EN DE

Delivery Hero SE (DHER) Fair Value & Analysis

Consumer Cyclical · DE · Market cap €11.6B

DH Delivery Hero SE DHER · XETRA
Price€36.96
Fair Value€12.71
Upside-65.6%
Quality42/100
Watch Delivery Hero SE for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -5.6% net margin
High debt · negative free cash flow
Trails peers (1/11)
Narrow moat 18/100
Evidence: Medium Range €7.46 – €17.95 Share as image

Fair value as of: Jul 16, 2026

From 5 valuation models · updated 23 days ago

Share price +1.5% over the past month.

Below-average quality, and screening another 66% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€17.95). The favourable scenario is already priced in.
  • Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (€7.46 to €17.95) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€132.10 €15.28 Fair Value €12.71 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range €15.28 – €132.10 · fair‑value band €7.46 – €17.95 · the €36.96 price screens above the €12.71 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Delivery Hero SE (DHER) currently trades at €36.96, while our model-based Fair Value estimate is €12.71, implying the stock looks roughly 65.6% overvalued today. We read business quality at 42/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Delivery Hero SE generated revenue of €14.1B at a net margin of -5.6%. Revenue grew 10.1% year over year. It earns a return on equity of -31.0%. Net debt stands at €2.5B. Fundamentals as of Jul 16, 2026

Our scenario range runs from €7.46 (bear case) to €17.95 (bull case); at €36.96, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 6% below its 52-week high and 150% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -49% fair-value upside, at -66%, DHER screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Gordon GGM €1.63 €3.39 €5.38 70
DDM Multi-Stage €1.63 €2.86 €3.56 61
EV/EBITDA €10.74 €16.42 €22.11 54
All 5 models by family
Dividend Discount
Gordon GGM €1.63 €3.39 €5.38 70
DDM Multi-Stage €1.63 €2.86 €3.56 61
Multiples
EV/EBIT €0.0200 53
EV/EBITDA €10.74 €16.42 €22.11 54
Asset-Based
NCAV (Graham) €2.70 €3.62 €5.40 50

Widest divergence: Multiples (€16.42) versus Dividend Discount (€2.86). Highest evidence: Gordon GGM (70).

Key figures & financial health

Revenue (TTM) €14.1B
Revenue growth (YoY) +10.1%
Net margin -5.6%
Return on equity -31.0%
Free cash flow −€260M FY2025
Operating margin 1.2%
More key figures
EPS (TTM) €-2.62
EPS growth (YoY) +380%
Net debt €2.5B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 34 · Market factors (momentum, volatility) 64

Profitability 30
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 16
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 1
Calm price path (market factor)
Momentum 92
Price trend over the last 3–12 months (market factor)
52W Momentum 86
Distance to the 52-week high (market factor)
Net Issuance 36
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Delivery Hero SE provides online food ordering, quick commerce, and delivery services. The company also offers advertising services. It operates in approximately 70 countries across Asia, the Middle East, Africa, Europe, and Latin America. Delivery Hero SE was founded in 2011 and is headquartered in Berlin, Germany.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Delivery Hero SE reported revenue of €14.1B in FY2025 versus €5.9B in FY2021, a compound +24.5%/yr. Reported net income was −€783M in FY2025.

Growth Quality 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
€14.1B
Latest YoY
+14.4%
Avg. growth/yr (3Y)
+17.9%
Avg. growth/yr (5Y)
+41.6%
Avg. growth/yr (12Y)
+62.4%
Revenue +24.5%/yr
FY21 €5.9B
FY22 €8.6B
FY23 €9.9B
FY24 €12.3B
FY25 €14.1B
Net income
FY21 −€1.1B
FY22 −€3.0B
FY23 −€2.3B
FY24 −€882M
FY25 −€783M

DHER screens 66% overvalued. Compare with Amazon.com, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Delivery Hero SE Fair Value". https://www.fairvalue-calculator.com/stock/DHER

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Internet Retail · 108 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Below median
Fair Value upside −66% · Bottom 25%
Return on assets 1% · Below median
Net margin (TTM) -6% · Bottom 25%
Operating margin (TTM) 1% · Below median
Revenue growth 10% · Above median
Debt / equity 2.46× · Higher than 75% of peers

Valuation Multiples vs Internet Retail median · lower = cheaper

P/B 8.16× · Pricier than 75% of peers
P/S (TTM) 0.95× · Pricier than median
EV/EBITDA 50.1× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 34
FUTURE 51 · sector 41
PAST 0 · sector 8
HEALTH 0 · sector 93
DIVIDEND 0 · sector 39

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Internet Retail stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Amazon.com, Inc AMZN $245.34 $127.67 -48%
Alibaba Group BABA $114.97 $75.75 -34%
PDD Holdings PDD $84.14 $223.51 +166%
MercadoLibre, Inc MELI $1,814 $798.98 -56%
DoorDash, Inc DASH $190.16 $38.64 -80%
Sea Limited SE $106.22 $52.70 -50%
eBay Inc EBAY $117.20 $60.13 -49%
JD.com, Inc JD €25.95 €31.88 +23%
Coupang, Inc CPNG $16.86 $2.79 -83%
Wayfair Inc W $89.31 $11.46 -87%

Compare Delivery Hero SE with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Delivery Hero SE (DHER) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of €12.71 versus a price of €36.96, about −66% (overvalued).
What is the fair value of DHER?
Our model-based fair value for Delivery Hero SE is €12.71 (as of Jul 16, 2026), built from audited fundamentals. The current price is €36.96.
What is the quality score of DHER?
Delivery Hero SE has a Quality Score of 42/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Delivery Hero SE (DHER)?
Delivery Hero SE reported trailing-twelve-month revenue of about €14.1B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of DHER?
The net profit margin of Delivery Hero SE is about -5.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Delivery Hero SE and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.