Fair Value Calculator Fair Value Calculator
EN DE

THE CODI Co (224060) Fair Value & Analysis

Technology · KR · Market cap 19.6B KRW

TC THE CODI Co 224060 · KQ
Price4,680 KRW
Fair Value5,888 KRW
Upside+25.8%
Quality51/100
Watch THE CODI Co for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 4,416 KRW – 8,267 KRW

Fair value as of: Jul 7, 2026

From 10 valuation models · updated today

Fair value updated Jul 7, 2026 — revised from 69,365 KRW to 5,888 KRW (−91.5%) since Jun 24, 2026. Share price +17.0% over the past month.

Price vs Fair Value (12 months)

7,110 KRW 2,430 KRW Fair Value 5,888 KRW Jun 2025 Jul 2026

12‑month range 2,430 KRW – 7,110 KRW · fair‑value band 4,416 KRW – 8,267 KRW · the 4,680 KRW price screens below the 5,888 KRW fair value. As of Jul 7, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

THE CODI Co (224060) currently trades at 4,680 KRW, while our model-based Fair Value estimate is 5,888 KRW — implying the stock looks roughly 25.8% undervalued today. We read business quality at 51/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Trailing-twelve-month revenue stands at 23.5B KRW. Revenue declined 25.5% year over year. It earns a return on equity of -72.1%. Net debt stands at 44.7B KRW. Fundamentals as of Jul 7, 2026

Our scenario range runs from 4,416 KRW (bear case) to 8,267 KRW (bull case); at 4,680 KRW, the current price sits within that range. The share trades about 37% below its 52-week high and 95% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -74% fair-value upside — at 26%, 224060 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 23.5B KRW
Revenue growth (YoY) -25.5%
Net margin 110%
Return on equity -72.1%
Free cash flow −5.3B KRW FY2025
Operating margin -75.2%
More key figures
EPS growth (YoY) +57.5%
Net debt 44.7B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 7, 2026. TTM = trailing twelve months.

About the company

THE CODI Co.,LTD. manufactures and sells semiconductor and display equipment, exposure equipment, and bio-healthcare products. It develops therapeutic agents for various diseases, such as Zika/MERS, glaucoma, non-alcoholic fatty liver, and chronic kidney diseases, as well as immunotherapy to treat cancer and inflammatory diseases. THE CODI Co.,LTD. was formerly known as CODI-M Co., LTD. and changed its name to THE CODI Co.,LTD. in November 2022. THE CODI Co.,LTD. was incorporated in 1999 and is based in Cheonan-si, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

THE CODI Co reported revenue of 25.3B KRW in FY2025 versus 45.4B KRW in FY2021, a compound −13.6%/yr. Reported net income was 24.3B KRW in FY2025.

Revenue −13.6%/yr
FY21 45.4B KRW
FY22 20.1B KRW
FY23 20.2B KRW
FY24 33.5B KRW
FY25 25.3B KRW
Net income
FY21 −27.1B KRW
FY22 −14.1B KRW
FY23 −8.0B KRW
FY24 −3.5B KRW
FY25 24.3B KRW

Is 224060 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "THE CODI Co Fair Value". https://www.fairvalue-calculator.com/stock/224060

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
ASML Holding ASMLF $1,924 $508.47 -74%
Applied Materials, Inc AMAT C$66.36 C$16.00 -76%
Lam Research Corporation LRCX $303.28 $101.48 -67%
KLA Corporation KLAC $2,136 $742.75 -65%
Tokyo Electron Limited TOELF $443.58 $117.43 -74%
Advantest Corporation ATEYY $195.62 $83.32 -57%
NAURA Technology Group 002371 ¥745.00 ¥88.30 -88%
Hon. Precision, Inc 7769 7,055 TWD 2,405 TWD -66%
Advanced Micro-Fabrication Equipment Inc 688012 ¥276.00 ¥68.99 -75%
Hangzhou Changchuan Technology Co 300604 ¥226.74 ¥33.33 -85%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is THE CODI Co (224060) undervalued?
As of Jul 7, 2026, our model estimates a fair value of 5,888 KRW versus a price of 4,680 KRW — about +26% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 224060?
Our model-based fair value for THE CODI Co is 5,888 KRW (as of Jul 7, 2026), built from audited fundamentals. The current price is 4,680 KRW.
What is the quality score of 224060?
THE CODI Co has a Quality Score of 51/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of THE CODI Co (224060)?
THE CODI Co reported trailing-twelve-month revenue of about 23.5B KRW (latest available figure, as of Jul 7, 2026).
What is the net profit margin of 224060?
The net profit margin of THE CODI Co is about 109.9%, meaning it keeps roughly 109.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.