EN DE

China Bills Finance Corporation (2820) Fair Value & Analysis

Financial Services · TW · Market cap 22.2B TWD

CB China Bills Finance Corporation 2820 · TW
Price16.35 TWD
Fair Value22.74 TWD
Upside+39.1%
Quality59/100
Watch China Bills Finance Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 63.0% net margin
generates free cash flow
5.39% dividend yield
Ranks above peers (10/13)
Moderate moat 64/100
Evidence: High Range 17.05 TWD – 28.42 TWD Share as image

Fair value as of: Jul 23, 2026

From 2 valuation models · updated 18 days ago

Share price −5.2% over the past month.

A solid business, screening 39% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (17.05 TWD). The market is more pessimistic than our downside scenario.
  • Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

17.85 TWD 13.29 TWD Fair Value 22.74 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 13.29 TWD – 17.85 TWD · fair‑value band 17.05 TWD – 28.42 TWD · the 16.35 TWD price screens below the 22.74 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

China Bills Finance Corporation (2820) currently trades at 16.35 TWD, while our model-based Fair Value estimate is 22.74 TWD, implying the stock looks roughly 39.1% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, China Bills Finance Corporation generated revenue of 3.2B TWD at a net margin of 63.0%. Revenue grew 57.8% year over year. It earns a return on equity of 7.6%. Net debt stands at 234B TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 17.05 TWD (bear case) to 28.42 TWD (bull case); at 16.35 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 11% fair-value upside, at 39%, 2820 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
P/B Multiple 13.21 TWD 17.61 TWD 22.02 TWD 55
NCAV (Graham) 10.36 TWD 13.88 TWD 20.72 TWD 50
All 2 models by family
Multiples
P/B Multiple 13.21 TWD 17.61 TWD 22.02 TWD 55
Asset-Based
NCAV (Graham) 10.36 TWD 13.88 TWD 20.72 TWD 50

Widest divergence: Multiples (17.61 TWD) versus Asset-Based (13.88 TWD). Highest evidence: P/B Multiple (55).

Key figures & financial health

Revenue (TTM) 3.2B TWD
Revenue growth (YoY) +57.8%
Net margin 63.0%
Return on equity 7.6%
Free cash flow 2.1B TWD FY2025
P/E ratio 12.4
More key figures
Operating margin 81.2%
EPS (TTM) 1.34 TWD
Dividend yield 5.4%
EPS growth (YoY) +64.3%
Net debt 234B TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 54 · Market factors (momentum, volatility) 59

Profitability 32
Margins and returns on capital today
Quality Growth 73
Are margins and returns improving?
Cashflow 86
Earnings quality: real cash, not paper profit
Fin. Strength 1
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 42
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

China Bills Finance Corporation provides various financial services in Taiwan. The company engages in the certification and underwriting of short-term bills and bank debentures; brokerage and trading of short-term bills, bank debentures, government and corporate bonds, and foreign bonds; guaranteeing short-term bills; and provision of financial consulting …

Full company description

China Bills Finance Corporation provides various financial services in Taiwan. The company engages in the certification and underwriting of short-term bills and bank debentures; brokerage and trading of short-term bills, bank debentures, government and corporate bonds, and foreign bonds; guaranteeing short-term bills; and provision of financial consulting services to enterprises. It is also involved in the processing interbank call loans; equity investments; fixed income securities trading; and foreign-currency bills investment businesses. The company was founded in 1978 and is headquartered in Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

China Bills Finance Corporation reported revenue of 7.0B TWD in FY2025 versus 3.3B TWD in FY2021, a compound +20.5%/yr. Reported net income was 1.8B TWD in FY2025, compounding −0.8%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
7.0B TWD
Latest YoY
+14.1%
Avg. growth/yr (3Y)
+35.0%
Avg. growth/yr (5Y)
+16.2%
Avg. growth/yr (19Y)
+1.8%
Revenue +20.5%/yr
FY21 3.3B TWD
FY22 2.8B TWD
FY23 4.9B TWD
FY24 6.1B TWD
FY25 7.0B TWD
Net income −0.8%/yr
FY21 1.9B TWD
FY22 1.0B TWD
FY23 1.3B TWD
FY24 1.4B TWD
FY25 1.8B TWD

Watch 2820: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "China Bills Finance Corporation Fair Value". https://www.fairvalue-calculator.com/stock/2820

Peer Group

Capital Markets · 425 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside +39% · Top 25%
Return on equity (TTM) 8% · Below median
Return on assets 1% · Below median
Net margin (TTM) 63% · Top 25%
Operating margin (TTM) 81% · Top 25%
Revenue growth 58% · Above median
Dividend yield (TTM) 5.4% · Top 25%

Valuation Multiples vs Capital Markets median · lower = cheaper

P/E (TTM) 12.4× · Cheaper than median
P/B 0.80× · Cheaper than median
P/S (TTM) 6.87× · Pricier than 75% of peers
P/FCF 0.3× · Cheaper than median
EV/EBITDA 3.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 85 · sector 9
FUTURE 100 · sector 96
PAST 30 · sector 30
HEALTH 0 · sector 93
DIVIDEND 100 · sector 36

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Huatai Securities Co HTSC $0.2700 $0.0400 -85%
Mirae Asset Securities Co 006800 38,750 KRW 31,645 KRW -18%
Meritz Financial Group 138040 117,000 KRW 87,706 KRW -25%
Korea Investment Holdings 071050 239,000 KRW 318,825 KRW +33%
NH Investment & Securities Co 005940 31,000 KRW 37,133 KRW +20%
Samsung Securities Co 016360 107,700 KRW 126,487 KRW +17%
Motilal Oswal Financial Services Limited MOTILALOFS ₹967.00 ₹299.65 -69%
Kiwoom Securities Co 039490 322,000 KRW 358,091 KRW +11%
SSI Securities Corporation SSI 24,250 VND 28,021 VND +16%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 120.22 ARS -62%

Compare China Bills Finance Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is China Bills Finance Corporation (2820) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 22.74 TWD versus a price of 16.35 TWD, about +39% (undervalued).
What is the fair value of 2820?
Our model-based fair value for China Bills Finance Corporation is 22.74 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 16.35 TWD.
What is the quality score of 2820?
China Bills Finance Corporation has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of China Bills Finance Corporation (2820)?
China Bills Finance Corporation reported trailing-twelve-month revenue of about 3.2B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 2820?
The net profit margin of China Bills Finance Corporation is about 63.0%, meaning it keeps roughly 63.0% of revenue as net income. Based on the latest reported figures.
Does China Bills Finance Corporation pay a dividend?
China Bills Finance Corporation currently shows a dividend yield of about 5.11% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track China Bills Finance Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.