Cub Elecparts Inc (2231) Fair Value & Analysis
Consumer Cyclical · TW · Market cap 13.7B TWD (≈ $434M) · ISIN TW0002231008
What is Cub Elecparts Inc really worth?
Below-average quality, and trading another 572% above our fair value of 13.47 TWD.
As of Aug 13, 2026, the fair value of Cub Elecparts Inc is 13.47 TWD per share against a price of 90.60 TWD, so the fair value sits 85% below the price. A model estimate blended from multiple valuation models, recalculated regularly.
Risks
Fair value as of: Aug 13, 2026
From 2 valuation models · updated 23 days ago
Fair value updated Aug 13, 2026, revised from 16.60 TWD to 13.47 TWD (−18.9%) since Jul 23, 2026. Share price −2.9% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price sits above even our optimistic bull case (20.10 TWD). The favourable scenario is already priced in.
- Weak quality (32/100) and above fair value at the same time, the margin of safety is missing on both counts.
- The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
- A fairly wide model range (10.05 TWD to 20.10 TWD) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range 66.78 TWD – 219.53 TWD · fair‑value band 10.05 TWD – 20.10 TWD · the 90.60 TWD price screens above the 13.47 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Cub Elecparts Inc (2231) currently trades at 90.60 TWD, while our model-based Fair Value estimate is 13.47 TWD, implying the stock looks roughly 572.5% overvalued today. The Quality Score stands at 32/100 (below-average quality), in the Consumer Cyclical sector. How firm this estimate is: it rests on 2 models at a data quality of 80/100, which puts the evidence level at low.
Over the trailing twelve months, Cub Elecparts Inc generated revenue of 3.5B TWD at a net margin of −7.6%. Revenue declined 13.8% year over year. It earns a return on equity of −9.6%. Net debt stands at 3.9B TWD. Fundamentals as of Aug 13, 2026
Our scenario range runs from 10.05 TWD (bear case) to 20.10 TWD (bull case); at 90.60 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high and 37% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −38% fair-value upside, at −85%, 2231 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 2 models by family
Widest divergence: Asset-Based (16.60 TWD) versus Multiples (7.79 TWD). Highest evidence: EV/EBITDA (64).
Notify me when 2231 reaches fair value
Put 2231 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 32 · Market factors (momentum, volatility) 40
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Cub Elecparts Inc. engages in manufacturing, processing, and sales of various automotive parts, automotive motor switches in Taiwan, the United States, China, Germany, and internationally. The company operates through Automotive Parts Division and Communication Equipment and Engineering Department segments.
Full company description
Cub Elecparts Inc. engages in manufacturing, processing, and sales of various automotive parts, automotive motor switches in Taiwan, the United States, China, Germany, and internationally. The company operates through Automotive Parts Division and Communication Equipment and Engineering Department segments. It offers communication electronic products, and computer peripherals, as well as project engineering services. The company also provides aftermarket service parts, including sensors and other parts, switches, such as ignition, turn signal, power window, and head light switch; OEM products; and tire pressure monitoring sensors, and CAN BUS applied products. In addition, it offers passenger and commercial cars, RVs, and motorbikes solutions. Cub Elecparts Inc. was founded in 1979 and is based in Changhua, Taiwan.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Cub Elecparts Inc reported revenue of 3.7B TWD in FY2025 versus 4.1B TWD in FY2021, a compound −2.7%/yr. Reported net income was −224M TWD in FY2025.
of which total revenue +5.8 % · buybacks/dilution −0.7 %
Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).
2231 screens 572% overvalued. Compare with O'Reilly Automotive, Inc →
Peer Group
Auto Parts · 641 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Auto Parts median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| O'Reilly Automotive, Inc ORLY | $88.50 | $47.50 | −46% |
| AutoZone, Inc AZO | $2,983 | $2,287 | −23% |
| Hyundai Mobis Co 012330 | 450,500 KRW | 643,909 KRW | +43% |
| Fuyao Glass Industry Group 600660 | ¥57.67 | ¥84.47 | +46% |
| Samvardhana Motherson International Limited MOTHERSON | ₹165.30 | ₹80.63 | −51% |
| Magna International Inc MGA | $65.57 | $68.17 | +4% |
| Genuine Parts Company GPC | $137.51 | $58.07 | −58% |
| Bosch Limited BOSCHLTD | ₹48,700 | ₹11,534 | −76% |
| Ningbo Tuopu Group 601689 | ¥45.82 | ¥28.28 | −38% |
| Bharat Forge Limited BHARATFORG | ₹2,063 | ₹393.20 | −81% |
Compare Cub Elecparts Inc with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Cub Elecparts Inc (2231) overvalued or undervalued?
What is the fair value of 2231?
What is the quality score of 2231?
What is the price target for Cub Elecparts Inc (2231)?
What is the Cub Elecparts Inc stock forecast for 2026?
What is the revenue of Cub Elecparts Inc (2231)?
What is the net profit margin of 2231?
Watch Cub Elecparts Inc in the live analysis
One click puts Cub Elecparts Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.