EN DE

PlayD Co (237820) Fair Value & Analysis

Communication Services · KR · Market cap 35.9B KRW

PC PlayD Co 237820 · KQ
Price2,575 KRW
Fair Value6,410 KRW
Upside+148.9%
Quality64/100
Watch PlayD Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 12.0% net margin
Low debt · generates free cash flow
6.71% dividend yield
Ranks above peers (9/10)
Moderate moat 47/100
Evidence: High Range 4,807 KRW – 7,925 KRW Share as image

Fair value as of: Jul 22, 2026

From 23 valuation models · updated 19 days ago

Share price −13.6% over the past month.

A solid business, screening 149% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (4,807 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

11,220 KRW 2,290 KRW Fair Value 6,410 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 2,290 KRW – 11,220 KRW · fair‑value band 4,807 KRW – 7,925 KRW · the 2,575 KRW price screens below the 6,410 KRW fair value. Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PlayD Co (237820) currently trades at 2,575 KRW, while our model-based Fair Value estimate is 6,410 KRW, implying the stock looks roughly 148.9% undervalued today. The Quality Score stands at 64/100 (solid quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, PlayD Co generated revenue of 36.8B KRW at a net margin of 12.0%. Revenue declined 1.3% year over year. It earns a return on equity of 5.2%. Fundamentals as of Jul 22, 2026

Our scenario range runs from 4,807 KRW (bear case) to 7,925 KRW (bull case); at 2,575 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 54% below its 52-week high, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -1% fair-value upside, at 149%, 237820 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 6,001 KRW 7,599 KRW 9,762 KRW 80
Residual Income 5,661 KRW 5,892 KRW 6,128 KRW 76
Rev-Margin DCF 4,890 KRW 6,257 KRW 7,717 KRW 74
All 23 models by family
DCF Models
FCF DCF 5,875 KRW 7,577 KRW 9,973 KRW 38
Owner Earnings 6,444 KRW 8,387 KRW 11,123 KRW 31
5Y Revenue Exit 4,890 KRW 6,197 KRW 7,776 KRW 39
5Y EBITDA Exit 4,873 KRW 6,167 KRW 7,580 KRW 41
5Y P/E Exit 5,988 KRW 8,132 KRW 10,242 KRW 38
10Y Revenue Exit 5,150 KRW 6,379 KRW 7,841 KRW 36
10Y EBITDA Exit 5,214 KRW 6,359 KRW 7,700 KRW 37
10Y P/E Exit 5,909 KRW 7,680 KRW 9,623 KRW 35
Earnings-Based
Graham-Dodd 3,113 KRW 6,858 KRW 8,746 KRW 54
PEG = 1.0 1,093 KRW 1,561 KRW 2,030 KRW 46
EPV 5,590 KRW 6,211 KRW 6,756 KRW 59
Multiples
P/E Multiple 4,807 KRW 6,410 KRW 8,012 KRW 63
P/S Multiple 2,822 KRW 3,763 KRW 4,704 KRW 58
P/B Multiple 5,837 KRW 7,783 KRW 9,729 KRW 55
EV/EBIT 5,498 KRW 6,711 KRW 7,925 KRW 53
EV/EBITDA 4,651 KRW 5,581 KRW 6,512 KRW 54
EV/Revenue 4,493 KRW 5,622 KRW 6,751 KRW 43
Asset-Based
NCAV (Graham) 3,545 KRW 4,750 KRW 7,090 KRW 50
Growth DCF
Growth DCF 6,001 KRW 7,599 KRW 9,762 KRW 80
Rev-Margin DCF 4,890 KRW 6,257 KRW 7,717 KRW 74
Economic Profit
Residual Income 5,661 KRW 5,892 KRW 6,128 KRW 76
ROIC Compounder 5,590 KRW 6,211 KRW 6,756 KRW 72
Growth Earnings
Growth-Adj P/E 3,683 KRW 5,261 KRW 6,839 KRW 68

Widest divergence: DCF Models (6,379 KRW) versus Asset-Based (4,750 KRW). Highest evidence: Growth DCF (80).

Notify me when 237820 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 36.8B KRW
Revenue growth (YoY) -1.3%
Net margin 12.0%
Return on equity 5.2%
Free cash flow 4.9B KRW FY2025
Operating margin 17.3%
More key figures
Dividend yield 6.7%
EPS growth (YoY) +45.8%

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 62 · Market factors (momentum, volatility) 21

Profitability 39
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 56
Earnings quality: real cash, not paper profit
Fin. Strength 78
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 72
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PlayD Co., Ltd. provides marketing solutions in South Korea. The company offers services for campaign strategy, media strategy, and creative contents. It also provides techHUB, which offers integrated marketing management, improving advertising operation efficiency, data visualization, marketing activity analysis, market trend analysis, and AI automation.

Full company description

PlayD Co., Ltd. provides marketing solutions in South Korea. The company offers services for campaign strategy, media strategy, and creative contents. It also provides techHUB, which offers integrated marketing management, improving advertising operation efficiency, data visualization, marketing activity analysis, market trend analysis, and AI automation. The company is based in Seongnam-si, South Korea. As of April 3, 2025, PlayD Co., Ltd. operates as a subsidiary of Soop Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PlayD Co reported revenue of 40.2B KRW in FY2025 versus 34.7B KRW in FY2021, a compound +3.8%/yr. Reported net income was 5.9B KRW in FY2025, compounding +18.6%/yr from FY2021.

Growth Quality 77/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
40.2B KRW
Latest YoY
+4.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.5%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.1%
Revenue +3.8%/yr
FY21 34.7B KRW
FY22 44.0B KRW
FY23 37.3B KRW
FY24 38.6B KRW
FY25 40.2B KRW
Net income +18.6%/yr
FY21 3.0B KRW
FY22 5.0B KRW
FY23 2.9B KRW
FY24 4.3B KRW
FY25 5.9B KRW

Watch 237820: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PlayD Co Fair Value". https://www.fairvalue-calculator.com/stock/237820

Peer Group

Advertising Agencies · 199 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside +149% · Top 25%
Return on equity (TTM) 5% · Above median
Return on assets 2% · Above median
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 17% · Top 25%
Revenue growth -1% · Below median
Dividend yield (TTM) 6.7% · Top 25%

Valuation Multiples vs Advertising Agencies median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 19
FUTURE 0 · sector 8
PAST 21 · sector 7
HEALTH 100 · sector 98
DIVIDEND 100 · sector 66

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Advertising Agencies stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
AppLovin Corporation APP $506.98 $181.37 -64%
Publicis Groupe S.A PUB €87.16 €146.36 +68%
Omnicom Group OMC $80.75 $99.84 +24%
Focus Media Information Technology Co 002027 ¥5.00 ¥4.08 -18%
The Trade Desk, Inc TTD $19.37 $20.76 +7%
BlueFocus Intelligent Communications Group 300058 ¥13.81 ¥1.50 -89%
JCDecaux SE DEC €21.28 €20.99 -1%
WPP plc WPP $18.13 $18.56 +2%
Easy Click Worldwide Network Technology Co 301171 ¥28.85 ¥5.62 -81%
Magnite, Inc MGNI $19.91 $17.17 -14%

Compare PlayD Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PlayD Co (237820) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 6,410 KRW versus a price of 2,575 KRW, about +149% (undervalued).
What is the fair value of 237820?
Our model-based fair value for PlayD Co is 6,410 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 2,575 KRW.
What is the quality score of 237820?
PlayD Co has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PlayD Co (237820)?
PlayD Co reported trailing-twelve-month revenue of about 36.8B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 237820?
The net profit margin of PlayD Co is about 12.0%, meaning it keeps roughly 12.0% of revenue as net income. Based on the latest reported figures.
Does PlayD Co pay a dividend?
PlayD Co currently shows a dividend yield of about 6.22% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PlayD Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.