EN DE

Soft International Group Ltd (2569) Fair Value & Analysis

Consumer Defensive · HK · Market cap HK$1.2B

SI Soft International Group Ltd 2569 · HK
PriceHK$1.20
Fair ValueHK$1.35
Upside+12.5%
Quality52/100
Watch Soft International Group Ltd for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 6.2% net margin
Low debt · negative free cash flow
Mixed vs. peers (5/12)
Narrow moat 42/100
Evidence: Medium Range HK$1.01 – HK$1.69 Share as image

Fair value as of: Aug 13, 2026

From 14 valuation models · updated 3 days ago

A solid business, screening 13% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • Our model range runs from HK$1.01 (bear) to HK$1.69 (bull), base HK$1.35. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 52/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (17 months)

HK$1.61 HK$0.4700 Fair Value HK$1.35 Mar 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

17‑month range HK$0.4700 – HK$1.61 · fair‑value band HK$1.01 – HK$1.69 · the HK$1.20 price screens below the HK$1.35 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Soft International Group Ltd (2569) currently trades at HK$1.20, while our model-based Fair Value estimate is HK$1.35, implying the stock looks roughly 12.5% undervalued today. The Quality Score stands at 52/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Soft International Group Ltd generated revenue of HK$905M at a net margin of 6.2%. Revenue grew 0.2% year over year. It earns a return on equity of 13.2%. Net debt stands at HK$6.3M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$1.01 (bear case) to HK$1.69 (bull case); at HK$1.20, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 82% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -38% fair-value upside, at 13%, 2569 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder HK$0.3000 HK$0.3600 HK$0.4100 72
Growth-Adj P/E HK$1.31 HK$1.87 HK$2.43 68
P/E Multiple HK$0.8800 HK$1.17 HK$1.47 63
All 14 models by family
Earnings-Based
Graham-Dodd HK$0.3800 HK$2.65 HK$3.72 54
Lynch FV HK$1.03 HK$1.48 HK$1.92 50
PEG = 1.0 HK$1.03 HK$1.48 HK$1.92 46
EPV HK$0.3000 HK$0.3600 HK$0.4100 59
Multiples
P/E Multiple HK$0.8800 HK$1.17 HK$1.47 63
P/S Multiple HK$0.7100 HK$0.9500 HK$1.19 58
P/B Multiple HK$0.7100 HK$0.9500 HK$1.19 55
EV/EBIT HK$0.7400 HK$1.04 HK$1.33 53
EV/EBITDA HK$0.7600 HK$1.05 HK$1.35 54
EV/Revenue HK$0.4900 HK$0.7600 HK$1.03 43
Asset-Based
NCAV (Graham) HK$0.2500 HK$0.3400 HK$0.5000 50
Economic Profit
Residual Income HK$0.4300 HK$0.4700 HK$0.6700 61
ROIC Compounder HK$0.3000 HK$0.3600 HK$0.4100 72
Growth Earnings
Growth-Adj P/E HK$1.31 HK$1.87 HK$2.43 68

Widest divergence: Growth Earnings (HK$1.87) versus Asset-Based (HK$0.3400). Highest evidence: ROIC Compounder (72).

Notify me when 2569 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$905M
Revenue growth (YoY) +0.2%
Net margin 6.2%
Return on equity 13.2%
Free cash flow −HK$35.9M FY2025
P/E ratio 17.1 as of Jul 2, 2026
More key figures
Operating margin 7.1%
EPS (TTM) HK$0.0300
EPS growth (YoY) -33.6%
Net debt HK$6.3M FY2024

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 53 · Market factors (momentum, volatility) 39

Profitability 58
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 18
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 27
Disciplined investing over empire-building
Low Volatility 16
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 49
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Soft International Group Ltd., an investment holding company, engages in the manufacture and sale of hygienic disposables and nonwoven fabrics in the People's Republic of China, Russia, Malaysia, Thailand, Singapore, Indonesia, the Philippines, Vietnam, Myanmar, and internationally.

Full company description

Soft International Group Ltd., an investment holding company, engages in the manufacture and sale of hygienic disposables and nonwoven fabrics in the People's Republic of China, Russia, Malaysia, Thailand, Singapore, Indonesia, the Philippines, Vietnam, Myanmar, and internationally. It operates through two segments: The Contract Manufacturing; and Brand Product Business. The company offers babycare products as an original design manufacturer to business customers, including independent retailers and babycare brand owners under Insoftb brand name; feminine care products under Misecr name; and adult incontinence products under Cosoftb name. It sells its products through its self-operated e-stores or third-party operated e-stores on third-party digital platforms. Soft International Group Ltd. Was founded in 2010 and is headquartered in Quanzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Soft International Group Ltd reported revenue of HK$905M in FY2025 versus HK$263M in FY2021, a compound +36.2%/yr. Reported net income was HK$55.9M in FY2025, compounding +53.7%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
HK$905M
Latest YoY
+20.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+30.4%
Revenue +36.2%/yr
FY21 HK$263M
FY22 HK$408M
FY23 HK$655M
FY24 HK$753M
FY25 HK$905M
Net income +53.7%/yr
FY21 HK$10.0M
FY22 HK$41.9M
FY23 HK$58.9M
FY24 HK$54.8M
FY25 HK$55.9M

Watch 2569: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Soft International Group Ltd Fair Value". https://www.fairvalue-calculator.com/stock/2569

Peer Group

Household & Personal Products · 252 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside +13% · Above median
Return on equity (TTM) 13% · Above median
Return on assets 7% · Above median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 7% · Below median
Revenue growth 0% · Below median
Debt / equity 0.41× · Higher than 75% of peers

Valuation Multiples vs Household & Personal Products median · lower = cheaper

P/E (TTM) 17.1× · Cheaper than median
P/B 2.39× · Pricier than median
P/S (TTM) 1.33× · Pricier than median
EV/EBITDA 14.1× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 50 · sector 29
FUTURE 1 · sector 4
PAST 53 · sector 27
HEALTH 79 · sector 98
DIVIDEND 0 · sector 52

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
The Procter & Gamble Company PG $144.26 $108.16 -25%
Unilever PLC ULN 1,080 MXN 973.58 MXN -10%
Hindustan Unilever Limited HINDUNILVR ₹2,063 ₹789.46 -62%
Essity AB ESSITYA kr 276.50 kr 250.02 -10%
Godrej Consumer Products Limited GODREJCP ₹936.90 ₹367.64 -61%
Marico Limited MARICO ₹855.00 ₹233.05 -73%
APR Co 278470 397,000 KRW 137,521 KRW -65%
Dabur India Limited DABUR ₹411.25 ₹175.59 -57%
PT Unilever Indonesia Tbk UNVR 1,760 IDR 1,928 IDR +10%
Amorepacific Corporation 090430 135,700 KRW 84,785 KRW -38%

Compare Soft International Group Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Soft International Group Ltd (2569) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$1.35 versus a price of HK$1.20, about +13% (undervalued).
What is the fair value of 2569?
Our model-based fair value for Soft International Group Ltd is HK$1.35 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$1.20.
What is the quality score of 2569?
Soft International Group Ltd has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Soft International Group Ltd (2569)?
Soft International Group Ltd reported trailing-twelve-month revenue of about HK$905M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 2569?
The net profit margin of Soft International Group Ltd is about 6.2%, meaning it keeps roughly 6.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Soft International Group Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.