EN DE

Wonik IPS Co (240810) Fair Value & Analysis

Technology · KR · Market cap 6.8T KRW

WI Wonik IPS Co 240810 · KQ
Price88,300 KRW
Fair Value29,359 KRW
Upside-66.8%
Quality78/100
Watch Wonik IPS Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 11.7% net margin
Low debt · generates free cash flow
0.14% dividend yield
Ranks above peers (7/10)
Moderate moat 48/100
Evidence: High Range 22,019 KRW – 36,699 KRW Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 22 days ago

Share price −14.0% over the past month.

A strong business, but screening 67% overvalued on our models.

What matters now

  • A high-quality business (quality 78/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (36,699 KRW). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

183,300 KRW 20,888 KRW Fair Value 29,359 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range 20,888 KRW – 183,300 KRW · fair‑value band 22,019 KRW – 36,699 KRW · the 88,300 KRW price screens above the 29,359 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Wonik IPS Co (240810) currently trades at 88,300 KRW, while our model-based Fair Value estimate is 29,359 KRW, implying the stock looks roughly 66.8% overvalued today. The Quality Score stands at 78/100 (high quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Wonik IPS Co generated revenue of 950B KRW at a net margin of 11.7%. Revenue grew 32.8% year over year. It earns a return on equity of 11.9%. Net debt stands at 1.5B KRW. Fundamentals as of Jul 18, 2026

Our scenario range runs from 22,019 KRW (bear case) to 36,699 KRW (bull case); at 88,300 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 273% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -75% fair-value upside, at -67%, 240810 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 36,339 KRW 62,595 KRW 109,238 KRW 80
Residual Income 17,092 KRW 18,685 KRW 27,729 KRW 76
Rev-Margin DCF 22,205 KRW 33,766 KRW 48,498 KRW 74
All 26 models by family
DCF Models
FCF DCF 36,330 KRW 63,987 KRW 113,279 KRW 38
Owner Earnings 27,278 KRW 47,599 KRW 83,816 KRW 31
5Y Revenue Exit 22,205 KRW 33,700 KRW 48,650 KRW 39
5Y EBITDA Exit 27,216 KRW 43,864 KRW 64,198 KRW 41
5Y P/E Exit 29,235 KRW 47,961 KRW 68,909 KRW 38
10Y Revenue Exit 26,087 KRW 38,569 KRW 56,442 KRW 36
10Y EBITDA Exit 29,947 KRW 46,119 KRW 69,553 KRW 37
10Y P/E Exit 31,308 KRW 49,163 KRW 73,525 KRW 35
Earnings-Based
Graham-Dodd 11,744 KRW 51,368 KRW 70,281 KRW 54
Lynch FV 13,250 KRW 18,928 KRW 24,606 KRW 50
PEG = 1.0 13,250 KRW 18,928 KRW 24,606 KRW 46
EPV 11,387 KRW 13,007 KRW 14,447 KRW 59
Dividend Discount
Gordon GGM 480.95 KRW 1,050 KRW 1,767 KRW 70
DDM Multi-Stage 480.95 KRW 860.12 KRW 1,094 KRW 61
Multiples
P/E Multiple 25,905 KRW 34,540 KRW 43,175 KRW 63
P/S Multiple 22,019 KRW 29,359 KRW 36,699 KRW 58
P/B Multiple 22,019 KRW 29,359 KRW 36,699 KRW 55
EV/EBIT 22,685 KRW 29,512 KRW 36,339 KRW 53
EV/EBITDA 24,917 KRW 32,487 KRW 40,058 KRW 54
EV/Revenue 16,010 KRW 21,927 KRW 27,843 KRW 43
Asset-Based
NCAV (Graham) 9,968 KRW 13,357 KRW 19,936 KRW 50
Growth DCF
Growth DCF 36,339 KRW 62,595 KRW 109,238 KRW 80
Rev-Margin DCF 22,205 KRW 33,766 KRW 48,498 KRW 74
Economic Profit
Residual Income 17,092 KRW 18,685 KRW 27,729 KRW 76
ROIC Compounder 11,387 KRW 13,007 KRW 14,447 KRW 72
Growth Earnings
Growth-Adj P/E 21,331 KRW 30,473 KRW 39,614 KRW 68

Widest divergence: DCF Models (46,119 KRW) versus Dividend Discount (860.12 KRW). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 950B KRW
Revenue growth (YoY) +32.8%
Net margin 11.7%
Return on equity 11.9%
Free cash flow 125B KRW FY2025
Operating margin 6.5%
More key figures
Dividend yield 0.2%
EPS growth (YoY) +19.2%
Net debt 1.5B KRW FY2019

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 78/100

Of which business quality 76 · Market factors (momentum, volatility) 45

Profitability 50
Margins and returns on capital today
Quality Growth 92
Are margins and returns improving?
Cashflow 73
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 16
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 69
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Wonik IPS Co., Ltd. researches and develops, manufactures, sells, and installs semiconductor, display, and solar cell systems in South Korea.

Full company description

Wonik IPS Co., Ltd. researches and develops, manufactures, sells, and installs semiconductor, display, and solar cell systems in South Korea. The company offers semiconductor systems, including WIDAS for enhancing process capacity; NOA ALD and CVD systems; GEMINI HQ system to produce dielectric films; GEMINI ALD systems for multi-patterning applications; HyEtaTM Spatial ALD systems for conformal films and seamless gap-fills; and Quanta systems for 3D NAND device fabrication. It also provides display systems, such as oxide thin-film transistor equipment, polyimide curing equipment, and low temperature polycrystalline silicon equipment; PECVD, which is used to prevent moisture penetration of flexible OLED devices; and display dry etcher, a core processing equipment to form a desired pattern on substrate in manufacturing QD-OLED, AMOLED, and large-size LCD panels, as well as for OLED and LCD panel production in high-resolution AM-OLED/LTPS market. Wonik IPS Co., Ltd. was founded in 1991 and is headquartered in Pyeongtaek-Si, South Korea..

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Wonik IPS Co reported revenue of 910B KRW in FY2025 versus 1.2T KRW in FY2021, a compound −7.3%/yr. Reported net income was 84.0B KRW in FY2025, compounding −12.8%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
910B KRW
Latest YoY
+21.6%
Avg. growth/yr (3Y)
−3.5%
Avg. growth/yr (5Y)
−3.6%
Avg. growth/yr (19Y)
+11.3%
Revenue −7.3%/yr
FY21 1.2T KRW
FY22 1.0T KRW
FY23 690B KRW
FY24 748B KRW
FY25 910B KRW
Net income −12.8%/yr
FY21 145B KRW
FY22 89.4B KRW
FY23 −13.5B KRW
FY24 20.7B KRW
FY25 84.0B KRW

240810 screens 67% overvalued. Compare with ASML Holding →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Wonik IPS Co Fair Value". https://www.fairvalue-calculator.com/stock/240810

Peer Group

Semiconductor Equipment & Materials · 211 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 78 · Top 25%
Fair Value upside −67% · Below median
Return on equity (TTM) 12% · Above median
Return on assets 5% · Above median
Net margin (TTM) 12% · Above median
Operating margin (TTM) 7% · Below median
Revenue growth 33% · Top 25%
Dividend yield (TTM) 0.1% · Bottom 25%

Valuation Multiples vs Semiconductor Equipment & Materials median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 58
PAST 48 · sector 30
HEALTH 100 · sector 96
DIVIDEND 3 · sector 16

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
ASML Holding ASML C$50.50 C$15.57 -69%
Applied Materials, Inc AMAT $579.43 $143.08 -75%
Lam Research Corporation LRCX $346.10 $67.57 -80%
KLA Corporation KLAC $212.75 $53.01 -75%
NAURA Technology Group 002371 ¥774.20 ¥151.43 -80%
Advanced Micro-Fabrication Equipment Inc 688012 ¥350.69 ¥41.79 -88%
Piotech Inc 688072 ¥832.00 ¥431.44 -48%
Hon. Precision, Inc 7769 6,005 TWD 1,804 TWD -70%
Hangzhou Changchuan Technology Co 300604 ¥325.24 ¥33.33 -90%
MPI Corporation 6223 5,600 TWD 609.44 TWD -89%

Compare Wonik IPS Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Wonik IPS Co (240810) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 29,359 KRW versus a price of 88,300 KRW, about −67% (overvalued).
What is the fair value of 240810?
Our model-based fair value for Wonik IPS Co is 29,359 KRW (as of Jul 18, 2026), built from audited fundamentals. The current price is 88,300 KRW.
What is the quality score of 240810?
Wonik IPS Co has a Quality Score of 78/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Wonik IPS Co (240810)?
Wonik IPS Co reported trailing-twelve-month revenue of about 950B KRW (latest available figure, as of Jul 18, 2026).
What is the net profit margin of 240810?
The net profit margin of Wonik IPS Co is about 11.7%, meaning it keeps roughly 11.7% of revenue as net income. Based on the latest reported figures.
Does Wonik IPS Co pay a dividend?
Wonik IPS Co currently shows a dividend yield of about 0.15% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Wonik IPS Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.