EN DE

Gopeng Berhad, an investment holding company, (2135) Fair Value & Analysis

Consumer Defensive · MY · Market cap 335M MYR

GB Gopeng Berhad, an investment holding company, 2135 · KLSE
Price0.8200 MYR
Fair Value0.3800 MYR
Upside-53.7%
Quality41/100
Watch Gopeng Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -20.9% net margin
Low debt · generates free cash flow
1.20% dividend yield
Trails peers (3/13)
Narrow moat 20/100
Evidence: High Range 0.3000 MYR – 0.4600 MYR Share as image

Fair value as of: Jul 11, 2026

From 16 valuation models · updated 30 days ago

Fair value updated Jul 11, 2026, revised from 0.1900 MYR to 0.3800 MYR (+100.0%) since Jul 7, 2026. Share price −1.2% over the past month.

Below-average quality, and screening another 54% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.4600 MYR). The favourable scenario is already priced in.
  • Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.9000 MYR 0.3085 MYR Fair Value 0.3800 MYR Feb 2019 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range 0.3085 MYR – 0.9000 MYR · fair‑value band 0.3000 MYR – 0.4600 MYR · the 0.8200 MYR price screens above the 0.3800 MYR fair value. Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Gopeng Berhad, an investment holding company, (2135) currently trades at 0.8200 MYR, while our model-based Fair Value estimate is 0.3800 MYR, implying the stock looks roughly 53.7% overvalued today. The Quality Score stands at 41/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Gopeng Berhad, an investment holding company, generated revenue of 34.8M MYR at a net margin of -20.9%. Revenue grew 3.7% year over year. It earns a return on equity of -1.8%. Fundamentals as of Jul 11, 2026

Our scenario range runs from 0.3000 MYR (bear case) to 0.4600 MYR (bull case); at 0.8200 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 39% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 102% fair-value upside, at -54%, 2135 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.6200 MYR 1.05 MYR 1.73 MYR 80
Rev-Margin DCF 0.3200 MYR 0.4500 MYR 0.7100 MYR 74
ROIC Compounder 0.1000 MYR 0.1000 MYR 0.1100 MYR 72
All 16 models by family
DCF Models
FCF DCF 0.6600 MYR 0.9500 MYR 1.82 MYR 38
Owner Earnings 0.1400 MYR 0.2600 MYR 0.4900 MYR 31
5Y Revenue Exit 0.2900 MYR 0.4000 MYR 0.6000 MYR 39
5Y EBITDA Exit 0.5500 MYR 0.9100 MYR 1.62 MYR 41
10Y Revenue Exit 0.4200 MYR 0.6700 MYR 0.7600 MYR 36
10Y EBITDA Exit 0.5900 MYR 1.17 MYR 2.14 MYR 37
Earnings-Based
EPV 0.1000 MYR 0.1000 MYR 0.1100 MYR 59
Dividend Discount
Gordon GGM 0.0800 MYR 0.1400 MYR 0.1900 MYR 70
DDM Multi-Stage 0.0800 MYR 0.1300 MYR 0.1500 MYR 61
Multiples
EV/EBIT 0.1500 MYR 0.1900 MYR 0.2300 MYR 53
EV/EBITDA 0.4900 MYR 0.6500 MYR 0.8000 MYR 54
EV/Revenue 0.1100 MYR 0.1500 MYR 0.1900 MYR 43
Asset-Based
NCAV (Graham) 0.4800 MYR 0.6400 MYR 0.9600 MYR 50
Growth DCF
Growth DCF 0.6200 MYR 1.05 MYR 1.73 MYR 80
Rev-Margin DCF 0.3200 MYR 0.4500 MYR 0.7100 MYR 74
Economic Profit
ROIC Compounder 0.1000 MYR 0.1000 MYR 0.1100 MYR 72

Widest divergence: DCF Models (0.6700 MYR) versus Earnings-Based (0.1000 MYR). Highest evidence: Growth DCF (80).

Notify me when 2135 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 34.8M MYR
Revenue growth (YoY) +3.7%
Net margin -20.9%
Return on equity -1.8%
Free cash flow 18.8M MYR FY2025
Operating margin -0.9%
More key figures
EPS (TTM) -0.0200 MYR
Dividend yield 1.2%
EPS growth (YoY) +5,054%

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 46 · Market factors (momentum, volatility) 58

Profitability 6
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 92
Earnings quality: real cash, not paper profit
Fin. Strength 42
Balance sheet, leverage, solvency risk
Investment 28
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 55
Price trend over the last 3–12 months (market factor)
52W Momentum 59
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Gopeng Berhad, an investment holding company, engages in the cultivation of oil palm and renewable energy businesses in Malaysia. It operates through Property Development, Plantation, Solar, and Other segments.

Full company description

Gopeng Berhad, an investment holding company, engages in the cultivation of oil palm and renewable energy businesses in Malaysia. It operates through Property Development, Plantation, Solar, and Other segments. The company develops residential and commercial properties; constructs solar photovoltaic facility; develops pineapple plantation; and sells electricity. Gopeng Berhad was incorporated in 1983 and is based in Kuala Lumpur, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Gopeng Berhad, an investment holding company, reported revenue of 34.5M MYR in FY2025 versus 14.4M MYR in FY2021, a compound +24.4%/yr. Reported net income was −7.9M MYR in FY2025.

Growth Quality 61/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
34.5M MYR
Latest YoY
−87.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+38.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+30.2%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.6%
Revenue +24.4%/yr
FY21 14.4M MYR
FY22 12.9M MYR
FY23 9.0M MYR
FY24 276M MYR
FY25 34.5M MYR
Net income
FY21 −2.3M MYR
FY22 −3.6M MYR
FY23 −790K MYR
FY24 23.9M MYR
FY25 −7.9M MYR

2135 screens 54% overvalued. Compare with Muyuan Foods Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Gopeng Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/2135

Peer Group

Farm Products · 288 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Below median
Fair Value upside −54% · Bottom 25%
Return on assets 0% · Below median
Net margin (TTM) -21% · Bottom 25%
Operating margin (TTM) -1% · Below median
Revenue growth 4% · Below median
Dividend yield (TTM) 1.2% · Below median

Valuation Multiples vs Farm Products median · lower = cheaper

P/B 0.21× · Cheaper than 75% of peers
P/S (TTM) 2.36× · Pricier than 75% of peers
P/FCF 4.4× · Pricier than median
EV/EBITDA 4.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 25
FUTURE 19 · sector 20
PAST 0 · sector 17
HEALTH 100 · sector 94
DIVIDEND 24 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Muyuan Foods Group 002714 ¥40.90 ¥48.19 +18%
Wens Foodstuff Group 300498 ¥14.51 ¥12.08 -17%
Mowi ASA MOWI kr 188.40 kr 262.59 +39%
PT Charoen Pokphand Indonesia Tbk, CPIN 3,120 IDR 7,076 IDR +127%
Charoen Pokphand Foods Public Company CPF 22.00 THB 55.71 THB +153%
PT Triputra Agro Persada Tbk TAPG 1,540 IDR 3,105 IDR +102%
PT FAP Agri Tbk FAPA 7,300 IDR 7,463 IDR +2%
PT Japfa Comfeed Indonesia Tbk JPFA 2,070 IDR 7,231 IDR +249%
Thaifoods Group TFGR 10.60 THB 23.53 THB +122%
PT Jhonlin Agro Raya Tbk JARR 1,845 IDR 610.80 IDR -67%

Compare Gopeng Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Gopeng Berhad, an investment holding company, (2135) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of 0.3800 MYR versus a price of 0.8200 MYR, about −54% (overvalued).
What is the fair value of 2135?
Our model-based fair value for Gopeng Berhad, an investment holding company, is 0.3800 MYR (as of Jul 11, 2026), built from audited fundamentals. The current price is 0.8200 MYR.
What is the quality score of 2135?
Gopeng Berhad, an investment holding company, has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Gopeng Berhad, an investment holding company, (2135)?
Gopeng Berhad, an investment holding company, reported trailing-twelve-month revenue of about 34.8M MYR (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 2135?
The net profit margin of Gopeng Berhad, an investment holding company, is about -20.9%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Gopeng Berhad, an investment holding company, pay a dividend?
Gopeng Berhad, an investment holding company, currently shows a dividend yield of about 1.22% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Gopeng Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.