Fair Value Calculator Fair Value Calculator
EN DE

2587 (2587) Fair Value & Analysis

Healthcare · Market cap HK$2.1B

2 2587 2587 · HK
PriceHK$2.38
Fair ValueHK$1.47
Upside-38.2%
Quality45/100
Watch 2587 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range HK$1.10 – HK$1.84

Fair value as of: Jul 2, 2026

From 24 valuation models · updated today

Share price −32.0% over the past month.

Price vs Fair Value (12 months)

HK$21.85 HK$2.23 Fair Value HK$1.47 Jun 2025 Jul 2026

12‑month range HK$2.23 – HK$21.85 · fair‑value band HK$1.10 – HK$1.84 · the HK$2.38 price screens above the HK$1.47 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

2587 (2587) currently trades at HK$2.38, while our model-based Fair Value estimate is HK$1.47 — implying the stock looks roughly 38.2% overvalued today. We read business quality at 45/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, 2587 generated revenue of HK$1.6B at a net margin of 3.6%. Revenue grew 77.3% year over year. It earns a return on equity of 21.1%. The stock trades on a trailing P/E of 34.0. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$1.6B
Revenue growth (YoY) +77.3%
Net margin 3.6%
Return on equity 21.1%
Free cash flow HK$40.2M FY2025
P/E ratio 34.0
More key figures
Operating margin 4.5%
EPS (TTM) HK$0.0100

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

2587 reported revenue of HK$1.6B in FY2025 versus HK$431M in FY2021, a compound +38.0%/yr. Reported net income was HK$55.7M in FY2025.

Revenue +38.0%/yr
FY21 HK$431M
FY22 HK$569M
FY23 HK$1.2B
FY24 HK$1.2B
FY25 HK$1.6B
Net income
FY21 −HK$157M
FY22 −HK$258M
FY23 −HK$310M
FY24 −HK$268M
FY25 HK$55.7M

Is 2587 fairly valued? → Check now

Similar stocks

6 more Health Information Services stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Veeva Systems Inc VEEV $163.76 $103.58 -37%
Pro Medicus Limited PME A$172.80 A$32.25 -81%
BrightSpring Health Services, Inc BTSG $57.40 $23.87 -58%
Tempus AI, Inc TEM $48.61 $12.67 -74%
HealthEquity, Inc HQY $89.72 $54.47 -39%
M3, Inc MTHRY $5.03 $7.44 +48%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 2587 (2587) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$1.47 versus a price of HK$2.38 — about −38% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 2587?
Our model-based fair value for 2587 is HK$1.47 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$2.38.
What is the quality score of 2587?
2587 has a Quality Score of 45/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 2587 (2587)?
2587 reported trailing-twelve-month revenue of about HK$1.6B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 2587?
The net profit margin of 2587 is about 3.6%, meaning it keeps roughly 3.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.