EN DE

ECM Libra Group (2143) Fair Value & Analysis

Consumer Cyclical · MY · Market cap 94.1M MYR

EL ECM Libra Group 2143 · KLSE
Price0.1950 MYR
Fair Value0.1100 MYR
Upside-43.6%
Quality43/100
Watch ECM Libra Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 12.6% net margin
Low debt · negative free cash flow
Ranks above peers (9/12)
Narrow moat 33/100
Evidence: Medium Range 0.0800 MYR – 0.1400 MYR Share as image

Fair value as of: Jul 16, 2026

From 7 valuation models · updated 25 days ago

Share price +2.6% over the past month.

Below-average quality, and screening another 44% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.1400 MYR). The favourable scenario is already priced in.
  • Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.2950 MYR 0.1400 MYR Fair Value 0.1100 MYR Apr 2019 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 0.1400 MYR – 0.2950 MYR · fair‑value band 0.0800 MYR – 0.1400 MYR · the 0.1950 MYR price screens above the 0.1100 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ECM Libra Group (2143) currently trades at 0.1950 MYR, while our model-based Fair Value estimate is 0.1100 MYR, implying the stock looks roughly 43.6% overvalued today. The Quality Score stands at 43/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, ECM Libra Group generated revenue of 43.2M MYR at a net margin of 12.6%. Revenue grew 15.1% year over year. It earns a return on equity of 2.8%. Net debt stands at 50.2M MYR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 0.0800 MYR (bear case) to 0.1400 MYR (bull case); at 0.1950 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 8% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -62% fair-value upside, at -44%, 2143 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.2500 MYR 0.2300 MYR 0.1600 MYR 76
P/E Multiple 0.0800 MYR 0.1100 MYR 0.1400 MYR 63
P/B Multiple 0.1100 MYR 0.1400 MYR 0.1800 MYR 55
All 7 models by family
DCF Models
Owner Earnings 0.0300 MYR 0.0500 MYR 0.0800 MYR 31
Earnings-Based
Graham-Dodd 0.0600 MYR 0.1900 MYR 0.2500 MYR 54
Lynch FV 0.0400 MYR 0.0600 MYR 0.0800 MYR 50
Multiples
P/E Multiple 0.0800 MYR 0.1100 MYR 0.1400 MYR 63
P/B Multiple 0.1100 MYR 0.1400 MYR 0.1800 MYR 55
Asset-Based
NCAV (Graham) 0.2000 MYR 0.2600 MYR 0.3900 MYR 50
Economic Profit
Residual Income 0.2500 MYR 0.2300 MYR 0.1600 MYR 76

Widest divergence: Asset-Based (0.2600 MYR) versus DCF Models (0.0500 MYR). Highest evidence: Residual Income (76).

Notify me when 2143 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 43.2M MYR
Revenue growth (YoY) +15.1%
Net margin 12.6%
Return on equity 2.8%
Free cash flow −1.6M MYR FY2026
P/E ratio 21.0
More key figures
Operating margin -4.1%
EPS (TTM) 0.0100 MYR
EPS growth (YoY) +546%
Net debt 50.2M MYR FY2026

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 43 · Market factors (momentum, volatility) 43

Profitability 24
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 21
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 51
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

ECM Libra Group Berhad, an investment holding company, owns, operates, and manages hotels and restaurants in Malaysia and the United Kingdom. It operates in three segments: Hospitality, Investment Holding, and Structured Financing.

Full company description

ECM Libra Group Berhad, an investment holding company, owns, operates, and manages hotels and restaurants in Malaysia and the United Kingdom. It operates in three segments: Hospitality, Investment Holding, and Structured Financing. The company's portfolio includes hotels under the TUNE Hotels, Ormond Hotels, and MoMo's brands, as well as a K12 British boarding school under the Epsom College name. It also engages in general investment; holding property; credit; business management consultancy; structured lending; and financial-related services. The company was formerly known as ECM Libra Financial Group Berhad and changed its name to ECM Libra Group Berhad in December 2019. ECM Libra Group Berhad was founded in 2002 and is based in Kuala Lumpur, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

ECM Libra Group reported revenue of 45.4M MYR in FY2026 versus 13.3M MYR in FY2022, a compound +35.9%/yr. Reported net income was 4.2M MYR in FY2026.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
45.4M MYR
Latest YoY
+4.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+29.9%
Avg. growth/yr (26Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.0%
Revenue +35.9%/yr
FY22 13.3M MYR
FY23 24.8M MYR
FY24 37.0M MYR
FY25 43.4M MYR
FY26 45.4M MYR
Net income
FY22 −5.7M MYR
FY23 −2.6M MYR
FY24 25.0M MYR
FY25 2.0M MYR
FY26 4.2M MYR

2143 screens 44% overvalued. Compare with Marriott International, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ECM Libra Group Fair Value". https://www.fairvalue-calculator.com/stock/2143

Peer Group

Lodging · 168 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Below median
Fair Value upside −44% · Below median
Return on equity (TTM) 3% · Above median
Return on assets 2% · Above median
Net margin (TTM) 13% · Above median
Operating margin (TTM) -4% · Bottom 25%
Revenue growth 15% · Top 25%
Debt / equity 0.11× · Lower than median

Valuation Multiples vs Lodging median · lower = cheaper

P/E (TTM) 19.0× · Cheaper than median
P/B 0.12× · Cheaper than 75% of peers
P/S (TTM) 0.53× · Cheaper than 75% of peers
EV/EBITDA 8.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 1
FUTURE 76 · sector 18
PAST 11 · sector 11
HEALTH 95 · sector 90
DIVIDEND 0 · sector 23

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Lodging stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Marriott International, Inc MAR $369.05 $135.64 -63%
Hilton Worldwide Holdings HLT $328.48 $123.67 -62%
InterContinental Hotels Group IHG $159.87 $85.18 -47%
Hyatt Hotels Corporation H $191.00 $47.69 -75%
H World Group HTHT $42.67 $47.55 +11%
Accor SA AC €47.25 €39.26 -17%
The Indian Hotels Company INDHOTEL ₹743.20 ₹260.68 -65%
Wyndham Hotels & Resorts, Inc WH $78.54 $24.02 -69%
Hanjin Kal, 180640 113,500 KRW 36,890 KRW -67%
Jabal Omar Development Company 4250 16.00 SAR 11.64 SAR -27%

Compare ECM Libra Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is ECM Libra Group (2143) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 0.1100 MYR versus a price of 0.1950 MYR, about −44% (overvalued).
What is the fair value of 2143?
Our model-based fair value for ECM Libra Group is 0.1100 MYR (as of Jul 16, 2026), built from audited fundamentals. The current price is 0.1950 MYR.
What is the quality score of 2143?
ECM Libra Group has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of ECM Libra Group (2143)?
ECM Libra Group reported trailing-twelve-month revenue of about 43.2M MYR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of 2143?
The net profit margin of ECM Libra Group is about 12.6%, meaning it keeps roughly 12.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track ECM Libra Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.