value 5.13 TWD, a gap of about +5% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2067?
No. The price is what the market pays today (4.89 TWD); the fair value is what the company's own numbers justify (5.13 TWD). For Chia Yi Steel Co Ltd the two are 0.2400 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Chia Yi Steel Co Ltd worth?
The market values Chia Yi Steel Co Ltd at about 221M TWD (market capitalisation, as of Oct 3, 2026). Per share that is 4.89 TWD; our models calculate a fair value of 5.13 TWD per share.
What do the bullish and bearish scenarios say about 2067?
Our models span a range for Chia Yi Steel Co Ltd: cautious scenario 3.83 TWD, base 5.13 TWD, optimistic 7.65 TWD per share (as of Oct 3, 2026, price 4.89 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Chia Yi Steel Co Ltd (2067)?
Balance-sheet figures for Chia Yi Steel Co Ltd (as of Oct 3, 2026): return on equity −57.0%, debt of 0.96 per unit of equity. They feed the Quality Score of 31/100, which measures business quality independently of the share price.
How far is 2067 from its 52-week high?
Chia Yi Steel Co Ltd trades at 4.89 TWD, about 59% below its 52-week high of 11.80 TWD and 3% above the low of 4.73 TWD (as of Oct 5, 2026). Distance from the high says nothing about value: that is what the fair value of 5.13 TWD is for.
Which stocks are comparable to Chia Yi Steel Co Ltd?
From the same area (Industrials) we also value ATI Inc, Carpenter Technology Corporation, Mueller Industries, Inc, Bharat Forge Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Chia Yi Steel Co Ltd stock attractive at the current price?
The data as of Oct 3, 2026: price 4.89 TWD, calculated fair value 5.13 TWD (+5%), Quality Score 31/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2067 calculated?
We run Chia Yi Steel Co Ltd through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 5.13 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.0 % above its aggregate fair value. Chia Yi Steel Co Ltd currently trades 5 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Chia Yi Steel Co Ltd (2067)?
The closing price on Oct 5, 2026 was 4.89 TWD. Our model-based fair value is 5.13 TWD, about +5% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Chia Yi Steel Co Ltd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (3.83 TWD to 7.65 TWD) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Chia Yi Steel Co Ltd
How large is the market capitalisation of Chia Yi Steel Co Ltd (2067)?
The market capitalisation of Chia Yi Steel Co Ltd is 221M TWD (≈ $6.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Chia Yi Steel Co Ltd (2067)?
The price-to-sales ratio of Chia Yi Steel Co Ltd is 0.16 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Chia Yi Steel Co Ltd (2067)?
Earnings per share at Chia Yi Steel Co Ltd are −2.90 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Chia Yi Steel Co Ltd (2067)?
The net margin of Chia Yi Steel Co Ltd is −12.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Chia Yi Steel Co Ltd (2067)?
The return on equity (ROE) of Chia Yi Steel Co Ltd is −57.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Chia Yi Steel Co Ltd (2067)?
On an EBIT basis the return on assets of Chia Yi Steel Co Ltd is −2.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Chia Yi Steel Co Ltd (2067)?
The operating margin of Chia Yi Steel Co Ltd is −13.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Chia Yi Steel Co Ltd (2067)?
Revenue at Chia Yi Steel Co Ltd is growing −3.5% versus a year earlier (3y avg −6.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Chia Yi Steel Co Ltd (2067) generate?
The free cash flow of Chia Yi Steel Co Ltd is −59.5M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Chia Yi Steel Co Ltd (2067) carry?
The net debt of Chia Yi Steel Co Ltd is 1.1B TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Chia Yi Steel Co Ltd in the live analysis
One click puts Chia Yi Steel Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
