The Power and Water Utility Company for Jubail and Yanbu (2083) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of The Power and Water Utility Company for Jubail and Yanbu SAR 30.56, price SAR 40.58, upside -24.7%, quality 58 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch The Power and Water Utility Company for Jubail and Yanbu for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
46‑month range 27.19 SAR – 81.85 SAR · fair‑value band 22.92 SAR – 40.45 SAR · the 40.58 SAR price screens above the 30.56 SAR fair value. Dashed = 300-day average. As of Oct 3, 2026.
Follow The Power and Water Utility Company for Jubail and Yanbu in your weekly email
Every Wednesday you see whether The Power and Water Utility Company for Jubail and Yanbu is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Power and Water Utility Company for Jubail and Yanbu engages in the provision of utility services to governmental, industrial, commercial, and residential customers. It operates through Power, Water, Gas, and Independent Water and Power segments.
Show more
Power and Water Utility Company for Jubail and Yanbu engages in the provision of utility services to governmental, industrial, commercial, and residential customers. It operates through Power, Water, Gas, and Independent Water and Power segments. The company also offers electric power systems; seawater cooling systems; desalinated and treated water systems, including storage and distribution of process and potable water; and sanitary and industrial wastewater treatment and disposal systems. In addition, it engages in electric power generation, transmission, distribution, and retail sale; distribution and retail sale of gas; and power and water sale by TAWREED through separate arrangement. Further, the company engages in the business of captive insurance, as well as operation and maintenance of sewage collection and treatment plant. Power and Water Utility Company for Jubail and Yanbu was incorporated in 2000 and is based in Jubail, Saudi Arabia.
Stock analysis
The Power and Water Utility Company for Jubail and Yanbu (2083) currently trades at 40.58 SAR, while our model-based Fair Value estimate is 30.56 SAR, 24.7% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 66.63 SAR per share, and 12 of the 24 models we run sit above the 40.58 SAR price.
Bear case: the Asset-Based group reads lowest at 15.03 SAR, and 12 of the 24 models stay below the price. Evidence for this calculation is high.
Scenario range: 22.92 SAR (bear) to 40.45 SAR (bull), the price of 40.58 SAR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 58/100 (solid quality), in the Utilities sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
The Power and Water Utility Company for Jubail and Yanbu reported revenue of 7.0B SAR in FY2025 versus 6.2B SAR in FY2021, a compound +3.1%/yr. Reported net income was 449M SAR in FY2025, compounding −8.2%/yr from FY2021.
Key figures
Market cap 10.1B SAR (≈ $2.7B) · P/E ratio 33.5 · P/S ratio 2.15 · EPS (TTM) 1.21 SAR · Dividend yield 4.4% · Net margin 6.4% · Return on equity 5.7% · Return on assets (EBIT) 4.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 11% below its 52-week high and 49% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Utilities peers we cover trades at −47% fair-value upside, at −25%, 2083 screens cheaper than that median.
Fair Value models
Bear 22.92 SARFair Value 30.56 SARBull 40.45 SAR
Price 40.58 SAR · Upside -24.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+1.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.3%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.2%
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+15.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+11.0%
Dividend (yield on the price)4.4%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 17%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−3.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Saudi Arabia: IMF forecast 2.1% a year to 2030, 1.7% from 2016 to 2025) that is about −5.5% a year for the price.
Compare The Power and Water Utility Company for Jubail and Yanbu with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Utilities - Diversified · 50 stocks
Beats the industry median on 7/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score58 · Top 25%
Fair Value upside−24.7% · Below median
Profitability
Return on equity (TTM)5.7% · Bottom 25%
Return on assets3.0% · Above median
Net margin (TTM)4.1% · Below median
Operating margin (TTM)8.3% · Below median
Growth and dividend
Revenue growth22.2% · Top 25%
Dividend yield (TTM)4.4% · Above median
Balance sheet
Debt / equity1.05× · Above median
Valuation Multiplesvs Utilities - Diversified median · lower = cheaper
P/E (TTM)33.5× · Priciest 25%
P/B1.81× · Pricier than median
P/S (TTM)1.38× · Cheaper than median
P/FCF7.4× · Cheapest 25%
EV/EBITDA8.0× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 1
FUTURE (revenue growth)100· sector 37
PAST (return on equity)23· sector 37
HEALTH (low debt)48· sector 48
DIVIDEND (yield)89· sector 83
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "The Power and Water Utility Company for Jubail and Yanbu Fair Value". https://www.fairvalue-calculator.com/stock/2083
Frequently asked questions
Is The Power and Water Utility Company for Jubail and Yanbu (2083) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 30.56 SAR versus a price of 40.58 SAR, about −25% upside (overvalued).
What is the fair value of 2083?
Our model-based fair value for The Power and Water Utility Company for Jubail and Yanbu is 30.56 SAR (as of Oct 3, 2026), built from audited fundamentals. The current price: 40.58 SAR.
What is the quality score of 2083?
The Power and Water Utility Company for Jubail and Yanbu has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for The Power and Water Utility Company for Jubail and Yanbu (2083)?
Our model-based price target is the fair value of 30.56 SAR (as of Oct 3, 2026) from 24 valuation models. Cautious scenario 22.92 SAR, optimistic scenario 40.45 SAR. It is a calculation from audited fundamentals, not an analyst target.
What is the The Power and Water Utility Company for Jubail and Yanbu stock forecast for 2026?
Our models put fair value at 30.56 SAR, about −25% upside versus a price of 40.58 SAR (overvalued). Cautious scenario 22.92 SAR, optimistic scenario 40.45 SAR. The calculation is refreshed regularly with new filings.
What is the revenue of The Power and Water Utility Company for Jubail and Yanbu (2083)?
The Power and Water Utility Company for Jubail and Yanbu reported trailing-twelve-month revenue of about 7.4B SAR (latest available figure, as of Oct 3, 2026).
Does The Power and Water Utility Company for Jubail and Yanbu pay a dividend?
The Power and Water Utility Company for Jubail and Yanbu currently shows a dividend yield of about 4.44% relative to its recent price (as of Oct 3, 2026).
What growth is priced into The Power and Water Utility Company for Jubail and Yanbu (2083)?
For today's price to be fair in a discounted-cash-flow model, The Power and Water Utility Company for Jubail and Yanbu would have to grow free cash flow by -3.6 % per year for five years (discount rate 9.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.3 % per year. As of Oct 3, 2026.
What discount rate (WACC) does the fair value of 2083 use?
Our models discount The Power and Water Utility Company for Jubail and Yanbu at 9.1 %: a base by market capitalisation (mid), damped by beta 0.54, country premium for Saudi Arabia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For The Power and Water Utility Company for Jubail and Yanbu that is -3.6 % per year a year over ten years, using the same discount rate (9.1 %) and the same formula as our fair value.
How much growth has The Power and Water Utility Company for Jubail and Yanbu (2083) delivered so far?
Over the past 5 years revenue at The Power and Water Utility Company for Jubail and Yanbu grew +2.3 % a year. The price currently implies -3.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of The Power and Water Utility Company for Jubail and Yanbu (2083) growing?
The median revenue growth in the sector is +3.5 % a year. That is the yardstick for the growth priced into The Power and Water Utility Company for Jubail and Yanbu (-3.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of The Power and Water Utility Company for Jubail and Yanbu (2083)?
The free-cash-flow yield on the price is 13.43 %: that much free cash flow The Power and Water Utility Company for Jubail and Yanbu produces per unit of market value. When it exceeds the discount rate of our models (9.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of The Power and Water Utility Company for Jubail and Yanbu (2083)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For The Power and Water Utility Company for Jubail and Yanbu it is 30.56 SAR per share (as of Oct 3, 2026), against a price of 40.58 SAR. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is The Power and Water Utility Company for Jubail and Yanbu stock overvalued or undervalued in 2026?
As of Oct 3, 2026, 2083 trades above its calculated fair value: price 40.58 SAR, fair value 30.56 SAR, a gap of about −25% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2083?
No. The price is what the market pays today (40.58 SAR); the fair value is what the company's own numbers justify (30.56 SAR). For The Power and Water Utility Company for Jubail and Yanbu the two are 10.02 SAR per share apart. That gap is exactly why we show both numbers side by side.
How much is The Power and Water Utility Company for Jubail and Yanbu worth?
The market values The Power and Water Utility Company for Jubail and Yanbu at about 10.1B SAR (market capitalisation, as of Oct 3, 2026). Per share that is 40.58 SAR; our models calculate a fair value of 30.56 SAR per share.
What do the bullish and bearish scenarios say about 2083?
Our models span a range for The Power and Water Utility Company for Jubail and Yanbu: cautious scenario 22.92 SAR, base 30.56 SAR, optimistic 40.45 SAR per share (as of Oct 3, 2026, price 40.58 SAR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 2083?
The Power and Water Utility Company for Jubail and Yanbu trades at a price-to-earnings ratio of 33.5 (as of Oct 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 30.56 SAR is built from several models across several years. Other multiples: P/B 1.8, P/S 1.4, EV/EBITDA 8.0.
How solid is the balance sheet of The Power and Water Utility Company for Jubail and Yanbu (2083)?
Balance-sheet figures for The Power and Water Utility Company for Jubail and Yanbu (as of Oct 3, 2026): return on equity 5.7%, debt of 1.05 per unit of equity. They feed the Quality Score of 58/100, which measures business quality independently of the share price.
How far is 2083 from its 52-week high?
The Power and Water Utility Company for Jubail and Yanbu trades at 40.58 SAR, about 11% below its 52-week high of 45.70 SAR and 49% above the low of 27.19 SAR (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of 30.56 SAR is for.
Which stocks are comparable to The Power and Water Utility Company for Jubail and Yanbu?
From the same area (Utilities) we also value Iberdrola, S.A, Enel SpA, Engie SA, RWE Aktiengesellschaft generates and, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is The Power and Water Utility Company for Jubail and Yanbu stock attractive at the current price?
The data as of Oct 3, 2026: price 40.58 SAR, calculated fair value 30.56 SAR (−25%), Quality Score 58/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2083 calculated?
We run The Power and Water Utility Company for Jubail and Yanbu through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 30.56 SAR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. The Power and Water Utility Company for Jubail and Yanbu itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of The Power and Water Utility Company for Jubail and Yanbu (2083)?
The closing price on Oct 1, 2026 was 40.58 SAR. Our model-based fair value is 30.56 SAR, about −25% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with The Power and Water Utility Company for Jubail and Yanbu right now?
Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder. The price sits above our optimistic bull case: the favourable scenario is already priced in. The data supports the verdict: every model runs on fully documented inputs.
Key figures of The Power and Water Utility Company for Jubail and Yanbu
How large is the market capitalisation of The Power and Water Utility Company for Jubail and Yanbu (2083)?
The market capitalisation of The Power and Water Utility Company for Jubail and Yanbu is 10.1B SAR (≈ $2.7B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of The Power and Water Utility Company for Jubail and Yanbu (2083)?
The price-to-sales ratio of The Power and Water Utility Company for Jubail and Yanbu is 2.15 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of The Power and Water Utility Company for Jubail and Yanbu (2083)?
Earnings per share at The Power and Water Utility Company for Jubail and Yanbu are 1.21 SAR (price ÷ EPS = P/E 33.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of The Power and Water Utility Company for Jubail and Yanbu (2083)?
The dividend yield of The Power and Water Utility Company for Jubail and Yanbu is 4.4% (payout 149%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of The Power and Water Utility Company for Jubail and Yanbu (2083)?
The net margin of The Power and Water Utility Company for Jubail and Yanbu is 6.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of The Power and Water Utility Company for Jubail and Yanbu (2083)?
The return on equity (ROE) of The Power and Water Utility Company for Jubail and Yanbu is 5.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of The Power and Water Utility Company for Jubail and Yanbu (2083)?
On an EBIT basis the return on assets of The Power and Water Utility Company for Jubail and Yanbu is 4.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of The Power and Water Utility Company for Jubail and Yanbu (2083)?
The operating margin of The Power and Water Utility Company for Jubail and Yanbu is 8.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at The Power and Water Utility Company for Jubail and Yanbu (2083)?
Revenue at The Power and Water Utility Company for Jubail and Yanbu is growing +22.2% versus a year earlier (3y avg +2.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at The Power and Water Utility Company for Jubail and Yanbu (2083)?
Earnings per share at The Power and Water Utility Company for Jubail and Yanbu are growing +8.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does The Power and Water Utility Company for Jubail and Yanbu (2083) carry?
The net debt of The Power and Water Utility Company for Jubail and Yanbu is 12.2B SAR (fiscal year 2025, ≈ 9.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch The Power and Water Utility Company for Jubail and Yanbu in the live analysis
One click puts The Power and Water Utility Company for Jubail and Yanbu on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
