Fair Value Calculator Fair Value Calculator
EN DE

Taiwan Tea Corporation (2913) Fair Value & Analysis

Consumer Defensive · TW · Market cap 8.8B TWD

TT Taiwan Tea Corporation 2913 · TW
Price11.25 TWD
Fair Value4.09 TWD
Upside-63.6%
Quality45/100
Watch Taiwan Tea Corporation for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 2.94 TWD – 5.32 TWD

Fair value as of: Jul 7, 2026

From 4 valuation models · updated today

Fair value updated Jul 7, 2026 — revised from 86.46 TWD to 4.09 TWD (−95.3%) since Jun 24, 2026. Share price −2.2% over the past month.

Price vs Fair Value (12 months)

16.10 TWD 10.60 TWD Fair Value 4.09 TWD Jun 2025 Jul 2026

12‑month range 10.60 TWD – 16.10 TWD · fair‑value band 2.94 TWD – 5.32 TWD · the 11.25 TWD price screens above the 4.09 TWD fair value. As of Jul 7, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Taiwan Tea Corporation (2913) currently trades at 11.25 TWD, while our model-based Fair Value estimate is 4.09 TWD — implying the stock looks roughly 63.6% overvalued today. We read business quality at 45/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, Taiwan Tea Corporation generated revenue of 463M TWD at a net margin of -26.2%. Revenue declined 7.3% year over year. It earns a return on equity of -1.0%. Net debt stands at 5.1B TWD. Fundamentals as of Jul 7, 2026

Our scenario range runs from 2.94 TWD (bear case) to 5.32 TWD (bull case); at 11.25 TWD, the current price sits above that range. The share trades about 31% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 75% fair-value upside — at -64%, 2913 screens richer than that median.

Key figures & financial health

Revenue (TTM) 463M TWD
Revenue growth (YoY) -7.3%
Net margin -26.2%
Return on equity -1.0%
Free cash flow −90.9M TWD FY2025
Operating margin -1.6%
More key figures
EPS (TTM) -0.1500 TWD
EPS growth (YoY) +889%
Net debt 5.1B TWD FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 7, 2026. TTM = trailing twelve months.

About the company

Taiwan Tea Corporation engages in the plantation, cultivation, production, and sale of tea products in Taiwan. It also engages in the recreational tea farming land development activities; and marketing channel business. In addition, the company involved in the construction engineering business, including decoration works, compartment works, ceiling works, anti-smoke vertical wall works, painting works, flooring works, windowsill Board works, curtain box works, stone works, etc. The company was formerly known as Mitsui & Co., Ltd. and changed its name to Taiwan Tea Corporation in 1950. Taiwan Tea Corporation was founded in 1899 and is headquartered in Hsinchu City, Taiwan.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Taiwan Tea Corporation reported revenue of 473M TWD in FY2025 versus 369M TWD in FY2021, a compound +6.4%/yr. Reported net income was −116M TWD in FY2025.

Revenue +6.4%/yr
FY21 369M TWD
FY22 377M TWD
FY23 380M TWD
FY24 433M TWD
FY25 473M TWD
Net income
FY21 −1.1B TWD
FY22 −1.6B TWD
FY23 −287M TWD
FY24 −175M TWD
FY25 −116M TWD

Is 2913 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Taiwan Tea Corporation Fair Value". https://www.fairvalue-calculator.com/stock/2913

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
Archer-Daniels-Midland Company A1DM34 R$424.62 R$201.51 -53%
Muyuan Foods Group 002714 ¥33.95 ¥59.53 +75%
Wens Foodstuff Group 300498 ¥12.49 ¥12.08 -3%
Mowi ASA MOWI kr 190.10 kr 134.90 -29%
SalMar ASA SALM kr 541.00 kr 171.05 -68%
Fujian Wanchen Food Group 300972 ¥179.40 ¥323.13 +80%
PT Charoen Pokphand Indonesia Tbk, CPIN 3,300 IDR 4,945 IDR +50%
New Hope Liuhe Co 000876 ¥6.58 ¥24.03 +265%
Charoen Pokphand Foods Public Company CPF 18.80 THB 39.37 THB +109%
Jiangxi ZhengBang Technology Co 002157 ¥2.92 ¥6.47 +122%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Taiwan Tea Corporation (2913) undervalued?
As of Jul 7, 2026, our model estimates a fair value of 4.09 TWD versus a price of 11.25 TWD — about −64% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 2913?
Our model-based fair value for Taiwan Tea Corporation is 4.09 TWD (as of Jul 7, 2026), built from audited fundamentals. The current price is 11.25 TWD.
What is the quality score of 2913?
Taiwan Tea Corporation has a Quality Score of 45/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Taiwan Tea Corporation (2913)?
Taiwan Tea Corporation reported trailing-twelve-month revenue of about 463M TWD (latest available figure, as of Jul 7, 2026).
What is the net profit margin of 2913?
The net profit margin of Taiwan Tea Corporation is about -26.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.