Fair Value Calculator Fair Value Calculator
EN DE

2187 (2187) Fair Value & Analysis

Basic Materials · Market cap HK$530M

2 2187 2187 · HK
PriceHK$0.5900
Fair ValueHK$0.7700
Upside+30.5%
Quality40/100
Watch 2187 for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range HK$0.7000 – HK$0.8600

Fair value as of: Jul 2, 2026

From 3 valuation models · updated today

Share price −15.7% over the past month.

Price vs Fair Value (12 months)

HK$0.9500 HK$0.3750 Fair Value HK$0.7700 Jun 2025 Jul 2026

12‑month range HK$0.3750 – HK$0.9500 · fair‑value band HK$0.7000 – HK$0.8600 · the HK$0.5900 price screens below the HK$0.7700 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

2187 (2187) currently trades at HK$0.5900, while our model-based Fair Value estimate is HK$0.7700 — implying the stock looks roughly 30.5% undervalued today. We read business quality at 40/100 (below-average quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, 2187 generated revenue of HK$553M at a net margin of -10.6%. Revenue declined 12.8% year over year. It earns a return on equity of -16.8%. Net debt stands at HK$459M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$553M
Revenue growth (YoY) -12.8%
Net margin -10.6%
Return on equity -16.8%
Free cash flow −HK$123M FY2025
Operating margin -1.6%
More key figures
EPS (TTM) HK$-0.0700
EPS growth (YoY) -89.0%
Net debt HK$459M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

2187 reported revenue of HK$553M in FY2025 versus HK$765M in FY2021, a compound −7.8%/yr. Reported net income was −HK$58.5M in FY2025.

Revenue −7.8%/yr
FY21 HK$765M
FY22 HK$634M
FY23 HK$513M
FY24 HK$580M
FY25 HK$553M
Net income
FY21 HK$20.4M
FY22 HK$1.3M
FY23 HK$10.1M
FY24 −HK$75.2M
FY25 −HK$58.5M

Is 2187 fairly valued? → Check now

Similar stocks

6 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
CRH plc CRH $110.28 $70.25 -36%
Holcim AG HCMLY $19.20 $8.68 -55%
Heidelberg Materials AG HEI €190.80 €134.98 -29%
Vulcan Materials Company VMC $299.09 $119.01 -60%
Martin Marietta Materials, Inc MLM $575.83 $135.46 -76%
UltraTech Cement Limited ULTRACEMCO ₹10,866 ₹4,589 -58%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 2187 (2187) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.7700 versus a price of HK$0.5900 — about +31% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 2187?
Our model-based fair value for 2187 is HK$0.7700 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.5900.
What is the quality score of 2187?
2187 has a Quality Score of 40/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 2187 (2187)?
2187 reported trailing-twelve-month revenue of about HK$553M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 2187?
The net profit margin of 2187 is about -10.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.