EN DE

Mister International Enterprise Corp (2941) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 474M TWD

MI Mister International Enterprise Corp 2941 · TWO
Price31.85 TWD
Fair Value47.09 TWD
Upside+47.9%
Quality59/100
Watch Mister International Enterprise Corp for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 4.5% net margin
generates free cash flow
7.13% dividend yield
Ranks above peers (12/13)
Narrow moat 44/100
Evidence: High Range 35.31 TWD – 58.86 TWD Share as image

Fair value as of: Jul 23, 2026

From 26 valuation models · updated 18 days ago

Share price −11.8% over the past month.

A solid business, screening 48% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (35.31 TWD). The market is more pessimistic than our downside scenario.
  • Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

116.18 TWD 29.60 TWD Fair Value 47.09 TWD Oct 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

57‑month range 29.60 TWD – 116.18 TWD · fair‑value band 35.31 TWD – 58.86 TWD · the 31.85 TWD price screens below the 47.09 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Mister International Enterprise Corp (2941) currently trades at 31.85 TWD, while our model-based Fair Value estimate is 47.09 TWD, implying the stock looks roughly 47.9% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Mister International Enterprise Corp generated revenue of 942M TWD at a net margin of 4.5%. Revenue grew 6.4% year over year. It earns a return on equity of 12.5%. The balance sheet holds a net cash position of 31.9M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 35.31 TWD (bear case) to 58.86 TWD (bull case); at 31.85 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 54% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -49% fair-value upside, at 48%, 2941 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 19.61 TWD 21.34 TWD 24.96 TWD 76
Growth DCF 56.85 TWD 94.30 TWD 157.67 TWD 72
Gordon GGM 24.86 TWD 44.80 TWD 61.67 TWD 70
All 26 models by family
DCF Models
FCF DCF 59.39 TWD 89.01 TWD 165.61 TWD 38
Owner Earnings 54.82 TWD 104.50 TWD 195.92 TWD 31
5Y Revenue Exit 42.35 TWD 66.96 TWD 112.18 TWD 39
5Y EBITDA Exit 78.20 TWD 145.03 TWD 262.77 TWD 41
5Y P/E Exit 47.38 TWD 82.89 TWD 127.33 TWD 38
10Y Revenue Exit 46.87 TWD 76.97 TWD 112.02 TWD 36
10Y EBITDA Exit 70.74 TWD 138.06 TWD 260.17 TWD 37
10Y P/E Exit 50.96 TWD 85.54 TWD 141.94 TWD 35
Earnings-Based
Graham-Dodd 16.01 TWD 109.99 TWD 154.26 TWD 54
Lynch FV 32.37 TWD 46.24 TWD 60.11 TWD 50
PEG = 1.0 32.37 TWD 46.24 TWD 60.11 TWD 46
EPV 23.80 TWD 26.00 TWD 27.84 TWD 59
Dividend Discount
Gordon GGM 24.86 TWD 44.80 TWD 61.67 TWD 70
DDM Multi-Stage 24.86 TWD 40.92 TWD 47.86 TWD 61
Multiples
P/E Multiple 35.31 TWD 47.09 TWD 58.86 TWD 63
P/S Multiple 30.02 TWD 40.02 TWD 50.03 TWD 58
P/B Multiple 30.02 TWD 40.02 TWD 50.03 TWD 55
EV/EBIT 45.65 TWD 58.33 TWD 71.00 TWD 53
EV/EBITDA 91.08 TWD 118.89 TWD 146.70 TWD 54
EV/Revenue 33.26 TWD 44.25 TWD 55.23 TWD 43
Asset-Based
NCAV (Graham) 11.70 TWD 15.67 TWD 23.39 TWD 50
Growth DCF
Growth DCF 56.85 TWD 94.30 TWD 157.67 TWD 72
Rev-Margin DCF 42.35 TWD 70.03 TWD 110.81 TWD 67
Economic Profit
Residual Income 19.61 TWD 21.34 TWD 24.96 TWD 76
ROIC Compounder 24.10 TWD 29.45 TWD 34.00 TWD 67
Growth Earnings
Growth-Adj P/E 43.61 TWD 62.30 TWD 80.99 TWD 68

Widest divergence: DCF Models (85.54 TWD) versus Asset-Based (15.67 TWD). Highest evidence: Residual Income (76).

Notify me when 2941 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 942M TWD
Revenue growth (YoY) +6.4%
Net margin 4.5%
Return on equity 12.5%
Free cash flow 63.0M TWD FY2025
P/E ratio 13.1
More key figures
Operating margin 7.0%
EPS (TTM) 2.35 TWD
Dividend yield 7.1%
EPS growth (YoY) +69.5%
Net cash 31.9M TWD FY2024

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 62 · Market factors (momentum, volatility) 32

Profitability 63
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 54
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 31
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 68
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Mister International Enterprise Corp. designs, develops, retails, and wholesale of ready-made clothing, footwear, and related peripheral accessories in Taiwan. It operates through online channels and physical stores. Mister International Enterprise Corp. is based in Taichung, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Mister International Enterprise Corp reported revenue of 927M TWD in FY2025 versus 363M TWD in FY2021, a compound +26.4%/yr. Reported net income was 36.2M TWD in FY2025, compounding −0.5%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
927M TWD
Latest YoY
+12.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.8%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.4%
Revenue +26.4%/yr
FY21 363M TWD
FY22 506M TWD
FY23 743M TWD
FY24 823M TWD
FY25 927M TWD
Net income −0.5%/yr
FY21 37.0M TWD
FY22 43.2M TWD
FY23 58.2M TWD
FY24 49.9M TWD
FY25 36.2M TWD

Watch 2941: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Mister International Enterprise Corp Fair Value". https://www.fairvalue-calculator.com/stock/2941

Peer Group

Internet Retail · 109 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside +48% · Top 25%
Return on equity (TTM) 12% · Above median
Return on assets 5% · Above median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 7% · Top 25%
Revenue growth 6% · Below median
Dividend yield (TTM) 7.1% · Top 25%

Valuation Multiples vs Internet Retail median · lower = cheaper

P/E (TTM) 13.1× · Cheaper than median
P/B 1.32× · Cheaper than median
P/S (TTM) 0.50× · Cheaper than median
P/FCF 0.2× · Cheaper than 75% of peers
EV/EBITDA 4.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 97 · sector 34
FUTURE 32 · sector 39
PAST 50 · sector 7
HEALTH 0 · sector 94
DIVIDEND 100 · sector 39

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Internet Retail stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Amazon.com, Inc AMZN $245.34 $127.67 -48%
Alibaba Group BABA $114.97 $75.75 -34%
PDD Holdings PDD $84.14 $223.51 +166%
MercadoLibre, Inc MELI $1,814 $798.98 -56%
DoorDash, Inc DASH $190.16 $38.64 -80%
Sea Limited SE $106.22 $52.70 -50%
eBay Inc EBAY $117.20 $60.13 -49%
JD.com, Inc JD €25.95 €31.88 +23%
Coupang, Inc CPNG $16.86 $2.79 -83%
Delivery Hero SE DHER €38.18 €12.71 -67%

Compare Mister International Enterprise Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Mister International Enterprise Corp (2941) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 47.09 TWD versus a price of 31.85 TWD, about +48% (undervalued).
What is the fair value of 2941?
Our model-based fair value for Mister International Enterprise Corp is 47.09 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 31.85 TWD.
What is the quality score of 2941?
Mister International Enterprise Corp has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Mister International Enterprise Corp (2941)?
Mister International Enterprise Corp reported trailing-twelve-month revenue of about 942M TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 2941?
The net profit margin of Mister International Enterprise Corp is about 4.5%, meaning it keeps roughly 4.5% of revenue as net income. Based on the latest reported figures.
Does Mister International Enterprise Corp pay a dividend?
Mister International Enterprise Corp currently shows a dividend yield of about 7.56% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Mister International Enterprise Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.