EN DE

WE & WIN Development Co (2537) Fair Value & Analysis

Real Estate · TW · Market cap 3.3B TWD

WW WE & WIN Development Co 2537 · TW
Price11.00 TWD
Fair Value2.47 TWD
Upside-77.6%
Quality37/100
Watch WE & WIN Development Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 4.4% net margin
Low debt · negative free cash flow
Trails peers (3/12)
Narrow moat 33/100
Evidence: High Range 1.85 TWD – 3.09 TWD Share as image

Fair value as of: Jul 21, 2026

From 9 valuation models · updated 20 days ago

Share price −1.8% over the past month.

Below-average quality, and screening another 78% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (3.09 TWD). The favourable scenario is already priced in.
  • Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

27.65 TWD 6.72 TWD Fair Value 2.47 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 6.72 TWD – 27.65 TWD · fair‑value band 1.85 TWD – 3.09 TWD · the 11.00 TWD price screens above the 2.47 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

WE & WIN Development Co (2537) currently trades at 11.00 TWD, while our model-based Fair Value estimate is 2.47 TWD, implying the stock looks roughly 77.6% overvalued today. The Quality Score stands at 37/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, WE & WIN Development Co generated revenue of 2.2B TWD at a net margin of 4.4%. Revenue grew 298.1% year over year. It earns a return on equity of 2.1%. Net debt stands at 10.5B TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 1.85 TWD (bear case) to 3.09 TWD (bull case); at 11.00 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 17% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at -78%, 2537 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 9.99 TWD 9.37 TWD 6.69 TWD 76
Gordon GGM 7.90 TWD 15.75 TWD 23.85 TWD 70
DDM Multi-Stage 7.90 TWD 13.61 TWD 16.63 TWD 61
All 9 models by family
Dividend Discount
Gordon GGM 7.90 TWD 15.75 TWD 23.85 TWD 70
DDM Multi-Stage 7.90 TWD 13.61 TWD 16.63 TWD 61
Multiples
P/S Multiple 1.85 TWD 2.47 TWD 3.09 TWD 58
P/B Multiple 1.85 TWD 2.47 TWD 3.09 TWD 55
EV/EBIT 7.07 TWD 10.03 TWD 12.99 TWD 53
EV/EBITDA 5.69 TWD 8.20 TWD 10.70 TWD 54
EV/Revenue 3.08 TWD 5.18 TWD 7.28 TWD 43
Asset-Based
NCAV (Graham) 7.38 TWD 9.89 TWD 14.75 TWD 50
Economic Profit
Residual Income 9.99 TWD 9.37 TWD 6.69 TWD 76

Widest divergence: Dividend Discount (13.61 TWD) versus Multiples (5.18 TWD). Highest evidence: Residual Income (76).

Notify me when 2537 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.2B TWD
Revenue growth (YoY) +298%
Net margin 4.4%
Return on equity 2.1%
Free cash flow −1.0B TWD FY2025
P/E ratio 75.7
More key figures
Operating margin 13.8%
EPS (TTM) 0.1500 TWD
EPS growth (YoY) +76.0%
Net debt 10.5B TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 34 · Market factors (momentum, volatility) 54

Profitability 13
Margins and returns on capital today
Quality Growth 12
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 11
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 40
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

WE & WIN Development Co., LTD engages in the residential and building development business in Taiwan. It also involved in leasing and sales of real estate; and provision of computer equipment installation. The company was formerly known as Chun Chi Development Co., Ltd. and changed its name to WE & WIN Development Co., LTD in June 2008.

Full company description

WE & WIN Development Co., LTD engages in the residential and building development business in Taiwan. It also involved in leasing and sales of real estate; and provision of computer equipment installation. The company was formerly known as Chun Chi Development Co., Ltd. and changed its name to WE & WIN Development Co., LTD in June 2008. WE & WIN Development Co., LTD was founded in 1987 and is based in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

WE & WIN Development Co reported revenue of 1.3B TWD in FY2025 versus 2.3B TWD in FY2021, a compound −14.4%/yr. Reported net income was 43.7M TWD in FY2025, compounding −43.0%/yr from FY2021.

Growth Quality 6/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.3B TWD
Latest YoY
−43.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.2%
Avg. growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.0%
Revenue −14.4%/yr
FY21 2.3B TWD
FY22 1.7B TWD
FY23 546M TWD
FY24 2.2B TWD
FY25 1.3B TWD
Net income −43.0%/yr
FY21 415M TWD
FY22 77.9M TWD
FY23 −60.1M TWD
FY24 315M TWD
FY25 43.7M TWD
Character of growth · EPS growth decomposed (2014-2025) −8.0 % p.a.
Revenue per share +2.4 pp

of which total revenue +1.3 pp · buybacks/dilution +1.1 pp

EBIT margin −5.8 pp
Tax rate −2.3 pp
Residual (interest, one-offs) −2.3 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

2537 screens 78% overvalued. Compare with DLF Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "WE & WIN Development Co Fair Value". https://www.fairvalue-calculator.com/stock/2537

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside −78% · Bottom 25%
Return on equity (TTM) 2% · Below median
Return on assets 1% · Below median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 14% · Above median
Revenue growth 298% · Top 25%
Debt / equity 0.19× · Lower than median

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 73.0× · Pricier than 75% of peers
P/B 0.74× · Pricier than median
P/S (TTM) 1.52× · Pricier than median
EV/EBITDA 15.1× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 48
FUTURE 100 · sector 0
PAST 8 · sector 10
HEALTH 91 · sector 84
DIVIDEND 0 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare WE & WIN Development Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is WE & WIN Development Co (2537) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 2.47 TWD versus a price of 11.00 TWD, about −78% (overvalued).
What is the fair value of 2537?
Our model-based fair value for WE & WIN Development Co is 2.47 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 11.00 TWD.
What is the quality score of 2537?
WE & WIN Development Co has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of WE & WIN Development Co (2537)?
WE & WIN Development Co reported trailing-twelve-month revenue of about 2.2B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 2537?
The net profit margin of WE & WIN Development Co is about 4.4%, meaning it keeps roughly 4.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track WE & WIN Development Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.