Fair Value Calculator Fair Value Calculator
EN DE

Taiwan Navigation Co (2617) Fair Value & Analysis

Industrials · TW · Market cap 12.5B TWD

TN Taiwan Navigation Co 2617 · TW
Price29.85 TWD
Fair Value54.01 TWD
Upside+80.9%
Quality56/100
Watch Taiwan Navigation Co for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range 36.34 TWD – 67.90 TWD

Fair value as of: Jun 25, 2026

From 23 valuation models · updated 10 days ago

Fair value updated Jun 25, 2026 — revised from 58.50 TWD to 54.01 TWD (−7.7%) since Jun 24, 2026. Share price +2.7% over the past month.

Price vs Fair Value (12 months)

32.69 TWD 26.08 TWD Fair Value 54.01 TWD Jun 2025 Jul 2026

12‑month range 26.08 TWD – 32.69 TWD · fair‑value band 36.34 TWD – 67.90 TWD · the 29.85 TWD price screens below the 54.01 TWD fair value. As of Jun 25, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Taiwan Navigation Co (2617) currently trades at 29.85 TWD, while our model-based Fair Value estimate is 54.01 TWD — implying the stock looks roughly 80.9% undervalued today. We read business quality at 56/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Taiwan Navigation Co generated revenue of 4.4B TWD at a net margin of 31.7%. Revenue grew 5.7% year over year. It earns a return on equity of 7.5%. Net debt stands at 5.4B TWD. Fundamentals as of Jun 25, 2026

Our scenario range runs from 36.34 TWD (bear case) to 67.90 TWD (bull case); at 29.85 TWD, the current price sits below that range. The share trades about 15% below its 52-week high and 13% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 16% fair-value upside — at 81%, 2617 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 4.4B TWD
Revenue growth (YoY) +5.7%
Net margin 31.7%
Return on equity 7.5%
Free cash flow 1.7B TWD FY2025
P/E ratio 9.5
More key figures
Operating margin 38.8%
EPS (TTM) 3.17 TWD
EPS growth (YoY) +23.1%
Net debt 5.4B TWD FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 25, 2026. TTM = trailing twelve months.

About the company

Taiwan Navigation Co., Ltd., together with its subsidiaries, provides shipping services in Taiwan. It offers passenger and cargo transportation services through water, shipping agency, sand dredging, channel dredging, and tugboat services. The company is also involved in the commissioning construction companies to build and lease residential and commercial buildings. In addition, it engages in general management; and purchasing, sale, charter, and operation of sea navigation routes; and maritime operations of ships. The company owns 36 vessels. Taiwan Navigation Co., Ltd. was founded in 1946 and is based in Taipei, Taiwan.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Taiwan Navigation Co reported revenue of 4.3B TWD in FY2025 versus 3.2B TWD in FY2021, a compound +7.4%/yr. Reported net income was 1.3B TWD in FY2025, compounding +0.1%/yr from FY2021.

Revenue +7.4%/yr
FY21 3.2B TWD
FY22 3.9B TWD
FY23 4.0B TWD
FY24 4.4B TWD
FY25 4.3B TWD
Net income +0.1%/yr
FY21 1.3B TWD
FY22 2.0B TWD
FY23 1.7B TWD
FY24 1.3B TWD
FY25 1.3B TWD

Is 2617 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Taiwan Navigation Co Fair Value". https://www.fairvalue-calculator.com/stock/2617.TW

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Taiwan Navigation Co (2617) undervalued?
As of Jun 25, 2026, our model estimates a fair value of 54.01 TWD versus a price of 29.85 TWD — about +81% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 2617?
Our model-based fair value for Taiwan Navigation Co is 54.01 TWD (as of Jun 25, 2026), built from audited fundamentals. The current price is 29.85 TWD.
What is the quality score of 2617?
Taiwan Navigation Co has a Quality Score of 56/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Taiwan Navigation Co (2617)?
Taiwan Navigation Co reported trailing-twelve-month revenue of about 4.4B TWD (latest available figure, as of Jun 25, 2026).
What is the net profit margin of 2617?
The net profit margin of Taiwan Navigation Co is about 31.7%, meaning it keeps roughly 31.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.