EN DE

Itcenpns Co.,Ltd. (232830) Fair Value & Analysis

Technology · KR · Market cap 22.2B KRW

IC Itcenpns Co.,Ltd. 232830 · KQ
Price1,773 KRW
Fair Value1,085 KRW
Upside-38.8%
Quality36/100
Watch Itcenpns Co.,Ltd. for free, get notified when fair value or trend changes. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Trades 39% ABOVE our fair value of 1,085 KRW
!Mixed Growth
!Loss-making · -1.8% net margin
!Trails peers (2/9)
Mixed Growth
Loss-making · -1.8% net margin
Low debt · generates free cash flow
Trails peers (2/9)
Narrow moat 14/100
Evidence: Medium Range 682.43 KRW – 1,487 KRW Share as image

Fair value as of: Aug 19, 2026

From 10 valuation models · updated yesterday

Share price +29.0% over the past month.

Below-average quality, and screening another 39% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (1,487 KRW). The favourable scenario is already priced in.
  • Weak quality (36/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (682.43 KRW to 1,487 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

9,150 KRW 1,268 KRW Fair Value 1,085 KRW Jun 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

38‑month range 1,268 KRW – 9,150 KRW · fair‑value band 682.43 KRW – 1,487 KRW · the 1,773 KRW price screens above the 1,085 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Itcenpns Co.,Ltd. (232830) currently trades at 1,773 KRW, while our model-based Fair Value estimate is 1,085 KRW, implying the stock looks roughly 38.8% overvalued today. The Quality Score stands at 36/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Itcenpns Co.,Ltd. generated revenue of 268B KRW at a net margin of -1.8%. Revenue declined 3.6% year over year. It earns a return on equity of -29.4%. Net debt stands at 8.7B KRW. Fundamentals as of Aug 19, 2026

Our scenario range runs from 682.43 KRW (bear case) to 1,487 KRW (bull case); at 1,773 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 68% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -59% fair-value upside, at -39%, 232830 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 11,178 KRW 20,913 KRW 36,865 KRW 80
Rev-Margin DCF 9,531 KRW 15,811 KRW 28,969 KRW 74
EV/EBITDA 2,500 KRW 2,902 KRW 3,304 KRW 54
All 10 models by family
DCF Models
FCF DCF 11,803 KRW 17,830 KRW 37,024 KRW 38
5Y Revenue Exit 8,768 KRW 13,981 KRW 24,870 KRW 39
5Y EBITDA Exit 5,081 KRW 6,526 KRW 9,302 KRW 41
10Y Revenue Exit 9,528 KRW 18,788 KRW 24,492 KRW 36
10Y EBITDA Exit 7,096 KRW 10,849 KRW 16,309 KRW 37
Multiples
EV/EBITDA 2,500 KRW 2,902 KRW 3,304 KRW 54
EV/Revenue 6,976 KRW 9,411 KRW 11,846 KRW 43
Asset-Based
NCAV (Graham) 480.84 KRW 644.32 KRW 961.68 KRW 50
Growth DCF
Growth DCF 11,178 KRW 20,913 KRW 36,865 KRW 80
Rev-Margin DCF 9,531 KRW 15,811 KRW 28,969 KRW 74

Widest divergence: Growth DCF (15,811 KRW) versus Asset-Based (644.32 KRW). Highest evidence: Growth DCF (80).

Notify me when 232830 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 268B KRW
Revenue growth (YoY) -3.6%
Net margin -1.8%
Return on equity -29.4%
Free cash flow 10.3B KRW FY2025
Operating margin -1.6%
More key figures
Net debt 8.7B KRW FY2025

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 36/100

Of which business quality 39 · Market factors (momentum, volatility) 20

Profitability 27
Margins and returns on capital today
Quality Growth 78
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 14
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 7
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 43
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Itcenpns Co.,Ltd., a security platform company, develops security and biometric solutions. It provides biometric authentication and electronic signature platform services; mobile security, data/network security, and security consulting solutions and services; and digital financial services. The company was formerly known as Secucen Co., Ltd.

Full company description

Itcenpns Co.,Ltd., a security platform company, develops security and biometric solutions. It provides biometric authentication and electronic signature platform services; mobile security, data/network security, and security consulting solutions and services; and digital financial services. The company was formerly known as Secucen Co., Ltd. and changed its name to Itcenpns Co.,Ltd. in May 2025. Itcenpns Co.,Ltd. was founded in 2011 and is based in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Itcenpns Co.,Ltd. reported revenue of 270B KRW in FY2025 versus 21.9B KRW in FY2021, a compound +87.3%/yr. Reported net income was −4.5B KRW in FY2025.

Growth Quality 62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
270B KRW
Latest YoY
+158.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+89.7%
Revenue +87.3%/yr
FY21 21.9B KRW
FY22 39.5B KRW
FY23 16.2B KRW
FY24 104B KRW
FY25 270B KRW
Net income
FY21 478M KRW
FY22 2.2B KRW
FY23 −959M KRW
FY24 −2.5B KRW
FY25 −4.5B KRW

232830 screens 39% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Itcenpns Co.,Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/232830

Peer Group

Software - Infrastructure · 375 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 36 · Bottom 25%
Fair Value upside −39% · Below median
Return on assets -0% · Below median
Net margin (TTM) -2% · Below median
Operating margin (TTM) -2% · Below median
Revenue growth -4% · Bottom 25%
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 2
FUTURE0 · sector 48
PAST0 · sector 12
HEALTH100 · sector 99
DIVIDEND0 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $506.06 $365.74 -28%
Oracle Corporation ORAC C$7.22 C$2.34 -68%
Fortinet, Inc FTNT $152.85 $61.46 -60%
Synopsys, Inc 1SNPS €347.50 €90.31 -74%
Block, Inc XYZ A$111.01 A$70.69 -36%
Range Intelligent Computing Technology Group 300442 ¥67.70 ¥30.89 -54%
Oracle Financial Services Software Limited OFSS ₹11,679 ₹6,897 -41%
360 Security Technology Inc 601360 ¥9.58 ¥1.05 -89%
One97 Communications Limited PAYTM ₹1,546 ₹241.68 -84%
PT GoTo Gojek Tokopedia Tbk GOTO 50.00 IDR 20.41 IDR -59%

Compare Itcenpns Co.,Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Itcenpns Co.,Ltd. (232830) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of 1,085 KRW versus a price of 1,773 KRW, about −39% (overvalued).
What is the fair value of 232830?
Our model-based fair value for Itcenpns Co.,Ltd. is 1,085 KRW (as of Aug 19, 2026), built from audited fundamentals. The current price: 1,773 KRW.
What is the quality score of 232830?
Itcenpns Co.,Ltd. has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Itcenpns Co.,Ltd. (232830)?
Itcenpns Co.,Ltd. reported trailing-twelve-month revenue of about 268B KRW (latest available figure, as of Aug 19, 2026).
What is the net profit margin of 232830?
The net profit margin of Itcenpns Co.,Ltd. is about -1.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Itcenpns Co.,Ltd. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.