Fair Value Calculator Fair Value Calculator
EN DE

Innocean Worldwide Inc (214320) Fair Value & Analysis

Communication Services · KR · Market cap 842B KRW

IW Innocean Worldwide Inc 214320 · KO
Price18,850 KRW
Fair Value50,469 KRW
Upside+167.7%
Quality61/100
Watch Innocean Worldwide Inc for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range 37,852 KRW – 63,087 KRW

Fair value as of: Jul 7, 2026

From 24 valuation models · updated today

Fair value updated Jul 7, 2026 — revised from 69,896 KRW to 50,469 KRW (−27.8%) since Jun 24, 2026. Share price −6.9% over the past month.

Price vs Fair Value (12 months)

21,750 KRW 15,926 KRW Fair Value 50,469 KRW Jun 2025 Jul 2026

12‑month range 15,926 KRW – 21,750 KRW · fair‑value band 37,852 KRW – 63,087 KRW · the 18,850 KRW price screens below the 50,469 KRW fair value. As of Jul 7, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Innocean Worldwide Inc (214320) currently trades at 18,850 KRW, while our model-based Fair Value estimate is 50,469 KRW — implying the stock looks roughly 167.7% undervalued today. We read business quality at 61/100 (solid quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Innocean Worldwide Inc generated revenue of 2.2T KRW at a net margin of 5.3%. Revenue grew 4.1% year over year. It earns a return on equity of 12.3%. Fundamentals as of Jul 7, 2026

Our scenario range runs from 37,852 KRW (bear case) to 63,087 KRW (bull case); at 18,850 KRW, the current price sits below that range. The share trades about 17% below its 52-week high and 19% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 61% fair-value upside — at 168%, 214320 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 2.2T KRW
Revenue growth (YoY) +4.1%
Net margin 5.3%
Return on equity 12.3%
Free cash flow 262B KRW FY2025
Operating margin 7.6%
More key figures
Dividend yield 10.3%
EPS growth (YoY) +188%

Figures from reported company fundamentals (EODHD) · as of Jul 7, 2026. TTM = trailing twelve months.

About the company

Innocean Worldwide Inc. provides marketing and communications services in the Americas, Europe, Asia, Oceania, the Middle East, and internationally. The company offers advertising services; integrated digital transformation services; and media planning, buying, out-of-home, and digital media solutions. It also provides content business solutions comprising sports business solutions through consulting, property, and sponsorship marketing; entertainment and cultural services; consumer experience solutions; plans, designs, and operates business through space as a marketing communication; and plans and executes global exhibitions and on-site events. Innocean Worldwide Inc. was founded in 2005 and is headquartered in Seoul, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Innocean Worldwide Inc reported revenue of 2.1T KRW in FY2025 versus 1.5T KRW in FY2021, a compound +9.3%/yr. Reported net income was 91.8B KRW in FY2025, compounding +8.6%/yr from FY2021.

Revenue +9.3%/yr
FY21 1.5T KRW
FY22 1.8T KRW
FY23 2.1T KRW
FY24 2.1T KRW
FY25 2.1T KRW
Net income +8.6%/yr
FY21 65.9B KRW
FY22 70.6B KRW
FY23 102B KRW
FY24 100B KRW
FY25 91.8B KRW

Is 214320 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Innocean Worldwide Inc Fair Value". https://www.fairvalue-calculator.com/stock/214320

Similar stocks

10 more Advertising Agencies stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
AppLovin Corporation APP $558.87 $316.44 -43%
Publicis Groupe S.A PGPEF $103.00 $166.23 +61%
Omnicom Group OMC $72.55 $124.48 +72%
Focus Media Information Technology Co 002027 ¥5.06 ¥4.08 -19%
The Trade Desk, Inc TT8 €18.62 €19.59 +5%
BlueFocus Intelligent Communications Group 300058 ¥15.49 ¥2.14 -86%
Dentsu Group DNTUY $19.14 $44.72 +134%
JCDecaux SE DEC €18.84 €20.52 +9%
CyberAgent, Inc CYGIY $4.16 $6.81 +64%
WPP plc W1PP34 R$17.98 R$38.64 +115%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Innocean Worldwide Inc (214320) undervalued?
As of Jul 7, 2026, our model estimates a fair value of 50,469 KRW versus a price of 18,850 KRW — about +168% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 214320?
Our model-based fair value for Innocean Worldwide Inc is 50,469 KRW (as of Jul 7, 2026), built from audited fundamentals. The current price is 18,850 KRW.
What is the quality score of 214320?
Innocean Worldwide Inc has a Quality Score of 61/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Innocean Worldwide Inc (214320)?
Innocean Worldwide Inc reported trailing-twelve-month revenue of about 2.2T KRW (latest available figure, as of Jul 7, 2026).
What is the net profit margin of 214320?
The net profit margin of Innocean Worldwide Inc is about 5.3%, meaning it keeps roughly 5.3% of revenue as net income. Based on the latest reported figures.
Does Innocean Worldwide Inc pay a dividend?
Innocean Worldwide Inc currently shows a dividend yield of about 10.32% relative to its recent price (as of Jul 7, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.