Fair Value Calculator Fair Value Calculator
EN DE

FSN Co (214270) Fair Value & Analysis

Communication Services · KR · Market cap 58.5B KRW

FC FSN Co 214270 · KQ
Price1,329 KRW
Fair Value844.95 KRW
Upside-36.4%
Quality27/100
Watch FSN Co for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 620.74 KRW – 1,069 KRW

Fair value as of: Jul 7, 2026

From 6 valuation models · updated today

Fair value updated Jul 7, 2026 — revised from 9,953 KRW to 844.95 KRW (−91.5%) since Jun 24, 2026. Share price −3.7% over the past month.

Price vs Fair Value (12 months)

3,560 KRW 1,287 KRW Fair Value 844.95 KRW Jun 2025 Jul 2026

12‑month range 1,287 KRW – 3,560 KRW · fair‑value band 620.74 KRW – 1,069 KRW · the 1,329 KRW price screens above the 844.95 KRW fair value. As of Jul 7, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

FSN Co (214270) currently trades at 1,329 KRW, while our model-based Fair Value estimate is 844.95 KRW — implying the stock looks roughly 36.4% overvalued today. We read business quality at 27/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, FSN Co generated revenue of 272B KRW at a net margin of -7.7%. Revenue declined 0.7% year over year. It earns a return on equity of -3.2%. Net debt stands at 27.3B KRW. Fundamentals as of Jul 7, 2026

Our scenario range runs from 620.74 KRW (bear case) to 1,069 KRW (bull case); at 1,329 KRW, the current price sits above that range. The share trades about 66% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 61% fair-value upside — at -36%, 214270 screens richer than that median.

Key figures & financial health

Revenue (TTM) 272B KRW
Revenue growth (YoY) -0.7%
Net margin -7.7%
Return on equity -3.2%
Free cash flow −7.9B KRW FY2025
Operating margin 2.7%
More key figures
EPS growth (YoY) -96.1%
Net debt 27.3B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 7, 2026. TTM = trailing twelve months.

About the company

FSN Co., Ltd. provides mobile marketing services, business solution development and supply, and Internet and other content development and supply in South Korea, Southeast Asia, the United States, and internationally. It is involved in the advertising agency business; development and supply of business solutions; outdoor advertising; software development and supply; D2C commerce; operation of web pages; distribution industry; advertising production; advertising agency business; product brokerage; O2O business; online app development; management advisory and consulting; digital marketing; computer programing services; social networks and e-commerce business; and consulting business. The company was formerly known as FuturestreamNetworks Corp. and changed its name to FSN Co., Ltd. in September 2021. FSN Co., Ltd. was founded in 2007 and is headquartered in Seoul, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

FSN Co reported revenue of 272B KRW in FY2025 versus 212B KRW in FY2021, a compound +6.5%/yr. Reported net income was −18.9B KRW in FY2025.

Revenue +6.5%/yr
FY21 212B KRW
FY22 177B KRW
FY23 176B KRW
FY24 266B KRW
FY25 272B KRW
Net income
FY21 87.6M KRW
FY22 −10.7B KRW
FY23 −23.8B KRW
FY24 −8.0B KRW
FY25 −18.9B KRW

Is 214270 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "FSN Co Fair Value". https://www.fairvalue-calculator.com/stock/214270

Similar stocks

10 more Advertising Agencies stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
AppLovin Corporation APP $492.98 $253.58 -49%
Publicis Groupe S.A PGPEF $103.00 $166.23 +61%
Omnicom Group OMC $72.55 $124.48 +72%
Focus Media Information Technology Co 002027 ¥5.06 ¥4.08 -19%
The Trade Desk, Inc TT8 €15.62 €21.80 +40%
BlueFocus Intelligent Communications Group 300058 ¥15.49 ¥2.14 -86%
Dentsu Group DNTUY $19.14 $50.01 +161%
JCDecaux SE DEC €18.84 €20.52 +9%
CyberAgent, Inc CYGIY $4.16 $6.81 +64%
WPP plc W1PP34 R$17.98 R$38.64 +115%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is FSN Co (214270) undervalued?
As of Jul 7, 2026, our model estimates a fair value of 844.95 KRW versus a price of 1,329 KRW — about −36% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 214270?
Our model-based fair value for FSN Co is 844.95 KRW (as of Jul 7, 2026), built from audited fundamentals. The current price is 1,329 KRW.
What is the quality score of 214270?
FSN Co has a Quality Score of 27/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of FSN Co (214270)?
FSN Co reported trailing-twelve-month revenue of about 272B KRW (latest available figure, as of Jul 7, 2026).
What is the net profit margin of 214270?
The net profit margin of FSN Co is about -7.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.