EN DE

Guotai Junan Securities Co Ltd (2611) Fair Value & Analysis

Financial Services · HK · Market cap HK$263B (≈ $33.5B) · ISIN CNE100002FK9

What is Guotai Junan Securities Co Ltd really worth?

GJ Guotai Junan Securities Co Ltd 2611 · HK
PriceHK$15.42
Fair ValueHK$16.92
Upside+9.7%
Quality27/100

Below-average quality, currently priced close to our fair value of HK$16.92.

As of Sep 1, 2026, the fair value of Guotai Junan Securities Co Ltd is HK$16.92 per share against a price of HK$15.42, so the fair value sits 10% above the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch Guotai Junan Securities Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 33.0% net margin
Ranks above peers (8/13)
Wide moat 66/100

Risks

!Expensive Growth (revenue 5y +21.9 %/yr)
!Moderate debt · negative free cash flow
!Weak on valuation: 18 out of 100
!Weak on past: 27 out of 100

For context

·3.24% dividend yield
Evidence: High Range HK$12.69 – HK$21.15

Fair value as of: Sep 1, 2026

From 2 valuation models · updated 5 days ago

Share price +5.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

HK$17.88 HK$6.47 Fair Value HK$16.92 Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 1, 2026.

How to read this chart

60‑month range HK$6.47 – HK$17.88 · fair‑value band HK$12.69 – HK$21.15 · the HK$15.42 price screens below the HK$16.92 fair value. Dashed = 300-day average. As of Sep 1, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Guotai Junan Securities Co Ltd (2611) currently trades at HK$15.42, while our model-based Fair Value estimate is HK$16.92, implying the stock looks roughly 8.9% fairly valued today. The Quality Score stands at 27/100 (below-average quality), in the Financial Services sector. How firm this estimate is: it rests on 17 models at a data quality of 94/100, which puts the evidence level at high.

Over the trailing twelve months, Guotai Junan Securities Co Ltd generated revenue of HK$66.6B at a net margin of 33.0%. Revenue grew 64.1% year over year. It earns a return on equity of 6.8%. Net debt stands at HK$917B. Fundamentals as of Sep 1, 2026

Our scenario range runs from HK$12.69 (bear case) to HK$21.15 (bull case); at HK$15.42, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 28% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −37% fair-value upside, at 10%, 2611 screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly HK$0.1926 per share, which is 1.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
P/B Multiple HK$12.98 HK$17.30 HK$21.63 55
NCAV (Graham) HK$10.18 HK$13.64 HK$20.36 54
All 2 models by family
Multiples
P/B Multiple HK$12.98 HK$17.30 HK$21.63 55
Asset-Based
NCAV (Graham) HK$10.18 HK$13.64 HK$20.36 54

Widest divergence: Multiples (HK$17.30) versus Asset-Based (HK$13.64). Highest evidence: P/B Multiple (55).

Notify me when 2611 reaches fair value

Put 2611 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 13.8 as of Jul 2, 2026
P/S ratio 4.10 P/E × margin
EPS (TTM) HK$0.7823 price ÷ EPS = P/E 13.8
Dividend yield 3.2% payout 63.9%
Net margin 29.7% FY2025
Return on equity 6.8% TTM
More key figures
Profitability
Return on assets (EBIT) 1.8% avg 5y
Operating margin 52.6% TTM
Growth
Revenue (TTM) HK$66.6B TTM
Revenue growth (YoY) +64.1% 3y avg +26.0%
EPS growth (YoY) −69.0%
Balance sheet & cash flow
Free cash flow −HK$44.4B FY2025
Net debt HK$917B FY2025

Figures from reported company fundamentals · as of Sep 1, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 27/100

Of which business quality 21 · Market factors (momentum, volatility) 54

Profitability 34
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 12
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 42
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Guotai Haitong Securities Co., Ltd. provides wealth management, investment banking, institutional and trading, and investment management services in Mainland China, Hong Kong, and internationally.

Full company description

Guotai Haitong Securities Co., Ltd. provides wealth management, investment banking, institutional and trading, and investment management services in Mainland China, Hong Kong, and internationally. It offers securities and futures brokerage, financial products, investment advisory, stock pledging, margin financing and securities lending, and agreed securities repurchase and other services; and sponsorship, equity and debt underwriting, structured debt financing, M&A financial advisory services, and diversified corporate solutions to corporate and government clients. The company also provides research and institutional brokerage services, such as prime brokers, seat leasing, custody and outsourcing, and QFII and other services to institutional clients; trading and investment services, including investment transactions in stocks, fixed income, foreign exchange, large commodities, and their derivative financial instruments, as well as integrated financial solutions for clients' investment, financing, and risk management; and equity investment services. In addition, it offers asset and fund management services to institutions and individuals; and brokerage, research, leasing, and corporate financing services; logistics and catering management; and information consulting services. Further, the company engages in the real estate and property management; warehousing; investment and corporate management consulting; venture capital investment and management; industrial investment; administrative management; foreign exchange dealing; and securities trading activities. The company was formerly known as Guotai Junan Securities Co., Ltd. and changed its name to Guotai Haitong Securities Co., Ltd. in April 2025. The company was founded in 1992 and is based in Shanghai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Guotai Junan Securities Co Ltd reported revenue of 91.2B CNY in FY2025 versus 52.4B CNY in FY2021, a compound +14.8%/yr. Reported net income was 27.1B CNY in FY2025, compounding +15.9%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
HK$91.2B
Latest YoY
+115.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+26.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.9%
Avg. revenue growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.4%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+9.8% · in HKD
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+6.6%
Dividend yield3.2%
Trend Two data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y 6.6% vs 10Y 2.9%, picking up
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.44.1% (2020) → 50.0% (2025) · rising
Worst earnings drop57% (2011) · in HKD
Revenue +14.8%/yr
FY21 52.4B CNY
FY22 45.5B CNY
FY23 48.6B CNY
FY24 42.4B CNY
FY25 91.2B CNY
Net income +15.9%/yr
FY21 15.0B CNY
FY22 11.5B CNY
FY23 9.4B CNY
FY24 13.0B CNY
FY25 27.1B CNY
Character of growth · EPS growth decomposed (2014-2025) −0.6 % p.a.
Revenue per share +3.7 %

of which total revenue +9.4 % · buybacks/dilution −5.2 %

EBIT margin −3.6 %
Tax rate +0.4 %
Residual (interest, one-offs) −0.9 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch 2611: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Guotai Junan Securities Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/2611.HK

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Capital Markets · 455 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 25 · Bottom 25%
Fair Value upside −11% · Above median
Return on equity (TTM) 7% · Below median
Return on assets 1% · Below median
Net margin (TTM) 33% · Above median
Operating margin (TTM) 53% · Top 25%
Revenue growth 64% · Top 25%
Dividend yield (TTM) 3.2% · Above median
Debt / equity 0.70× · Higher than 75% of peers

Valuation Multiples vs Capital Markets median · lower = cheaper

P/E (TTM) 13.8× · Cheaper than median
P/B 0.82× · Cheaper than median
P/S (TTM) 3.95× · Pricier than median
EV/EBITDA 7.0× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE18 · sector 11
FUTURE100 · sector 91
PAST27 · sector 30
HEALTH65 · sector 94
DIVIDEND65 · sector 37

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Sep 1, 2026).

Stock Price Fair Value vs Fair Value
Morgan Stanley, a financial holding company, MS $214.77 $138.97 −35%
The Goldman Sachs Group GS $1,034 $756.89 −27%
The Charles Schwab Corporation SCHW $110.16 $66.17 −40%
Robinhood Markets, Inc HOOD $104.26 $30.94 −70%
Macquarie Group MQG A$251.87 A$75.58 −70%
CITIC Securities Company 600030 ¥27.93 ¥17.68 −37%
Guotai Haitong Securities Co 601211 ¥17.87 ¥18.62 +4%
East Money Information Co 300059 ¥19.42 ¥4.77 −75%
CSC Financial Co 601066 ¥25.78 ¥14.17 −45%
Huatai Securities Co 601688 ¥19.56 ¥19.26 −2%

Compare Guotai Junan Securities Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Guotai Junan Securities Co Ltd (2611) overvalued or undervalued?
As of Sep 1, 2026, our model estimates a fair value of HK$16.92 versus a price of HK$15.42, about +10% upside (fairly valued).
What is the fair value of 2611?
Our model-based fair value for Guotai Junan Securities Co Ltd is HK$16.92 (as of Sep 1, 2026), built from audited fundamentals. The current price: HK$15.42.
What is the quality score of 2611?
Guotai Junan Securities Co Ltd has a Quality Score of 27/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Guotai Junan Securities Co Ltd (2611)?
Our model-based price target is the fair value of HK$16.92 (as of Sep 1, 2026) from 2 valuation models. Cautious scenario HK$12.69, optimistic scenario HK$21.15. It is a calculation from audited fundamentals, not an analyst target.
What is the Guotai Junan Securities Co Ltd stock forecast for 2026?
Our models put fair value at HK$16.92, about +10% upside versus a price of HK$15.42 (fairly valued). Cautious scenario HK$12.69, optimistic scenario HK$21.15. The calculation is refreshed regularly with new filings.
What is the revenue of Guotai Junan Securities Co Ltd (2611)?
Guotai Junan Securities Co Ltd reported trailing-twelve-month revenue of about HK$66.6B (latest available figure, as of Sep 1, 2026).
What is the net profit margin of 2611?
The net profit margin of Guotai Junan Securities Co Ltd is about 33.0%, meaning it keeps roughly 33.0% of revenue as net income. Based on the latest reported figures.
Does Guotai Junan Securities Co Ltd pay a dividend?
Guotai Junan Securities Co Ltd currently shows a dividend yield of about 3.24% relative to its recent price (as of Sep 1, 2026).
Free · no account needed

Watch Guotai Junan Securities Co Ltd in the live analysis

One click puts Guotai Junan Securities Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.