Hua Nan Financial Holdings Co Ltd (2880) fair value: what the stock is really worth
As of Nov 5, 2026: fair value (intrinsic value) of Hua Nan Financial Holdings Co Ltd stock TWD 24.18, price TWD 49.60, that is 51.3% below the price, quality 55 out of 100. Rating: strongly overvalued. Calculated from audited financials with 6 of our 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range 15.66 TWD – 50.40 TWD · fair‑value band 15.68 TWD – 30.22 TWD · the 49.60 TWD price screens above the 24.18 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Hua Nan Financial Holdings Co in your weekly email
Every Wednesday you see whether Hua Nan Financial Holdings Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Hua Nan Financial Holdings Co., Ltd., together with its subsidiaries, provides financial services in Taiwan and internationally. It operates through Bank, Securities, Insurance, and Other segments.
Show moreShow less
The company provides various banking services, including commercial banking, offshore banking, overseas branch banking, and other banking services.
It also engages in the trust business planning, managing, and operating; custody of nondiscretionary trust funds and mutual funds; trading and underwriting of securities; margin loan and securities financing for securities; securities-related auxiliary futures trading; buying and selling of foreign securities; and other securities-related businesses.
In addition, it acts as a transfer agent for securities; offers property insurance services, including automobile insurance, fire insurance, casualty insurance, liability insurance, and reinsurance of the insurance businesses; and issues beneficiary certificates to raise investment trust funds and making securities investments using these funds.
Further, the company is involved in the venture capital investments and investment and management consulting businesses; purchase, leasing, evaluation, and auction of properties; management service of monetary creditor's rights of financial institutions; financing and leasing; futures broker and consulting business; and security investment consulting business.
The company was founded in 2001 and is based in Taipei, Taiwan.
Stock analysis
Hua Nan Financial Holdings Co Ltd (2880) currently trades at 49.60 TWD, while our model-based Fair Value estimate is 24.18 TWD, 51% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 23.67 TWD per share, and 0 of the 6 models we run sit above the 49.60 TWD price.
Bear case: the Asset-Based group reads lowest at 11.33 TWD, and 6 of the 6 models stay below the price. Data coverage for this calculation is high.
Scenario range: 15.68 TWD (bear) to 30.22 TWD (bull), the price of 49.60 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Financial Services sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Hua Nan Financial Holdings Co Ltd reported revenue of 152B TWD in FY2025 versus 59.3B TWD in FY2021, a compound +26.5%/yr. Reported net income was 26.4B TWD in FY2025, compounding +11.3%/yr from FY2021.
Key figures
Market cap 705B TWD (≈ $21.4B) Large · P/E ratio 26.4 · P/S ratio 9.12 · EPS (TTM) 1.88 TWD · Dividend yield 2.7% · Net margin 42.5% · Return on equity 14.4% · Return on assets (EBIT) 0.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 70 out of 100 (low confidence).
What moves the price
The share trades about 2% below its 52-week high and 75% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −35% fair-value upside, at −51%, 2880 screens richer than that median.
Fair Value models
Bear15.68 TWDFair Value 24.18 TWDBull30.22 TWD
Price 49.60 TWD · Downside -51.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.4597 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+8.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+26.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+13.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+10.9%
Dividend (yield on the price)2.7%
Per share before 2022divided by the spin-off factor 1.034
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.10.9% vs 6.6%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.22% → 22%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+12.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +11.2% a year for the price.
Compare Hua Nan Financial Holdings Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Banks - Regional · 1002 stocks
Beats the industry median on 7/15 measures
A mixed picture versus its industry peers.
Valuation
Quality Score55 · Above median
Fair Value upside−51.3% · Bottom 25%
Profitability
Return on equity (12 months)14.4% · Top 25%
Return on assets0.6% · Bottom 25%
Net margin (12 months)42.5% · Top 25%
Operating margin (12 months)54.5% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)32.0% · Top 25%
Dividend yield (12 months)2.7% · Above median
Balance sheet
Debt / equity0.32× · Above median
Valuation Multiplesvs Banks - Regional median · lower = cheaper
P/E (12 months)26.4× · Priciest 25%
P/B2.98× · Priciest 25%
P/S (12 months)9.12× · Priciest 25%
Price / free cash flow25.5× · Priciest 25%
EV/EBITDA16.7× · Priciest 25%
PEG0.98× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 8
FUTURE (revenue growth)100· sector 48
PAST (return on equity)57· sector 43
HEALTH (low debt)84· sector 85
DIVIDEND (yield)54· sector 52
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Hua Nan Financial Holdings Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/2880
Frequently asked questions
Is Hua Nan Financial Holdings Co Ltd (2880) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 24.18 TWD versus a price of 49.60 TWD, about 51% lower (overvalued).
What is the fair value of 2880?
Our model-based fair value for Hua Nan Financial Holdings Co Ltd is 24.18 TWD (as of Nov 3, 2026), built from audited fundamentals. The current price: 49.60 TWD.
What is the quality score of 2880?
Hua Nan Financial Holdings Co Ltd has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hua Nan Financial Holdings Co Ltd (2880)?
Our model-based price target is the fair value of 24.18 TWD (as of Nov 3, 2026) from 6 valuation models. Cautious scenario 15.68 TWD, optimistic scenario 30.22 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Hua Nan Financial Holdings Co Ltd stock forecast for 2026?
Our models put fair value at 24.18 TWD, about 51% lower versus a price of 49.60 TWD (overvalued). Cautious scenario 15.68 TWD, optimistic scenario 30.22 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Hua Nan Financial Holdings Co Ltd (2880)?
Hua Nan Financial Holdings Co Ltd reported trailing-twelve-month revenue of about 77.3B TWD (latest available figure, as of Nov 3, 2026).
Does Hua Nan Financial Holdings Co Ltd pay a dividend?
Hua Nan Financial Holdings Co Ltd currently shows a dividend yield of 2.70% relative to its recent price (as of Nov 3, 2026).
What growth is priced into Hua Nan Financial Holdings Co Ltd (2880)?
For today's price to be fair in a discounted-cash-flow model, Hua Nan Financial Holdings Co Ltd would have to grow free cash flow by +12.9 % per year for five years (discount rate 8.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +24.1 % per year. As of Nov 3, 2026.
What discount rate (WACC) does the fair value of 2880 use?
Our models discount Hua Nan Financial Holdings Co Ltd at 8.6 %: a base by market capitalisation (large), damped by beta 0.31, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Hua Nan Financial Holdings Co Ltd that is +12.9 % per year a year over ten years, using the same discount rate (8.6 %) and the same formula as our fair value.
How much growth has Hua Nan Financial Holdings Co Ltd (2880) delivered so far?
Over the past 5 years revenue at Hua Nan Financial Holdings Co Ltd grew +24.1 % a year. The price currently implies +12.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Hua Nan Financial Holdings Co Ltd (2880) growing?
The median revenue growth in the sector is +9.4 % a year. That is the yardstick for the growth priced into Hua Nan Financial Holdings Co Ltd (+12.9 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Hua Nan Financial Holdings Co Ltd (2880)?
The free-cash-flow yield on the price is 3.92 %: that much free cash flow Hua Nan Financial Holdings Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (8.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Hua Nan Financial Holdings Co Ltd (2880)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hua Nan Financial Holdings Co Ltd it is 24.18 TWD per share (as of Nov 3, 2026), against a price of 49.60 TWD. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is Hua Nan Financial Holdings Co Ltd stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 2880 trades above its calculated fair value: price 49.60 TWD, fair value 24.18 TWD, a gap of about −51% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2880?
No. The price is what the market pays today (49.60 TWD); the fair value is what the company's own numbers justify (24.18 TWD). For Hua Nan Financial Holdings Co Ltd the two are 25.42 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Hua Nan Financial Holdings Co Ltd worth?
The market values Hua Nan Financial Holdings Co Ltd at about 705B TWD (market capitalisation, as of Nov 3, 2026). Per share that is 49.60 TWD; our models calculate a fair value of 24.18 TWD per share.
What do the bullish and bearish scenarios say about 2880?
Our models span a range for Hua Nan Financial Holdings Co Ltd: cautious scenario 15.68 TWD, base 24.18 TWD, optimistic 30.22 TWD per share (as of Nov 3, 2026, price 49.60 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 2880?
Hua Nan Financial Holdings Co Ltd trades at a price-to-earnings ratio of 26.4 (as of Nov 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 24.18 TWD is built from several models across several years. Other multiples: PEG 1.0, P/B 3.0, P/S 9.1, EV/EBITDA 16.7.
What is the PEG ratio of 2880?
The PEG ratio of Hua Nan Financial Holdings Co Ltd is 0.98 (P/E divided by earnings growth, as of Nov 3, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Hua Nan Financial Holdings Co Ltd (2880)?
Balance-sheet figures for Hua Nan Financial Holdings Co Ltd (as of Nov 3, 2026): return on equity 14.4%, debt of 0.32 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is 2880 from its 52-week high?
Hua Nan Financial Holdings Co Ltd trades at 49.60 TWD, about 2% below its 52-week high of 50.40 TWD and 75% above the low of 28.35 TWD (as of Nov 5, 2026). Distance from the high says nothing about value: that is what the fair value of 24.18 TWD is for.
Which stocks are comparable to Hua Nan Financial Holdings Co Ltd?
From the same area (Financial Services) we also value China Merchants Bank Co, DBS Group, UniCredit S.p.A, Mizuho Financial Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hua Nan Financial Holdings Co Ltd stock attractive at the current price?
The data as of Nov 3, 2026: price 49.60 TWD, calculated fair value 24.18 TWD (−51%), Quality Score 55/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2880 calculated?
We run Hua Nan Financial Holdings Co Ltd through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 24.18 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.6% above its aggregate fair value. Hua Nan Financial Holdings Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hua Nan Financial Holdings Co Ltd (2880)?
The closing price on Nov 5, 2026 was 49.60 TWD. Our model-based fair value is 24.18 TWD, about 51% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hua Nan Financial Holdings Co Ltd right now?
The price sits above even our optimistic bull case (30.22 TWD). The favourable scenario is already priced in. Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (15.68 TWD to 30.22 TWD) leaves room in how you read the outcome. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Where does the earnings growth of Hua Nan Financial Holdings Co Ltd (2880) come from?
Earnings per share at Hua Nan Financial Holdings Co Ltd grew +6.1 % a year from 2014 to 2025. Broken into its drivers: revenue per share +10.9 %, EBIT margin −3.6 %, tax rate −0.7 %, residual (interest, one-offs) +0.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Hua Nan Financial Holdings Co Ltd
How large is the market capitalisation of Hua Nan Financial Holdings Co Ltd (2880)?
The market capitalisation of Hua Nan Financial Holdings Co Ltd is 705B TWD (≈ $21.4B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hua Nan Financial Holdings Co Ltd (2880)?
The price-to-sales ratio of Hua Nan Financial Holdings Co Ltd is 9.12 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hua Nan Financial Holdings Co Ltd (2880)?
Earnings per share at Hua Nan Financial Holdings Co Ltd are 1.88 TWD (price ÷ EPS = P/E 26.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Hua Nan Financial Holdings Co Ltd (2880)?
The dividend yield of Hua Nan Financial Holdings Co Ltd is 2.7% (payout 71.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hua Nan Financial Holdings Co Ltd (2880)?
The net margin of Hua Nan Financial Holdings Co Ltd is 42.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hua Nan Financial Holdings Co Ltd (2880)?
The return on equity (ROE) of Hua Nan Financial Holdings Co Ltd is 14.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hua Nan Financial Holdings Co Ltd (2880)?
On an EBIT basis the return on assets of Hua Nan Financial Holdings Co Ltd is 0.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hua Nan Financial Holdings Co Ltd (2880)?
The operating margin of Hua Nan Financial Holdings Co Ltd is 54.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hua Nan Financial Holdings Co Ltd (2880)?
Revenue at Hua Nan Financial Holdings Co Ltd is growing +32.0% versus a year earlier (3y avg +26.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hua Nan Financial Holdings Co Ltd (2880)?
Earnings per share at Hua Nan Financial Holdings Co Ltd are growing +63.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Hua Nan Financial Holdings Co Ltd (2880) carry?
The net debt of Hua Nan Financial Holdings Co Ltd is 272B TWD (fiscal year 2025, ≈ 9.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hua Nan Financial Holdings Co Ltd in the live analysis
One click puts Hua Nan Financial Holdings Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 3, 2026