EN DE

Giant Biogene Holding (2367) Fair Value & Analysis

Consumer Defensive · HK · Market cap HK$28.3B

GB Giant Biogene Holding 2367 · HK
PriceHK$28.42
Fair ValueHK$37.24
Upside+31.0%
Quality61/100
Watch Giant Biogene Holding for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 34.7% net margin
generates free cash flow
2.03% dividend yield
Mixed vs. peers (7/13)
Wide moat 92/100
Evidence: High Range HK$29.41 – HK$46.62 Share as image

Fair value as of: Aug 5, 2026

From 26 valuation models · updated 5 days ago

Fair value updated Aug 5, 2026, revised from HK$37.04 to HK$37.24 (+0.5%) since Jul 2, 2026. Share price +9.4% over the past month.

A solid business, screening 31% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (HK$29.41). The market is more pessimistic than our downside scenario.
  • Solid quality (61/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

HK$79.15 HK$22.65 Fair Value HK$37.24 Nov 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 5, 2026.

How to read this chart

45‑month range HK$22.65 – HK$79.15 · fair‑value band HK$29.41 – HK$46.62 · the HK$28.42 price screens below the HK$37.24 fair value. Dashed = 300-day average. As of Aug 5, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Giant Biogene Holding (2367) currently trades at HK$28.42, while our model-based Fair Value estimate is HK$37.24, implying the stock looks roughly 31.0% undervalued today. The Quality Score stands at 61/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Giant Biogene Holding generated revenue of HK$5.5B at a net margin of 34.7%. Revenue declined 19.8% year over year. It earns a return on equity of 22.5%. The balance sheet holds a net cash position of HK$6.3B. Fundamentals as of Aug 5, 2026

Our scenario range runs from HK$29.41 (bear case) to HK$46.62 (bull case); at HK$28.42, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 55% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -26% fair-value upside, at 31%, 2367 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income HK$11.60 HK$14.39 HK$40.76 76
Growth DCF HK$28.02 HK$49.77 HK$85.40 72
Gordon GGM HK$10.77 HK$22.40 HK$35.54 70
All 26 models by family
DCF Models
FCF DCF HK$29.42 HK$42.88 HK$85.75 38
Owner Earnings HK$29.27 HK$59.03 HK$121.51 31
5Y Revenue Exit HK$16.78 HK$22.44 HK$34.10 39
5Y EBITDA Exit HK$27.63 HK$44.38 HK$77.23 41
5Y P/E Exit HK$33.82 HK$69.86 HK$119.25 38
10Y Revenue Exit HK$20.39 HK$32.41 HK$38.41 36
10Y EBITDA Exit HK$28.56 HK$55.77 HK$103.05 37
10Y P/E Exit HK$33.07 HK$69.10 HK$128.97 35
Earnings-Based
Graham-Dodd HK$12.26 HK$85.53 HK$120.03 54
Lynch FV HK$44.19 HK$63.12 HK$82.06 50
PEG = 1.0 HK$44.19 HK$63.12 HK$82.06 46
EPV HK$21.06 HK$23.58 HK$25.78 59
Dividend Discount
Gordon GGM HK$10.77 HK$22.40 HK$35.54 70
DDM Multi-Stage HK$10.77 HK$18.89 HK$23.51 61
Multiples
P/E Multiple HK$28.41 HK$37.87 HK$47.34 63
P/S Multiple HK$6.24 HK$8.32 HK$10.40 58
P/B Multiple HK$23.00 HK$30.66 HK$38.33 55
EV/EBIT HK$31.41 HK$39.90 HK$48.39 53
EV/EBITDA HK$26.15 HK$32.89 HK$39.63 54
EV/Revenue HK$11.40 HK$13.74 HK$16.08 43
Asset-Based
NCAV (Graham) HK$4.67 HK$6.26 HK$9.34 50
Growth DCF
Growth DCF HK$28.02 HK$49.77 HK$85.40 72
Rev-Margin DCF HK$17.78 HK$24.86 HK$39.86 67
Economic Profit
Residual Income HK$11.60 HK$14.39 HK$40.76 76
ROIC Compounder HK$25.11 HK$34.55 HK$46.90 67
Growth Earnings
Growth-Adj P/E HK$57.80 HK$82.57 HK$107.34 68

Widest divergence: Growth Earnings (HK$82.57) versus Asset-Based (HK$6.26). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) HK$5.5B
Revenue growth (YoY) -19.8%
Net margin 34.7%
Return on equity 22.5%
Free cash flow HK$1.5B FY2025
P/E ratio 12.7
More key figures
Operating margin 31.6%
EPS (TTM) HK$1.13
Dividend yield 2.0%
EPS growth (YoY) -37.3%
Net cash HK$6.3B FY2025

Figures from reported company fundamentals · as of Aug 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 63 · Market factors (momentum, volatility) 29

Profitability 75
Margins and returns on capital today
Quality Growth 16
Are margins and returns improving?
Cashflow 76
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 23
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 47
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Giant Biogene Holding Co., Ltd., an investment holding company, engages in the research, development, manufacture, and sale of bioactive material-based beauty and health products in the People's Republic of China.

Full company description

Giant Biogene Holding Co., Ltd., an investment holding company, engages in the research, development, manufacture, and sale of bioactive material-based beauty and health products in the People's Republic of China. It offers functional skincare products, medical dressings and devices, and functional food products under the KOMFYMED, Collgene, Ke Yu, SKIGIN, and other brands. The company also develops and manufactures rare ginsenosides technology-based functional food products. In addition, it provides aesthetic services. The company was founded in 2000 and is headquartered in Xi'an, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Giant Biogene Holding reported revenue of HK$5.5B in FY2025 versus HK$1.6B in FY2021, a compound +37.3%/yr. Reported net income was HK$1.9B in FY2025, compounding +23.3%/yr from FY2021.

Growth Quality 94/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$5.5B
Latest YoY
−0.4%
Avg. growth/yr (3Y)
+32.6%
Avg. growth/yr (5Y)
+35.9%
Avg. growth/yr (6Y)
+33.9%
Revenue +37.3%/yr
FY21 HK$1.6B
FY22 HK$2.4B
FY23 HK$3.5B
FY24 HK$5.5B
FY25 HK$5.5B
Net income +23.3%/yr
FY21 HK$828M
FY22 HK$1.0B
FY23 HK$1.5B
FY24 HK$2.1B
FY25 HK$1.9B

Watch 2367: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Giant Biogene Holding Fair Value". https://www.fairvalue-calculator.com/stock/2367

Peer Group

Household & Personal Products · 244 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Above median
Fair Value upside +31% · Top 25%
Return on equity (TTM) 22% · Top 25%
Return on assets 14% · Top 25%
Net margin (TTM) 35% · Top 25%
Operating margin (TTM) 32% · Top 25%
Revenue growth -20% · Bottom 25%
Dividend yield (TTM) 2.0% · Below median

Valuation Multiples vs Household & Personal Products median · lower = cheaper

P/E (TTM) 12.7× · Cheaper than median
P/B 2.85× · Pricier than median
P/S (TTM) 5.12× · Pricier than 75% of peers
P/FCF 2.4× · Pricier than median
EV/EBITDA 10.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 75 · sector 28
FUTURE 0 · sector 4
PAST 90 · sector 26
HEALTH 0 · sector 98
DIVIDEND 41 · sector 50

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Aug 5, 2026).

Stock Price Fair Value vs Fair Value
The Procter & Gamble Company PG $146.80 $108.16 -26%
Unilever PLC ULN 1,080 MXN 1,273 MXN +18%
Hindustan Unilever Limited HINDUNILVR ₹2,144 ₹1,000 -53%
Essity AB ESSITYA kr 279.00 kr 250.02 -10%
Godrej Consumer Products Limited GODREJCP ₹1,088 ₹367.64 -66%
Marico Limited MARICO ₹846.75 ₹233.05 -72%
APR Co 278470 375,000 KRW 151,222 KRW -60%
Dabur India Limited DABUR ₹429.45 ₹181.60 -58%
Kimberly-Clark de México, S. A. B. de C. V., KIMBERA 38.07 MXN 50.09 MXN +32%
PT Unilever Indonesia Tbk UNVR 1,730 IDR 1,934 IDR +12%

Compare Giant Biogene Holding with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Giant Biogene Holding (2367) overvalued or undervalued?
As of Aug 5, 2026, our model estimates a fair value of HK$37.24 versus a price of HK$28.42, about +31% (undervalued).
What is the fair value of 2367?
Our model-based fair value for Giant Biogene Holding is HK$37.24 (as of Aug 5, 2026), built from audited fundamentals. The current price is HK$28.42.
What is the quality score of 2367?
Giant Biogene Holding has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Giant Biogene Holding (2367)?
Giant Biogene Holding reported trailing-twelve-month revenue of about HK$5.5B (latest available figure, as of Aug 5, 2026).
What is the net profit margin of 2367?
The net profit margin of Giant Biogene Holding is about 34.7%, meaning it keeps roughly 34.7% of revenue as net income. Based on the latest reported figures.
Does Giant Biogene Holding pay a dividend?
Giant Biogene Holding currently shows a dividend yield of about 2.03% relative to its recent price (as of Aug 5, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Giant Biogene Holding and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.