Studio Dragon Corporation (253450) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Studio Dragon Corporation stock KRW 12,743, price KRW 23,250, that is 45.2% below the price, quality 46 out of 100. Rating: strongly overvalued. Calculated from audited financials with 15 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 19,700 KRW – 98,700 KRW · fair‑value band 8,804 KRW – 16,682 KRW · the 23,250 KRW price screens above the 12,743 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Studio Dragon in your weekly email
Every Wednesday you see whether Studio Dragon is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Studio Dragon Corporation, a drama studio, produces and provides drama contents worldwide. The company was founded in 2016 and is headquartered in Seoul, South Korea. Studio Dragon Corporation is a subsidiary of CJ ENM Co., Ltd.
Stock analysis
Studio Dragon Corporation (253450) currently trades at 23,250 KRW, while our model-based Fair Value estimate is 12,743 KRW, 45% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 37,438 KRW per share, and 3 of the 15 models we run sit above the 23,250 KRW price.
Bear case: the Asset-Based group reads lowest at 1,615 KRW, and 12 of the 15 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 8,804 KRW (bear) to 16,682 KRW (bull), the price of 23,250 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Communication Services sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Studio Dragon Corporation reported revenue of 531B KRW in FY2025 versus 487B KRW in FY2021, a compound +2.2%/yr. Reported net income was 10.3B KRW in FY2025, compounding −28.3%/yr from FY2021.
Key figures
Market cap 699B KRW (≈ $517M) Small · P/E ratio 22.2 · P/S ratio 1.20 · EPS (TTM) 1,040 KRW · Net margin 5.4% · Return on equity 4.0% · Return on assets (EBIT) 3.9% (5-year average) · Operating margin 10.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 34 out of 100 (medium confidence).
What moves the price
The share trades about 54% below its 52-week high and 18% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at −13% fair-value upside, at −45%, 253450 screens richer than that median.
Fair Value models
Bear8,804 KRWFair Value 12,743 KRWBull16,682 KRW
Price 23,250 KRW · Downside -45.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (891.61 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.19/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
−3.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.2%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.7%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−8.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−8.0%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−19.0% vs −0.7%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 6%
Compare Studio Dragon Corporation with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 221 stocks
Beats the industry median on 8/11 measures
Overall it ranks above its industry peers.
Valuation
Quality Score46 · Below median
Fair Value upside−45.2% · Below median
Profitability
Return on equity (12 months)4.0% · Above median
Return on assets1.0% · Above median
Net margin (12 months)5.4% · Above median
Operating margin (12 months)10.6% · Above median
Growth and dividend
Revenue growth (quarter YoY)26.9% · Top 25%
Valuation Multiplesvs Entertainment median · lower = cheaper
P/E (12 months)22.2× · Pricier than median
P/B0.87× · Cheaper than median
P/S (12 months)1.20× · Cheaper than median
EV/EBITDA3.5× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 30
FUTURE (revenue growth)100· sector 20
PAST (return on equity)16· sector 5
HEALTH (low debt)100· sector 96
DIVIDEND (yield)0· sector 46
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Studio Dragon Corporation (253450) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 12,743 KRW versus a price of 23,250 KRW, about 45% lower (overvalued).
What is the fair value of 253450?
Our model-based fair value for Studio Dragon Corporation is 12,743 KRW (as of Nov 7, 2026), built from audited fundamentals. The current price: 23,250 KRW.
What is the quality score of 253450?
Studio Dragon Corporation has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Studio Dragon Corporation (253450)?
Our model-based price target is the fair value of 12,743 KRW (as of Nov 7, 2026) from 15 valuation models. Cautious scenario 8,804 KRW, optimistic scenario 16,682 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Studio Dragon Corporation stock forecast for 2026?
Our models put fair value at 12,743 KRW, about 45% lower versus a price of 23,250 KRW (overvalued). Cautious scenario 8,804 KRW, optimistic scenario 16,682 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Studio Dragon Corporation (253450)?
Studio Dragon Corporation reported trailing-twelve-month revenue of about 583B KRW (latest available figure, as of Nov 7, 2026).
What is the intrinsic value of Studio Dragon Corporation (253450)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Studio Dragon Corporation it is 12,743 KRW per share (as of Nov 7, 2026), against a price of 23,250 KRW. It is the blended result of 15 valuation models in 6 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Studio Dragon Corporation stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 253450 trades above its calculated fair value: price 23,250 KRW, fair value 12,743 KRW, a gap of about −45% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 253450?
No. The price is what the market pays today (23,250 KRW); the fair value is what the company's own numbers justify (12,743 KRW). For Studio Dragon Corporation the two are 10,507 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Studio Dragon Corporation worth?
The market values Studio Dragon Corporation at about 699B KRW (market capitalisation, as of Nov 7, 2026). Per share that is 23,250 KRW; our models calculate a fair value of 12,743 KRW per share.
What do the bullish and bearish scenarios say about 253450?
Our models span a range for Studio Dragon Corporation: cautious scenario 8,804 KRW, base 12,743 KRW, optimistic 16,682 KRW per share (as of Nov 7, 2026, price 23,250 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 253450?
Studio Dragon Corporation trades at a price-to-earnings ratio of 22.2 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 12,743 KRW is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2017 to 2025), reported earnings, FY2025 ex one-offs: 72.3. Other multiples: P/B 0.9, P/S 1.2, EV/EBITDA 3.5.
How solid is the balance sheet of Studio Dragon Corporation (253450)?
Balance-sheet figures for Studio Dragon Corporation (as of Nov 7, 2026): return on equity 4.0%. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is 253450 from its 52-week high?
Studio Dragon Corporation trades at 23,250 KRW, about 54% below its 52-week high of 50,000 KRW and 18% above the low of 19,700 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 12,743 KRW is for.
Which stocks are comparable to Studio Dragon Corporation?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Live Nation Entertainment, Inc, TKO Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Studio Dragon Corporation stock attractive at the current price?
The data as of Nov 7, 2026: price 23,250 KRW, calculated fair value 12,743 KRW (−45%), Quality Score 46/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 253450 calculated?
We run Studio Dragon Corporation through 15 models from 6 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 12,743 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Studio Dragon Corporation itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Studio Dragon Corporation (253450)?
The closing price on Nov 6, 2026 was 23,250 KRW. Our model-based fair value is 12,743 KRW, about 45% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Studio Dragon Corporation right now?
The price sits above even our optimistic bull case (16,682 KRW). The favourable scenario is already priced in. Weak quality (46/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range (8,804 KRW to 16,682 KRW) leaves room in how you read the outcome.
Key figures of Studio Dragon Corporation
How large is the market capitalisation of Studio Dragon Corporation (253450)?
The market capitalisation of Studio Dragon Corporation is 699B KRW (≈ $517M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Studio Dragon Corporation (253450)?
The price-to-sales ratio of Studio Dragon Corporation is 1.20 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Studio Dragon Corporation (253450)?
Earnings per share at Studio Dragon Corporation are 1,040 KRW (price ÷ EPS = P/E 22.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Studio Dragon Corporation (253450)?
The net margin of Studio Dragon Corporation is 5.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Studio Dragon Corporation (253450)?
The return on equity (ROE) of Studio Dragon Corporation is 4.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Studio Dragon Corporation (253450)?
On an EBIT basis the return on assets of Studio Dragon Corporation is 3.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Studio Dragon Corporation (253450)?
The operating margin of Studio Dragon Corporation is 10.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Studio Dragon Corporation (253450)?
Revenue at Studio Dragon Corporation is growing +26.9% versus a year earlier (3y avg −8.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Studio Dragon Corporation (253450)?
Earnings per share at Studio Dragon Corporation are growing +177% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Studio Dragon Corporation (253450) generate?
The free cash flow of Studio Dragon Corporation is −10.8B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Studio Dragon Corporation (253450) carry?
The net debt of Studio Dragon Corporation is 11.6B KRW (fiscal year 2023). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Studio Dragon Corporation in the live analysis
One click puts Studio Dragon Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 7, 2026